Kingston Resources Ltd
Kingston Resources Limited engages in the productions, mining, and exploration of mineral properties in Australia and Papua New Guinea. It explores for gold, copper, zinc, lead, and silver deposits. The company's property is the Mineral Hill Mine project located in the Cobar Basin of New South Wales. Kingston Resources Limited was incorporated in 1985 and is based in North Sydney, Australia.
Kingston Resources Ltd (KSN) - Net Assets
Latest net assets as of June 2025: AU$97.57 Million AUD
Based on the latest financial reports, Kingston Resources Ltd (KSN) has net assets worth AU$97.57 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$135.15 Million) and total liabilities (AU$37.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$97.57 Million |
| % of Total Assets | 72.19% |
| Annual Growth Rate | 11.25% |
| 5-Year Change | 139.56% |
| 10-Year Change | 12125.62% |
| Growth Volatility | 319.11 |
Kingston Resources Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Kingston Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kingston Resources Ltd (1989–2025)
The table below shows the annual net assets of Kingston Resources Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$97.57 Million | +7.48% |
| 2024-06-30 | AU$90.78 Million | +18.74% |
| 2023-06-30 | AU$76.45 Million | +25.07% |
| 2022-06-30 | AU$61.13 Million | +50.10% |
| 2021-06-30 | AU$40.73 Million | +48.40% |
| 2020-06-30 | AU$27.44 Million | +45.70% |
| 2019-06-30 | AU$18.84 Million | +25.24% |
| 2018-06-30 | AU$15.04 Million | +54.41% |
| 2017-06-30 | AU$9.74 Million | +1120.51% |
| 2016-06-30 | AU$798.06K | -81.27% |
| 2015-06-30 | AU$4.26 Million | -29.39% |
| 2014-06-30 | AU$6.04 Million | -3.78% |
| 2013-06-30 | AU$6.27 Million | +1369.41% |
| 2012-06-30 | AU$426.93K | -62.71% |
| 2011-06-30 | AU$1.14 Million | +97.84% |
| 2010-06-30 | AU$578.63K | +47.34% |
| 2009-06-30 | AU$392.71K | -55.34% |
| 2008-06-30 | AU$879.34K | +1.03% |
| 2007-06-30 | AU$870.38K | -82.54% |
| 2006-06-30 | AU$4.98 Million | -12.85% |
| 2005-06-30 | AU$5.72 Million | -39.66% |
| 2004-06-30 | AU$9.48 Million | +9.06% |
| 2003-06-30 | AU$8.69 Million | -19.47% |
| 2002-06-30 | AU$10.79 Million | -29.79% |
| 2001-06-30 | AU$15.37 Million | -39.43% |
| 2000-06-30 | AU$25.38 Million | +890.34% |
| 1999-06-30 | AU$2.56 Million | +9.37% |
| 1998-06-30 | AU$2.34 Million | -13.14% |
| 1997-06-30 | AU$2.70 Million | +26.35% |
| 1996-06-30 | AU$2.14 Million | +100.50% |
| 1995-06-30 | AU$1.06 Million | -29.98% |
| 1994-06-30 | AU$1.52 Million | -24.67% |
| 1993-06-30 | AU$2.02 Million | -11.29% |
| 1992-06-30 | AU$2.28 Million | +111.72% |
| 1991-06-30 | AU$1.07 Million | -32.47% |
| 1990-06-30 | AU$1.59 Million | -24.33% |
| 1989-06-30 | AU$2.10 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kingston Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5035724100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$147.92 Million | 151.61% |
| Other Comprehensive Income | AU$3.37 Million | 3.46% |
| Total Equity | AU$97.57 Million | 100.00% |
Kingston Resources Ltd Competitors by Market Cap
The table below lists competitors of Kingston Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GOODNESS GROWTH HLDGS INC
F:0ZF0
|
$33.74 Million |
|
Micropolis Holding Company
NYSE MKT:MCRP
|
$33.74 Million |
|
San Leon Energy plc
OTCGREY:SLGYF
|
$33.74 Million |
|
Moorim P&P Co Ltd
KO:009580
|
$33.76 Million |
|
HARMONYCHAIN AS NK -05
F:7EW
|
$33.73 Million |
|
Cedergrenska AB
ST:CEDER
|
$33.72 Million |
|
JITF Infralogistics Limited
NSE:JITFINFRA
|
$33.72 Million |
|
Main Street Financial Services Corp
OTCQX:MSWV
|
$33.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kingston Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 90,781,524 to 97,567,514, a change of 6,785,990 (7.5%).
- Net loss of 2,473,877 reduced equity.
- Share repurchases of 8,400,000 reduced equity.
- Other comprehensive income increased equity by 1,094,751.
- Other factors increased equity by 16,565,116.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.47 Million | -2.54% |
| Share Repurchases | AU$8.40 Million | -8.61% |
| Other Comprehensive Income | AU$1.09 Million | +1.12% |
| Other Changes | AU$16.57 Million | +16.98% |
| Total Change | AU$- | 7.48% |
Book Value vs Market Value Analysis
This analysis compares Kingston Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.75x to 0.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.02 | AU$0.10 | x |
| 1990-06-30 | AU$0.01 | AU$0.10 | x |
| 1991-06-30 | AU$0.01 | AU$0.10 | x |
| 1992-06-30 | AU$0.04 | AU$0.10 | x |
| 1993-06-30 | AU$0.03 | AU$0.10 | x |
| 1994-06-30 | AU$11.30 | AU$0.10 | x |
| 1995-06-30 | AU$10.33 | AU$0.10 | x |
| 1996-06-30 | AU$29.84 | AU$0.10 | x |
| 1997-06-30 | AU$39.88 | AU$0.10 | x |
| 1998-06-30 | AU$32.75 | AU$0.10 | x |
| 1999-06-30 | AU$30.40 | AU$0.10 | x |
| 2000-06-30 | AU$74.24 | AU$0.10 | x |
| 2001-06-30 | AU$51.42 | AU$0.10 | x |
| 2002-06-30 | AU$36.09 | AU$0.10 | x |
| 2003-06-30 | AU$27.56 | AU$0.10 | x |
| 2004-06-30 | AU$26.00 | AU$0.10 | x |
| 2005-06-30 | AU$12.82 | AU$0.10 | x |
| 2006-06-30 | AU$10.48 | AU$0.10 | x |
| 2007-06-30 | AU$1.55 | AU$0.10 | x |
| 2008-06-30 | AU$1.33 | AU$0.10 | x |
| 2009-06-30 | AU$0.54 | AU$0.10 | x |
| 2010-06-30 | AU$0.68 | AU$0.10 | x |
| 2011-06-30 | AU$0.62 | AU$0.10 | x |
| 2012-06-30 | AU$0.20 | AU$0.10 | x |
| 2013-06-30 | AU$1.14 | AU$0.10 | x |
| 2014-06-30 | AU$0.66 | AU$0.10 | x |
| 2015-06-30 | AU$0.34 | AU$0.10 | x |
| 2016-06-30 | AU$0.05 | AU$0.10 | x |
| 2017-06-30 | AU$0.15 | AU$0.10 | x |
| 2018-06-30 | AU$0.17 | AU$0.10 | x |
| 2019-06-30 | AU$0.15 | AU$0.10 | x |
| 2020-06-30 | AU$0.15 | AU$0.10 | x |
| 2021-06-30 | AU$0.16 | AU$0.10 | x |
| 2022-06-30 | AU$0.19 | AU$0.10 | x |
| 2023-06-30 | AU$0.17 | AU$0.10 | x |
| 2024-06-30 | AU$0.18 | AU$0.10 | x |
| 2025-06-30 | AU$0.13 | AU$0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kingston Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.54%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.15%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.39x
- Recent ROE (-2.54%) is above the historical average (-69.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -81.94% | -1286.57% | 0.06x | 1.07x | AU$-1.93 Million |
| 1990 | -73.56% | 0.00% | 0.00x | 1.13x | AU$-1.33 Million |
| 1991 | -73.49% | 0.00% | 0.00x | 1.23x | AU$-897.50K |
| 1992 | 15.25% | 0.00% | 0.00x | 1.01x | AU$119.40K |
| 1993 | -23.13% | 0.00% | 0.00x | 1.03x | AU$-668.90K |
| 1994 | -32.81% | 0.00% | 0.00x | 1.04x | AU$-651.10K |
| 1995 | -42.82% | 0.00% | 0.00x | 1.09x | AU$-562.50K |
| 1996 | -27.58% | 0.00% | 0.00x | 1.11x | AU$-802.54K |
| 1997 | -32.52% | -2118.45% | 0.02x | 1.00x | AU$-1.15 Million |
| 1998 | -30.51% | 0.00% | 0.00x | 1.04x | AU$-949.34K |
| 1999 | -23.72% | 0.00% | 0.00x | 1.19x | AU$-864.30K |
| 2000 | -3.86% | -1134.94% | 0.00x | 1.06x | AU$-3.38 Million |
| 2001 | 1.61% | 199.17% | 0.01x | 1.08x | AU$-1.25 Million |
| 2002 | 1.97% | 218.77% | 0.01x | 1.04x | AU$-867.29K |
| 2003 | -27.02% | -486.96% | 0.05x | 1.04x | AU$-3.22 Million |
| 2004 | -3.19% | -58.88% | 0.05x | 1.02x | AU$-1.25 Million |
| 2005 | -65.73% | -695.01% | 0.09x | 1.05x | AU$-4.33 Million |
| 2006 | -24.55% | -278.82% | 0.09x | 1.04x | AU$-1.72 Million |
| 2007 | -85.82% | -140.94% | 0.53x | 1.15x | AU$-834.04K |
| 2008 | -110.54% | -159.06% | 0.61x | 1.15x | AU$-1.06 Million |
| 2009 | -511.07% | -592.61% | 0.57x | 1.50x | AU$-2.05 Million |
| 2010 | -256.30% | -902.78% | 0.26x | 1.08x | AU$-1.54 Million |
| 2011 | -83.25% | -830.87% | 0.08x | 1.33x | AU$-1.07 Million |
| 2012 | -257.25% | -1506.38% | 0.16x | 1.04x | AU$-1.14 Million |
| 2013 | -30.83% | 0.00% | 0.00x | 1.01x | AU$-2.56 Million |
| 2014 | -8.00% | 0.00% | 0.00x | 1.01x | AU$-1.09 Million |
| 2015 | -56.13% | 0.00% | 0.00x | 1.01x | AU$-2.82 Million |
| 2016 | -574.90% | -9291.21% | 0.06x | 1.11x | AU$-4.67 Million |
| 2017 | -11.84% | -1083.85% | 0.01x | 1.05x | AU$-2.13 Million |
| 2018 | -38.23% | -10094.80% | 0.00x | 1.04x | AU$-7.25 Million |
| 2019 | -12.16% | -3618.49% | 0.00x | 1.03x | AU$-4.17 Million |
| 2020 | -2.74% | -1442.55% | 0.00x | 1.09x | AU$-3.50 Million |
| 2021 | -4.80% | -16.42% | 0.28x | 1.04x | AU$-6.03 Million |
| 2022 | -3.42% | -17.54% | 0.13x | 1.45x | AU$-8.20 Million |
| 2023 | 12.83% | 21.91% | 0.40x | 1.46x | AU$2.16 Million |
| 2024 | -0.79% | -1.83% | 0.32x | 1.34x | AU$-9.80 Million |
| 2025 | -2.54% | -5.15% | 0.36x | 1.39x | AU$-12.23 Million |
Industry Comparison
This section compares Kingston Resources Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kingston Resources Ltd (KSN) | AU$97.57 Million | -81.94% | 0.39x | $33.73 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |