Metal Bank Ltd
Metal Bank Limited engages in the exploration of mineral properties in Australia. The company primarily explores for gold, copper, and cobalt. Metal Bank Limited was incorporated in 2007 and is based in Sydney, Australia.
Metal Bank Ltd (MBK) - Net Assets
Latest net assets as of June 2025: AU$15.41 Million AUD
Based on the latest financial reports, Metal Bank Ltd (MBK) has net assets worth AU$15.41 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$15.77 Million) and total liabilities (AU$359.69K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$15.41 Million |
| % of Total Assets | 97.72% |
| Annual Growth Rate | N/A |
| 5-Year Change | 42.63% |
| 10-Year Change | 411.2% |
| Growth Volatility | 180.66 |
Metal Bank Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Metal Bank Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Metal Bank Ltd (2008–2025)
The table below shows the annual net assets of Metal Bank Ltd from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$15.41 Million | -1.51% |
| 2024-06-30 | AU$15.64 Million | +11.73% |
| 2023-06-30 | AU$14.00 Million | -31.17% |
| 2022-06-30 | AU$20.34 Million | +88.32% |
| 2021-06-30 | AU$10.80 Million | +18.89% |
| 2020-06-30 | AU$9.09 Million | -12.78% |
| 2019-06-30 | AU$10.42 Million | -3.92% |
| 2018-06-30 | AU$10.84 Million | +28.87% |
| 2017-06-30 | AU$8.41 Million | +179.14% |
| 2016-06-30 | AU$3.01 Million | -22.51% |
| 2015-06-30 | AU$3.89 Million | -4.13% |
| 2014-06-30 | AU$4.06 Million | +687.94% |
| 2013-06-30 | AU$514.88K | -36.36% |
| 2012-06-30 | AU$809.02K | +21.75% |
| 2011-06-30 | AU$664.51K | +403.43% |
| 2010-06-30 | AU$-219.00K | -28.07% |
| 2009-06-30 | AU$-171.00K | -113.75% |
| 2008-06-30 | AU$-80.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Metal Bank Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2163077300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$39.92 Million | 259.10% |
| Other Comprehensive Income | AU$385.60K | 2.50% |
| Total Equity | AU$15.41 Million | 100.00% |
Metal Bank Ltd Competitors by Market Cap
The table below lists competitors of Metal Bank Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Labor Smart Inc
PINK:LTNC
|
$4.23 Million |
|
X1 Esports and Entertainment Ltd.
PINK:XOEEF
|
$4.23 Million |
|
Destinasi Tirta Nusantara Tbk
JK:PDES
|
$4.23 Million |
|
TAIZHOU WATER GRP. H YC 1
F:GX5
|
$4.23 Million |
|
The Goodheart-Willcox Company Inc
PINK:GWOX
|
$4.23 Million |
|
YOLO GROUP S.P.A. O.N.
F:X2Y
|
$4.23 Million |
|
Platina Resources Limited
PINK:PTNUF
|
$4.22 Million |
|
G3 Global Bhd
KLSE:7184
|
$4.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metal Bank Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,643,013 to 15,406,988, a change of -236,025 (-1.5%).
- Net loss of 2,115,869 reduced equity.
- Share repurchases of 1,561,840 reduced equity.
- Other comprehensive income decreased equity by 92,405.
- Other factors increased equity by 3,534,089.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.12 Million | -13.73% |
| Share Repurchases | AU$1.56 Million | -10.14% |
| Other Comprehensive Income | AU$-92.41K | -0.6% |
| Other Changes | AU$3.53 Million | +22.94% |
| Total Change | AU$- | -1.51% |
Book Value vs Market Value Analysis
This analysis compares Metal Bank Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.70x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-06-30 | AU$0.30 | AU$0.02 | x |
| 2012-06-30 | AU$0.16 | AU$0.02 | x |
| 2013-06-30 | AU$0.08 | AU$0.02 | x |
| 2014-06-30 | AU$0.16 | AU$0.02 | x |
| 2015-06-30 | AU$0.13 | AU$0.02 | x |
| 2016-06-30 | AU$0.07 | AU$0.02 | x |
| 2017-06-30 | AU$0.11 | AU$0.02 | x |
| 2018-06-30 | AU$0.12 | AU$0.02 | x |
| 2019-06-30 | AU$0.11 | AU$0.02 | x |
| 2020-06-30 | AU$0.09 | AU$0.02 | x |
| 2021-06-30 | AU$0.09 | AU$0.02 | x |
| 2022-06-30 | AU$0.10 | AU$0.02 | x |
| 2023-06-30 | AU$0.05 | AU$0.02 | x |
| 2024-06-30 | AU$0.04 | AU$0.02 | x |
| 2025-06-30 | AU$0.03 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metal Bank Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -45798.03%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-13.73%) is above the historical average (-67.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -458.79% | -12194.90% | 0.01x | 3.44x | AU$-3.12 Million |
| 2012 | -148.29% | -3427.65% | 0.02x | 2.34x | AU$-1.28 Million |
| 2013 | -171.23% | -4408.21% | 0.02x | 1.85x | AU$-933.13K |
| 2014 | -27.01% | -2229.08% | 0.01x | 1.07x | AU$-1.50 Million |
| 2015 | -24.82% | -15045.02% | 0.00x | 1.19x | AU$-1.35 Million |
| 2016 | -65.70% | -66272.72% | 0.00x | 1.27x | AU$-2.28 Million |
| 2017 | -6.43% | -967.66% | 0.01x | 1.03x | AU$-1.38 Million |
| 2018 | -7.19% | -1451.18% | 0.00x | 1.02x | AU$-1.86 Million |
| 2019 | -4.08% | -1017.27% | 0.00x | 1.02x | AU$-1.47 Million |
| 2020 | -14.65% | -12025.44% | 0.00x | 1.02x | AU$-2.24 Million |
| 2021 | -3.37% | -342.91% | 0.01x | 1.02x | AU$-1.44 Million |
| 2022 | -9.31% | -226736.53% | 0.00x | 1.11x | AU$-3.93 Million |
| 2023 | -50.32% | -37699.41% | 0.00x | 1.03x | AU$-8.45 Million |
| 2024 | -14.22% | -73389.04% | 0.00x | 1.04x | AU$-3.79 Million |
| 2025 | -13.73% | -45798.03% | 0.00x | 1.02x | AU$-3.66 Million |
Industry Comparison
This section compares Metal Bank Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $7,902,647
- Average return on equity (ROE) among peers: -82.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metal Bank Ltd (MBK) | AU$15.41 Million | -458.79% | 0.02x | $4.23 Million |
| Australasian Metals Ltd (A8G) | $5.45 Million | -47.41% | 0.04x | $1.25 Million |
| Aruma Resources Ltd (AAJ) | $1.53 Million | -123.06% | 0.10x | $1.95 Million |
| Astral Resources NL (AAR) | $1.50 Million | -28.28% | 0.15x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $2.90 Million | -71.05% | 0.15x | $6.07 Million |
| Ardiden Ltd (ADV) | $2.31 Million | -344.43% | 0.16x | $10.51 Million |
| Ark Mines Ltd (AHK) | $6.10 Million | -19.74% | 0.04x | $6.97 Million |
| Aureka Ltd (AKA) | $5.45 Million | -87.03% | 0.13x | $6.48 Million |
| Alkane Resources Ltd (ALK) | $43.70 Million | 5.26% | 0.02x | $196.91 Million |
| Alchemy Resources Ltd (ALY) | $6.40 Million | -6.11% | 0.04x | $4.22 Million |
| Alto Metals Ltd (AME) | $3.69 Million | -100.36% | 0.03x | $20.54 Million |