Cedergrenska AB Net Assets
Cedergrenska AB net assets. Based on the latest financial reports, Cedergrenska AB (CEDER) has net assets worth Skr130.70 Million SEK (≈ $14.07 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr523.00 Million ≈ $56.28 Million USD) and total liabilities (Skr392.30 Million ≈ $42.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Cedergrenska AB (CEDER) net asset quality to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr130.70 Million |
| % of Total Assets | 24.99% |
| Annual Growth Rate | 12.64% |
| 5-Year Change | -6.81% |
| 10-Year Change | N/A |
| Growth Volatility | 42.66 |
Net Assets of Cedergrenska AB (2018–2026)
Net assets of Cedergrenska AB from 2018 to 2026. This chart illustrates how Cedergrenska AB's net assets have evolved over time, based on quarterly financial data. Also explore Cedergrenska AB annual equity growth to track the company's year-over-year net asset growth rate.
Annual Net Assets for Cedergrenska AB (2018–2026)
The table below shows the annual net assets of Cedergrenska AB from 2018 to 2026. For live market cap and overall valuation, see market value of Cedergrenska AB.
| Year | Net Assets | Change |
|---|---|---|
| 2026-06-30 | Skr130.70 Million ≈ $14.07 Million |
-27.31% |
| 2025-06-30 | Skr179.79 Million ≈ $19.35 Million |
+33.56% |
| 2024-06-30 | Skr134.62 Million ≈ $14.49 Million |
+1.02% |
| 2023-06-30 | Skr133.26 Million ≈ $14.34 Million |
-4.99% |
| 2022-06-30 | Skr140.25 Million ≈ $15.09 Million |
+1.56% |
| 2021-06-30 | Skr138.10 Million ≈ $14.86 Million |
+116.78% |
| 2020-06-30 | Skr63.70 Million ≈ $6.86 Million |
+42.05% |
| 2019-06-30 | Skr44.85 Million ≈ $4.83 Million |
-11.11% |
| 2018-06-30 | Skr50.45 Million ≈ $5.43 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cedergrenska AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3304.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Cedergrenska AB Net Assets Breakdown (June 2026)
Cedergrenska AB net assets breakdown by equity component as of June 2026.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr900.00K | 0.70% |
| Other Components | Skr212.40 Million | 165.29% |
| Total Equity | Skr128.50 Million | 100.00% |
Cedergrenska AB Competitors by Market Cap
The table below lists competitors of Cedergrenska AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sunmow Holding Bhd
KLSE:03050
|
$60.50 Million |
|
Spruce Ridge Resources Ltd.
V:SHL
|
$60.52 Million |
|
Guizhou Zhongyida Co Ltd
SHG:900906
|
$60.54 Million |
|
Westag & Getalit AG
F:WUG3
|
$60.55 Million |
|
Enersense International Oyj
HE:ESENSE
|
$60.49 Million |
|
Sono-Tek Corp
NASDAQ:SOTK
|
$60.48 Million |
|
Samart Telcoms Public Company Limited
BK:SAMTEL
|
$60.48 Million |
|
Luo Lih Fen Holding Co Ltd
TW:6666
|
$60.47 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cedergrenska AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 179,010,000 to 128,500,000, a change of -50,510,000 (-28.2%).
- Net income of 22,600,000 contributed positively to equity growth.
- Dividend payments of 24,100,000 reduced retained earnings.
- Share repurchases of 50,800,000 reduced equity.
- Other factors increased equity by 1,790,000.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr22.60 Million | +17.59% |
| Dividends Paid | Skr24.10 Million | -18.75% |
| Share Repurchases | Skr50.80 Million | -39.53% |
| Other Changes | Skr1.79 Million | +1.39% |
| Total Change | Skr- | -28.22% |
Book Value vs Market Value Analysis
This analysis compares Cedergrenska AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.23x to 4.55x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | Skr19.88 | Skr44.40 | x |
| 2019-06-30 | Skr16.77 | Skr44.40 | x |
| 2020-06-30 | Skr24.65 | Skr44.40 | x |
| 2021-06-30 | Skr14.90 | Skr44.40 | x |
| 2022-06-30 | Skr12.07 | Skr44.40 | x |
| 2023-06-30 | Skr11.47 | Skr44.40 | x |
| 2024-06-30 | Skr11.60 | Skr44.40 | x |
| 2025-06-30 | Skr15.43 | Skr44.40 | x |
| 2026-06-30 | Skr9.76 | Skr44.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cedergrenska AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.59%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.41%
- • Asset Turnover: 3.06x
- • Equity Multiplier: 4.07x
- Recent ROE (17.59%) is above the historical average (11.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 11.28% | 2.54% | 1.37x | 3.23x | Skr601.88K |
| 2019 | 28.46% | 3.72% | 1.76x | 4.35x | Skr7.31 Million |
| 2020 | 26.63% | 3.19% | 2.09x | 3.99x | Skr9.67 Million |
| 2021 | 11.23% | 2.68% | 1.69x | 2.47x | Skr1.70 Million |
| 2022 | 1.61% | 0.31% | 2.13x | 2.46x | Skr-11.74 Million |
| 2023 | -5.25% | -0.86% | 2.71x | 2.27x | Skr-20.29 Million |
| 2024 | 4.88% | 0.78% | 2.85x | 2.20x | Skr-6.88 Million |
| 2025 | 11.47% | 1.67% | 2.64x | 2.61x | Skr2.62 Million |
| 2026 | 17.59% | 1.41% | 3.06x | 4.07x | Skr9.75 Million |
Industry Comparison
This section compares Cedergrenska AB's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $2,291,425,827
- Average return on equity (ROE) among peers: 4.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cedergrenska AB (CEDER) | Skr130.70 Million | 11.28% | 3.00x | $60.50 Million |
| AcadeMedia AB (publ) (ACAD) | $4.59 Billion | 9.39% | 1.12x | $1.14 Billion |
| Tellusgruppen AB (TELLUS) | $-6.15 Million | 0.00% | 0.00x | $11.97 Million |
About Cedergrenska AB
Cedergrenska AB (publ) provides education services in Sweden. It operates preschool, elementary, and upper secondary schools, as well as operates gymnasiums and adult education centers. Cedergrenska AB (publ) was founded in 2017 and is headquartered in Stockholm, Sweden.