Laserbond Ltd
LaserBond Limited, a surface engineering company, engages in the development and application of materials, technologies, and methodologies to enhance operating performance and wear life of capital-intensive machinery components in Australia. It operates through Products, Services, Technology, and Research and Development segments. The company offers composite carbide steel mill rolls. It also pro… Read more
Laserbond Ltd (LBL) - Net Assets
Latest net assets as of June 2025: AU$41.08 Million AUD
Based on the latest financial reports, Laserbond Ltd (LBL) has net assets worth AU$41.08 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$62.88 Million) and total liabilities (AU$21.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$41.08 Million |
| % of Total Assets | 65.33% |
| Annual Growth Rate | 18.61% |
| 5-Year Change | 188.03% |
| 10-Year Change | 574.39% |
| Growth Volatility | 35.14 |
Laserbond Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Laserbond Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Laserbond Ltd (2006–2025)
The table below shows the annual net assets of Laserbond Ltd from 2006 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$41.08 Million | +6.87% |
| 2024-06-30 | AU$38.44 Million | +23.70% |
| 2023-06-30 | AU$31.07 Million | +12.95% |
| 2022-06-30 | AU$27.51 Million | +92.88% |
| 2021-06-30 | AU$14.26 Million | +16.55% |
| 2020-06-30 | AU$12.24 Million | +21.63% |
| 2019-06-30 | AU$10.06 Million | +29.39% |
| 2018-06-30 | AU$7.77 Million | +10.36% |
| 2017-06-30 | AU$7.05 Million | +15.66% |
| 2016-06-30 | AU$6.09 Million | -2.51% |
| 2015-06-30 | AU$6.25 Million | +1.04% |
| 2014-06-30 | AU$6.18 Million | +5.74% |
| 2013-06-30 | AU$5.85 Million | -42.81% |
| 2012-06-30 | AU$10.23 Million | +46.46% |
| 2011-06-30 | AU$6.98 Million | +17.48% |
| 2010-06-30 | AU$5.94 Million | +9.43% |
| 2009-06-30 | AU$5.43 Million | +19.45% |
| 2008-06-30 | AU$4.55 Million | +129.67% |
| 2007-06-30 | AU$1.98 Million | +23.48% |
| 2006-06-30 | AU$1.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Laserbond Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 914.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$16.25 Million | 39.57% |
| Common Stock | AU$24.82 Million | 60.43% |
| Total Equity | AU$41.08 Million | 100.00% |
Laserbond Ltd Competitors by Market Cap
The table below lists competitors of Laserbond Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cepatwawasan Group Bhd
KLSE:8982
|
$23.64 Million |
|
Polarx Ltd
AU:PXX
|
$23.65 Million |
|
Cayman Engley Industrial Co
TW:2239
|
$23.65 Million |
|
Military Metals Corp.
OTCQB:MILIF
|
$23.65 Million |
|
Spyrosoft Spólka Akcyjna
F:2NP
|
$23.61 Million |
|
Gapwaves AB Series B
ST:GAPW-B
|
$23.61 Million |
|
Taiwan Benefit Co
TWO:3379
|
$23.61 Million |
|
Tachan Securities Co Ltd
TWO:6020
|
$23.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Laserbond Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 38,435,466 to 41,077,638, a change of 2,642,172 (6.9%).
- Net income of 3,844,784 contributed positively to equity growth.
- Dividend payments of 1,048,900 reduced retained earnings.
- Share repurchases of 13,006 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$3.84 Million | +9.36% |
| Dividends Paid | AU$1.05 Million | -2.55% |
| Share Repurchases | AU$13.01K | -0.03% |
| Other Changes | AU$-140.71K | -0.34% |
| Total Change | AU$- | 6.87% |
Book Value vs Market Value Analysis
This analysis compares Laserbond Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.71x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 23.71x to 1.71x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$0.03 | AU$0.60 | x |
| 2007-06-30 | AU$0.03 | AU$0.60 | x |
| 2008-06-30 | AU$0.07 | AU$0.60 | x |
| 2009-06-30 | AU$0.08 | AU$0.60 | x |
| 2010-06-30 | AU$0.08 | AU$0.60 | x |
| 2011-06-30 | AU$0.10 | AU$0.60 | x |
| 2012-06-30 | AU$0.12 | AU$0.60 | x |
| 2013-06-30 | AU$0.07 | AU$0.60 | x |
| 2014-06-30 | AU$0.07 | AU$0.60 | x |
| 2015-06-30 | AU$0.07 | AU$0.60 | x |
| 2016-06-30 | AU$0.07 | AU$0.60 | x |
| 2017-06-30 | AU$0.08 | AU$0.60 | x |
| 2018-06-30 | AU$0.08 | AU$0.60 | x |
| 2019-06-30 | AU$0.11 | AU$0.60 | x |
| 2020-06-30 | AU$0.13 | AU$0.60 | x |
| 2021-06-30 | AU$0.15 | AU$0.60 | x |
| 2022-06-30 | AU$0.25 | AU$0.60 | x |
| 2023-06-30 | AU$0.28 | AU$0.60 | x |
| 2024-06-30 | AU$0.34 | AU$0.60 | x |
| 2025-06-30 | AU$0.35 | AU$0.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Laserbond Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.36%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.84%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.53x
- Recent ROE (9.36%) is below the historical average (9.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 23.86% | 12.76% | 1.54x | 1.22x | AU$222.15K |
| 2007 | 26.47% | 14.66% | 1.32x | 1.37x | AU$325.95K |
| 2008 | 5.30% | 6.72% | 0.72x | 1.10x | AU$-213.46K |
| 2009 | 4.99% | 2.98% | 1.19x | 1.41x | AU$-272.16K |
| 2010 | 8.70% | 4.96% | 1.16x | 1.51x | AU$-77.52K |
| 2011 | 19.17% | 10.08% | 1.28x | 1.48x | AU$639.98K |
| 2012 | 10.95% | 7.78% | 1.04x | 1.35x | AU$96.94K |
| 2013 | -73.92% | -31.96% | 1.40x | 1.65x | AU$-4.91 Million |
| 2014 | 10.32% | 6.60% | 1.09x | 1.43x | AU$19.81K |
| 2015 | 5.87% | 3.84% | 1.12x | 1.36x | AU$-258.02K |
| 2016 | 1.29% | 0.75% | 1.22x | 1.41x | AU$-530.36K |
| 2017 | 15.80% | 8.09% | 1.29x | 1.51x | AU$408.37K |
| 2018 | 12.45% | 6.18% | 1.24x | 1.62x | AU$190.25K |
| 2019 | 27.93% | 12.39% | 1.38x | 1.63x | AU$1.80 Million |
| 2020 | 22.92% | 12.65% | 0.94x | 1.93x | AU$1.58 Million |
| 2021 | 19.90% | 11.51% | 0.84x | 2.07x | AU$1.41 Million |
| 2022 | 13.19% | 11.82% | 0.69x | 1.62x | AU$877.94K |
| 2023 | 15.32% | 12.32% | 0.74x | 1.67x | AU$1.65 Million |
| 2024 | 9.17% | 8.39% | 0.69x | 1.58x | AU$-320.79K |
| 2025 | 9.36% | 8.84% | 0.69x | 1.53x | AU$-262.98K |
Industry Comparison
This section compares Laserbond Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $27,236,680
- Average return on equity (ROE) among peers: -11.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Laserbond Ltd (LBL) | AU$41.08 Million | 23.86% | 0.53x | $23.63 Million |
| Aurora Labs Ltd (A3D) | $-144.85K | 0.00% | 0.00x | $10.12 Million |
| Adrad Holdings Ltd (AHL) | $45.26 Million | 0.01% | 0.07x | $14.10 Million |
| Advanced Innergy Holdings Ltd (AIH) | $70.22 Million | 15.08% | 1.74x | $4.79K |
| Axiom Properties Ltd (AXI) | $23.21 Million | -60.04% | 3.77x | $1.42 Million |
| Ipd Group Ltd (IPG) | $72.92 Million | 22.05% | 0.91x | $211.66 Million |
| K-Tig Ltd (KTG) | $3.16 Million | -56.54% | 0.04x | $6.58 Million |
| Multistack International Ltd (MSI) | $10.81 Million | 0.00% | 0.50x | $30.53K |
| Titomic Ltd (TTT) | $15.22 Million | -24.75% | 0.05x | $150.27 Million |
| ZICOM Group Ltd (ZGL) | $4.48 Million | -0.02% | 0.91x | $3.68 Million |