New Sources Energy N.V (NSE) - Net Assets
Based on the latest financial reports, New Sources Energy N.V (NSE) has net assets worth €-240.00K EUR (≈ $-280.59K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€176.00K ≈ $205.76K USD) and total liabilities (€416.00K ≈ $486.35K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read New Sources Energy N.V balance sheet liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-240.00K |
| % of Total Assets | -136.36% |
| Annual Growth Rate | N/A |
| 5-Year Change | 170.27% |
| 10-Year Change | N/A |
| Growth Volatility | 811.19 |
New Sources Energy N.V - Net Assets Trend (2009–2024)
This chart illustrates how New Sources Energy N.V's net assets have evolved over time, based on quarterly financial data. Also explore NSE current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for New Sources Energy N.V (2009–2024)
The table below shows the annual net assets of New Sources Energy N.V from 2009 to 2024. For live valuation and market cap data, see New Sources Energy N.V (NSE) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | €200.00K ≈ $233.82K |
+117.39% |
| 2023-09-30 | €92.00K ≈ $107.56K |
+187.62% |
| 2022-09-30 | €-105.00K ≈ $-122.76K |
-707.69% |
| 2021-09-30 | €-13.00K ≈ $-15.20K |
-117.57% |
| 2020-09-30 | €74.00K ≈ $86.51K |
-62.81% |
| 2019-09-30 | €199.00K ≈ $232.65K |
+144.03% |
| 2018-09-30 | €-452.00K ≈ $-528.44K |
-124.88% |
| 2017-09-30 | €-201.00K ≈ $-234.99K |
+17.28% |
| 2016-09-30 | €-243.00K ≈ $-284.09K |
-129.25% |
| 2015-09-30 | €-106.00K ≈ $-123.93K |
-2220.00% |
| 2014-09-30 | €5.00K ≈ $5.85K |
+25.00% |
| 2013-09-30 | €4.00K ≈ $4.68K |
+108.16% |
| 2012-09-30 | €-49.00K ≈ $-57.29K |
-545.45% |
| 2010-09-30 | €11.00K ≈ $12.86K |
+100.28% |
| 2009-09-30 | €-3.98 Million ≈ $-4.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to New Sources Energy N.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €3.54 Million | 1767.50% |
| Other Comprehensive Income | €-20.17 Million | -10084.00% |
| Other Components | €16.83 Million | 8416.50% |
| Total Equity | €200.00K | 100.00% |
New Sources Energy N.V Competitors by Market Cap
The table below lists competitors of New Sources Energy N.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Halo Technologies Holdings Ltd
AU:HAL
|
$4.55 Million |
|
Moatable Inc
NYSE:MTBLY
|
$4.55 Million |
|
Yaprak Sut ve Besi Ciftlikleri Sanayi ve Ticaret AS
IS:YAPRK
|
$4.55 Million |
|
Project Planning Service Public Company Limited
BK:PPS
|
$4.56 Million |
|
Qualitech Public Company Limited
BK:QLT
|
$4.55 Million |
|
BIRD RIVER RES. INC.
F:1Q1A
|
$4.55 Million |
|
Ashtead Technology Holdings PLC
LSE:AT
|
$4.54 Million |
|
ACG Acquisition Co. Ltd.
LSE:ACG
|
$4.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in New Sources Energy N.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 92,000 to 200,000, a change of 108,000 (117.4%).
- Net loss of 904,000 reduced equity.
- Other comprehensive income decreased equity by 479,000.
- Other factors increased equity by 1,491,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-904.00K | -452.0% |
| Other Comprehensive Income | €-479.00K | -239.5% |
| Other Changes | €1.49 Million | +745.5% |
| Total Change | €- | 117.39% |
Book Value vs Market Value Analysis
This analysis compares New Sources Energy N.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-09-30 | €-0.35 | €0.03 | x |
| 2010-09-30 | €0.00 | €0.03 | x |
| 2012-09-30 | €0.00 | €0.03 | x |
| 2013-09-30 | €0.00 | €0.03 | x |
| 2014-09-30 | €0.00 | €0.03 | x |
| 2015-09-30 | €0.00 | €0.03 | x |
| 2016-09-30 | €0.00 | €0.03 | x |
| 2017-09-30 | €0.00 | €0.03 | x |
| 2018-09-30 | €-0.01 | €0.03 | x |
| 2019-09-30 | €0.00 | €0.03 | x |
| 2020-09-30 | €0.00 | €0.03 | x |
| 2021-09-30 | €0.00 | €0.03 | x |
| 2022-09-30 | €0.00 | €0.03 | x |
| 2023-09-30 | €0.00 | €0.03 | x |
| 2024-09-30 | €0.00 | €0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently New Sources Energy N.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -452.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.54x
- Recent ROE (-452.00%) is below the historical average (-290.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | €194.70K |
| 2010 | -118.18% | 0.00% | 0.00x | 3.27x | €-14.10K |
| 2012 | 0.00% | -166.67% | 3.10x | 0.00x | €-155.10K |
| 2013 | -1525.00% | 0.00% | 0.00x | 10.00x | €-61.40K |
| 2014 | -1540.00% | 0.00% | 0.00x | 6.80x | €-77.50K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | €-100.40K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | €-109.70K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | €62.10K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | €-205.80K |
| 2019 | -98.49% | 0.00% | 0.00x | 1.31x | €-215.90K |
| 2020 | -168.92% | 0.00% | 0.00x | 1.42x | €-132.40K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | €-86.70K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | €-81.40K |
| 2023 | -454.35% | 0.00% | 0.00x | 1.49x | €-427.20K |
| 2024 | -452.00% | 0.00% | 0.00x | 2.55x | €-924.00K |
Industry Comparison
This section compares New Sources Energy N.V's net assets metrics with peer companies in the Utilities - Renewable industry.
No peer company data available for comparison.
About New Sources Energy N.V
New Sources Energy N.V. focuses on acquiring and developing renewable energy sources. The company was formerly known as Management Share NV and changed its name to New Sources Energy N.V. in July 2011. New Sources Energy N.V. was incorporated in 1978 and is based in Amsterdam, the Netherlands.