Magnetic Resources NL
Magnetic Resources NL engages in the exploration of mineral tenements in Western Australia. It primarily explores for gold, nickel, copper, platinum group element, and iron deposits. The company's Flagship project holds 100% interests in the Lady Julie Gold Project located in Laverton, Western Australia. Magnetic Resources NL was incorporated in 2006 and is based in West Perth, Australia.
Magnetic Resources NL (MAU) - Net Assets
Latest net assets as of June 2025: AU$6.98 Million AUD
Based on the latest financial reports, Magnetic Resources NL (MAU) has net assets worth AU$6.98 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.38 Million) and total liabilities (AU$1.40 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$6.98 Million |
| % of Total Assets | 83.27% |
| Annual Growth Rate | 3.04% |
| 5-Year Change | -2.04% |
| 10-Year Change | 1214.32% |
| Growth Volatility | 147.63 |
Magnetic Resources NL - Net Assets Trend (2007–2025)
This chart illustrates how Magnetic Resources NL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Magnetic Resources NL (2007–2025)
The table below shows the annual net assets of Magnetic Resources NL from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$6.98 Million | -21.17% |
| 2024-06-30 | AU$8.85 Million | +139.01% |
| 2023-06-30 | AU$3.70 Million | +69.72% |
| 2022-06-30 | AU$2.18 Million | -69.36% |
| 2021-06-30 | AU$7.12 Million | +73.43% |
| 2020-06-30 | AU$4.11 Million | -16.76% |
| 2019-06-30 | AU$4.93 Million | +534.47% |
| 2018-06-30 | AU$777.75K | +11.28% |
| 2017-06-30 | AU$698.93K | +31.64% |
| 2016-06-30 | AU$530.94K | -39.91% |
| 2015-06-30 | AU$883.57K | +27.99% |
| 2014-06-30 | AU$690.34K | -23.62% |
| 2013-06-30 | AU$903.78K | -41.68% |
| 2012-06-30 | AU$1.55 Million | -50.66% |
| 2011-06-30 | AU$3.14 Million | -33.17% |
| 2010-06-30 | AU$4.70 Million | +305.95% |
| 2009-06-30 | AU$1.16 Million | -51.12% |
| 2008-06-30 | AU$2.37 Million | -41.83% |
| 2007-06-30 | AU$4.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Magnetic Resources NL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7507302500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$78.94 Million | 1131.29% |
| Other Comprehensive Income | AU$3.11 Million | 44.52% |
| Total Equity | AU$6.98 Million | 100.00% |
Magnetic Resources NL Competitors by Market Cap
The table below lists competitors of Magnetic Resources NL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greene County Bancorp Inc
NASDAQ:GCBC
|
$150.59 Million |
|
Gesher Acquisition Corp. II
NASDAQ:GSHR
|
$150.61 Million |
|
Shenzhen Huijie Group Co Ltd
SHE:002763
|
$150.66 Million |
|
Dongwon F & B
KO:049770
|
$150.68 Million |
|
Al Aqar Healthcare Reit
KLSE:5116
|
$150.46 Million |
|
Sagimet Biosciences Inc. Series A Common Stock
NASDAQ:SGMT
|
$150.46 Million |
|
Shenzhen Auto Electric Power Plant Co Ltd
SHE:002227
|
$150.39 Million |
|
Izmir Firca Sanayi ve Ticaret
IS:IZFAS
|
$150.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Magnetic Resources NL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,852,413 to 6,978,300, a change of -1,874,113 (-21.2%).
- Net loss of 14,221,196 reduced equity.
- Share repurchases of 607,019 reduced equity.
- New share issuances of 11,585,545 increased equity.
- Other comprehensive income decreased equity by 975,543.
- Other factors increased equity by 2,344,100.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-14.22 Million | -203.79% |
| Share Repurchases | AU$607.02K | -8.7% |
| Share Issuances | AU$11.59 Million | +166.02% |
| Other Comprehensive Income | AU$-975.54K | -13.98% |
| Other Changes | AU$2.34 Million | +33.59% |
| Total Change | AU$- | -21.17% |
Book Value vs Market Value Analysis
This analysis compares Magnetic Resources NL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 74.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 32.68x to 74.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | AU$0.06 | AU$1.97 | x |
| 2009-06-30 | AU$0.03 | AU$1.97 | x |
| 2010-06-30 | AU$0.09 | AU$1.97 | x |
| 2011-06-30 | AU$0.05 | AU$1.97 | x |
| 2012-06-30 | AU$0.02 | AU$1.97 | x |
| 2013-06-30 | AU$0.01 | AU$1.97 | x |
| 2014-06-30 | AU$0.01 | AU$1.97 | x |
| 2015-06-30 | AU$0.01 | AU$1.97 | x |
| 2016-06-30 | AU$0.01 | AU$1.97 | x |
| 2017-06-30 | AU$0.01 | AU$1.97 | x |
| 2018-06-30 | AU$0.01 | AU$1.97 | x |
| 2019-06-30 | AU$0.03 | AU$1.97 | x |
| 2020-06-30 | AU$0.02 | AU$1.97 | x |
| 2021-06-30 | AU$0.03 | AU$1.97 | x |
| 2022-06-30 | AU$0.01 | AU$1.97 | x |
| 2023-06-30 | AU$0.02 | AU$1.97 | x |
| 2024-06-30 | AU$0.04 | AU$1.97 | x |
| 2025-06-30 | AU$0.03 | AU$1.97 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Magnetic Resources NL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -203.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7444.09%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.20x
- Recent ROE (-203.79%) is below the historical average (-164.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -71.79% | -872.07% | 0.08x | 1.08x | AU$-1.94 Million |
| 2009 | -131.16% | -2109.01% | 0.06x | 1.08x | AU$-1.63 Million |
| 2010 | -59.21% | 0.00% | 0.00x | 1.09x | AU$-3.25 Million |
| 2011 | -94.24% | 0.00% | 0.00x | 1.07x | AU$-3.27 Million |
| 2012 | -126.09% | 0.00% | 0.00x | 1.17x | AU$-2.11 Million |
| 2013 | -196.06% | 0.00% | 0.00x | 1.63x | AU$-1.86 Million |
| 2014 | -223.89% | 0.00% | 0.00x | 1.22x | AU$-1.61 Million |
| 2015 | -143.19% | -524.55% | 0.24x | 1.14x | AU$-1.35 Million |
| 2016 | -237.81% | -22832.03% | 0.01x | 1.16x | AU$-1.32 Million |
| 2017 | -256.39% | -617.10% | 0.33x | 1.26x | AU$-1.86 Million |
| 2018 | -238.31% | -365.96% | 0.54x | 1.21x | AU$-1.93 Million |
| 2019 | -64.10% | -176516.07% | 0.00x | 1.05x | AU$-3.66 Million |
| 2020 | -112.81% | -161778.77% | 0.00x | 1.08x | AU$-5.04 Million |
| 2021 | -121.13% | -1720.11% | 0.07x | 1.05x | AU$-9.34 Million |
| 2022 | -350.98% | -3191.54% | 0.09x | 1.17x | AU$-7.88 Million |
| 2023 | -192.66% | -1486607.50% | 0.00x | 1.21x | AU$-7.51 Million |
| 2024 | -139.41% | -2453.56% | 0.05x | 1.10x | AU$-13.23 Million |
| 2025 | -203.79% | -7444.09% | 0.02x | 1.20x | AU$-14.92 Million |
Industry Comparison
This section compares Magnetic Resources NL's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Magnetic Resources NL (MAU) | AU$6.98 Million | -71.79% | 0.20x | $150.55 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |