LGI Ltd
LGI Limited provides carbon abatement and renewable energy solutions with biogas from landfill in Australia. It operates through Renewable Energy, Carbon Abatement, and Infrastructure Construction and Management segments. The company offers greenhouse gas abatement solutions. It also engages in the design, installation, operation, and maintenance of biogas extraction infrastructure and flaring sy… Read more
LGI Ltd (LGI) - Net Assets
Latest net assets as of June 2025: AU$57.77 Million AUD
Based on the latest financial reports, LGI Ltd (LGI) has net assets worth AU$57.77 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$113.07 Million) and total liabilities (AU$55.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$57.77 Million |
| % of Total Assets | 51.09% |
| Annual Growth Rate | 30.69% |
| 5-Year Change | 332.05% |
| 10-Year Change | N/A |
| Growth Volatility | 55.86 |
LGI Ltd - Net Assets Trend (2018–2025)
This chart illustrates how LGI Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for LGI Ltd (2018–2025)
The table below shows the annual net assets of LGI Ltd from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$57.77 Million | +9.40% |
| 2024-06-30 | AU$52.80 Million | +45.41% |
| 2023-06-30 | AU$36.31 Million | 0.00% |
| 2022-06-30 | AU$36.31 Million | +171.58% |
| 2021-06-30 | AU$13.37 Million | +14.34% |
| 2020-06-30 | AU$11.69 Million | +9.22% |
| 2019-06-30 | AU$10.71 Million | +20.74% |
| 2018-06-30 | AU$8.87 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to LGI Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 801.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$24.65 Million | 42.66% |
| Common Stock | AU$32.35 Million | 56.00% |
| Other Comprehensive Income | AU$771.00K | 1.33% |
| Total Equity | AU$57.77 Million | 100.00% |
LGI Ltd Competitors by Market Cap
The table below lists competitors of LGI Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Calfrac Well Services Ltd
PINK:CFWFF
|
$97.96 Million |
|
Sphera Franchise Group SA MiFID Eligible Security
RO:SFG
|
$98.03 Million |
|
Carnarvon Energy Ltd
AU:CVN
|
$98.07 Million |
|
Anteris Technologies Ltd
PINK:AMEUF
|
$98.07 Million |
|
Alligator Energy Ltd
AU:AGE
|
$97.88 Million |
|
LVMC Holdings
KO:900140
|
$97.88 Million |
|
Newmax Technology Co Ltd
TWO:3630
|
$97.86 Million |
|
Humm Group Limited
F:F5L
|
$97.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LGI Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 52,803,000 to 57,769,000, a change of 4,966,000 (9.4%).
- Net income of 6,476,000 contributed positively to equity growth.
- Dividend payments of 2,220,000 reduced retained earnings.
- Share repurchases of 93,000 reduced equity.
- New share issuances of 93,000 increased equity.
- Other comprehensive income increased equity by 574,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$6.48 Million | +11.21% |
| Dividends Paid | AU$2.22 Million | -3.84% |
| Share Repurchases | AU$93.00K | -0.16% |
| Share Issuances | AU$93.00K | +0.16% |
| Other Comprehensive Income | AU$574.00K | +0.99% |
| Other Changes | AU$136.00K | +0.24% |
| Total Change | AU$- | 9.40% |
Book Value vs Market Value Analysis
This analysis compares LGI Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 37.10x to 5.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | AU$0.10 | AU$3.73 | x |
| 2019-06-30 | AU$0.12 | AU$3.73 | x |
| 2020-06-30 | AU$0.13 | AU$3.73 | x |
| 2021-06-30 | AU$0.15 | AU$3.73 | x |
| 2022-06-30 | AU$0.41 | AU$3.73 | x |
| 2023-06-30 | AU$0.41 | AU$3.73 | x |
| 2024-06-30 | AU$0.60 | AU$3.73 | x |
| 2025-06-30 | AU$0.65 | AU$3.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LGI Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.21%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.63%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.96x
- Recent ROE (11.21%) is below the historical average (13.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 10.80% | 18.47% | 0.25x | 2.34x | AU$70.87K |
| 2019 | 18.57% | 37.57% | 0.18x | 2.69x | AU$917.22K |
| 2020 | 10.31% | 28.91% | 0.12x | 3.04x | AU$35.76K |
| 2021 | 13.08% | 26.71% | 0.17x | 2.93x | AU$411.90K |
| 2022 | 13.15% | 30.17% | 0.22x | 1.96x | AU$1.14 Million |
| 2023 | 17.73% | 19.94% | 0.45x | 1.96x | AU$2.81 Million |
| 2024 | 12.64% | 20.07% | 0.38x | 1.68x | AU$1.39 Million |
| 2025 | 11.21% | 17.63% | 0.32x | 1.96x | AU$699.10K |
Industry Comparison
This section compares LGI Ltd's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $1,004,561,255
- Average return on equity (ROE) among peers: -1442.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LGI Ltd (LGI) | AU$57.77 Million | 10.80% | 0.96x | $97.91 Million |
| Botala Energy Ltd (BTE) | $16.52 Million | -12173.22% | 0.09x | $2.55 Million |
| Contact Energy Ltd (CEN) | $2.99 Billion | 4.82% | 0.47x | $4.29 Billion |
| Delorean Corporation Ltd (DEL) | $7.85 Million | -83.44% | 5.15x | $5.95 Million |
| Frontier Energy Ltd (FHE) | $225.36K | -606.12% | 0.67x | $47.63 Million |
| Green Critical Minerals Ltd (GCM) | $18.71 Million | -14.80% | 0.03x | $15.91 Million |
| Janus Electric Holdings Ltd (JNS) | $11.70 Million | -56.37% | 0.27x | $384.47K |
| Meridian Energy Ltd (MEZ) | $5.99 Billion | 1.59% | 0.67x | $3.55 Billion |
| Renu Energy Ltd (RNE) | $2.70 Million | -43.33% | 0.27x | $5.48K |
| Timah Resources Ltd (TML) | $7.84 Million | -9.34% | 1.51x | $262.36K |