Magnetic Resources NL (MAU) - Net Assets
Based on the latest financial reports, Magnetic Resources NL (MAU) has net assets worth AU$35.89 Million AUD (≈ $25.39 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$37.48 Million ≈ $26.52 Million USD) and total liabilities (AU$1.59 Million ≈ $1.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore MAU total asset value for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$35.89 Million |
| % of Total Assets | 95.75% |
| Annual Growth Rate | 3.04% |
| 5-Year Change | -2.04% |
| 10-Year Change | 1214.32% |
| Growth Volatility | 147.63 |
Magnetic Resources NL - Net Assets Trend (2007–2025)
This chart illustrates how Magnetic Resources NL's net assets have evolved over time, based on quarterly financial data. Check MAU intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Magnetic Resources NL (2007–2025)
The table below shows the annual net assets of Magnetic Resources NL from 2007 to 2025. For live valuation and market cap data, see Magnetic Resources NL stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$6.98 Million ≈ $4.94 Million |
-21.17% |
| 2024-06-30 | AU$8.85 Million ≈ $6.26 Million |
+139.01% |
| 2023-06-30 | AU$3.70 Million ≈ $2.62 Million |
+69.72% |
| 2022-06-30 | AU$2.18 Million ≈ $1.54 Million |
-69.36% |
| 2021-06-30 | AU$7.12 Million ≈ $5.04 Million |
+73.43% |
| 2020-06-30 | AU$4.11 Million ≈ $2.91 Million |
-16.76% |
| 2019-06-30 | AU$4.93 Million ≈ $3.49 Million |
+534.47% |
| 2018-06-30 | AU$777.75K ≈ $550.31K |
+11.28% |
| 2017-06-30 | AU$698.93K ≈ $494.53K |
+31.64% |
| 2016-06-30 | AU$530.94K ≈ $375.68K |
-39.91% |
| 2015-06-30 | AU$883.57K ≈ $625.18K |
+27.99% |
| 2014-06-30 | AU$690.34K ≈ $488.46K |
-23.62% |
| 2013-06-30 | AU$903.78K ≈ $639.48K |
-41.68% |
| 2012-06-30 | AU$1.55 Million ≈ $1.10 Million |
-50.66% |
| 2011-06-30 | AU$3.14 Million ≈ $2.22 Million |
-33.17% |
| 2010-06-30 | AU$4.70 Million ≈ $3.33 Million |
+305.95% |
| 2009-06-30 | AU$1.16 Million ≈ $819.16K |
-51.12% |
| 2008-06-30 | AU$2.37 Million ≈ $1.68 Million |
-41.83% |
| 2007-06-30 | AU$4.07 Million ≈ $2.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Magnetic Resources NL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7507302500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$78.94 Million | 1131.29% |
| Other Comprehensive Income | AU$3.11 Million | 44.52% |
| Total Equity | AU$6.98 Million | 100.00% |
Magnetic Resources NL Competitors by Market Cap
The table below lists competitors of Magnetic Resources NL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ambac Financial Group Inc
NYSE:AMBC
|
$393.43 Million |
|
LAY-OUT Planning Consultants Co. Ltd.
SHE:300989
|
$393.59 Million |
|
Hanssem
KO:009240
|
$393.74 Million |
|
Henan Qingshuiyuan Technology Co Ltd
SHE:300437
|
$393.75 Million |
|
Tande Co Ltd
SHG:600665
|
$393.25 Million |
|
Yungshin Construction & Development Co Ltd
TWO:5508
|
$393.20 Million |
|
Berto Acquisition Corp. Ordinary Shares
NASDAQ:TACO
|
$393.20 Million |
|
Guangzhou Jinyi Media Corp
SHE:002905
|
$393.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Magnetic Resources NL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,852,413 to 6,978,300, a change of -1,874,113 (-21.2%).
- Net loss of 14,221,196 reduced equity.
- Share repurchases of 607,019 reduced equity.
- New share issuances of 11,585,545 increased equity.
- Other comprehensive income decreased equity by 975,543.
- Other factors increased equity by 2,344,100.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-14.22 Million | -203.79% |
| Share Repurchases | AU$607.02K | -8.7% |
| Share Issuances | AU$11.59 Million | +166.02% |
| Other Comprehensive Income | AU$-975.54K | -13.98% |
| Other Changes | AU$2.34 Million | +33.59% |
| Total Change | AU$- | -21.17% |
Book Value vs Market Value Analysis
This analysis compares Magnetic Resources NL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 70.18x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 30.69x to 70.18x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | AU$0.06 | AU$1.85 | x |
| 2009-06-30 | AU$0.03 | AU$1.85 | x |
| 2010-06-30 | AU$0.09 | AU$1.85 | x |
| 2011-06-30 | AU$0.05 | AU$1.85 | x |
| 2012-06-30 | AU$0.02 | AU$1.85 | x |
| 2013-06-30 | AU$0.01 | AU$1.85 | x |
| 2014-06-30 | AU$0.01 | AU$1.85 | x |
| 2015-06-30 | AU$0.01 | AU$1.85 | x |
| 2016-06-30 | AU$0.01 | AU$1.85 | x |
| 2017-06-30 | AU$0.01 | AU$1.85 | x |
| 2018-06-30 | AU$0.01 | AU$1.85 | x |
| 2019-06-30 | AU$0.03 | AU$1.85 | x |
| 2020-06-30 | AU$0.02 | AU$1.85 | x |
| 2021-06-30 | AU$0.03 | AU$1.85 | x |
| 2022-06-30 | AU$0.01 | AU$1.85 | x |
| 2023-06-30 | AU$0.02 | AU$1.85 | x |
| 2024-06-30 | AU$0.04 | AU$1.85 | x |
| 2025-06-30 | AU$0.03 | AU$1.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Magnetic Resources NL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -203.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -7444.09%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.20x
- Recent ROE (-203.79%) is below the historical average (-164.61%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -71.79% | -872.07% | 0.08x | 1.08x | AU$-1.94 Million |
| 2009 | -131.16% | -2109.01% | 0.06x | 1.08x | AU$-1.63 Million |
| 2010 | -59.21% | 0.00% | 0.00x | 1.09x | AU$-3.25 Million |
| 2011 | -94.24% | 0.00% | 0.00x | 1.07x | AU$-3.27 Million |
| 2012 | -126.09% | 0.00% | 0.00x | 1.17x | AU$-2.11 Million |
| 2013 | -196.06% | 0.00% | 0.00x | 1.63x | AU$-1.86 Million |
| 2014 | -223.89% | 0.00% | 0.00x | 1.22x | AU$-1.61 Million |
| 2015 | -143.19% | -524.55% | 0.24x | 1.14x | AU$-1.35 Million |
| 2016 | -237.81% | -22832.03% | 0.01x | 1.16x | AU$-1.32 Million |
| 2017 | -256.39% | -617.10% | 0.33x | 1.26x | AU$-1.86 Million |
| 2018 | -238.31% | -365.96% | 0.54x | 1.21x | AU$-1.93 Million |
| 2019 | -64.10% | -176516.07% | 0.00x | 1.05x | AU$-3.66 Million |
| 2020 | -112.81% | -161778.77% | 0.00x | 1.08x | AU$-5.04 Million |
| 2021 | -121.13% | -1720.11% | 0.07x | 1.05x | AU$-9.34 Million |
| 2022 | -350.98% | -3191.54% | 0.09x | 1.17x | AU$-7.88 Million |
| 2023 | -192.66% | -1486607.50% | 0.00x | 1.21x | AU$-7.51 Million |
| 2024 | -139.41% | -2453.56% | 0.05x | 1.10x | AU$-13.23 Million |
| 2025 | -203.79% | -7444.09% | 0.02x | 1.20x | AU$-14.92 Million |
Industry Comparison
This section compares Magnetic Resources NL's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $8,230,358
- Average return on equity (ROE) among peers: -19072.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Magnetic Resources NL (MAU) | AU$35.89 Million | -71.79% | 0.04x | $393.29 Million |
| Morella Corporation Ltd (1MC) | $56.95 Million | -10.76% | 0.55x | $7.79 Million |
| Amaero Ltd (3DA) | $14.67 Million | -58.76% | 0.49x | $202.20 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $142.78 Million |
| Atlantic Lithium Ltd (A11) | $805.39K | -301.13% | 1.62x | $168.43 Million |
| African Gold Ltd (A1G) | $8.52 Million | -85.61% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.15 Million |
| Audalia Resources Ltd (ACP) | $3.46 Million | 0.00% | 0.00x | $14.99 Million |
| Accent Resources NL (ACS) | $18.57 Million | -14.31% | 0.01x | $8.66 Million |
| Acdc Metals Ltd (ADC) | $11.06 Million | -10.14% | 0.02x | $3.20 Million |
| Andromeda Metals Ltd (ADN) | $3.63K | -190231.01% | 0.32x | $22.90 Million |
About Magnetic Resources NL
Magnetic Resources NL engages in the exploration of mineral tenements in Western Australia. It primarily explores for gold, nickel, copper, platinum group element, and iron deposits. The company's Flagship project holds 100% interests in the Lady Julie Gold Project located in Laverton, Western Australia. Magnetic Resources NL was incorporated in 2006 and is based in West Perth, Australia.