G3 Global Bhd (7184) - Net Assets
Based on the latest financial reports, G3 Global Bhd (7184) has net assets worth RM30.73 Million MYR (≈ $7.71 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM39.12 Million ≈ $9.82 Million USD) and total liabilities (RM8.39 Million ≈ $2.11 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 7184 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM30.73 Million |
| % of Total Assets | 78.55% |
| Annual Growth Rate | -1.24% |
| 5-Year Change | 80.76% |
| 10-Year Change | 57.61% |
| Growth Volatility | 54.77 |
G3 Global Bhd - Net Assets Trend (2012–2025)
This chart illustrates how G3 Global Bhd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see how much is G3 Global Bhd worth.
Annual Net Assets for G3 Global Bhd (2012–2025)
The table below shows the annual net assets of G3 Global Bhd from 2012 to 2025. Also explore 7184 net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM40.79 Million ≈ $10.24 Million |
-3.46% |
| 2024-12-31 | RM42.25 Million ≈ $10.61 Million |
-31.23% |
| 2023-12-31 | RM61.44 Million ≈ $15.43 Million |
+51.29% |
| 2022-12-31 | RM40.61 Million ≈ $10.20 Million |
+79.99% |
| 2021-12-31 | RM22.56 Million ≈ $5.67 Million |
-14.63% |
| 2020-12-31 | RM26.43 Million ≈ $6.64 Million |
-33.60% |
| 2019-12-31 | RM39.81 Million ≈ $9.99 Million |
-21.41% |
| 2018-12-31 | RM50.65 Million ≈ $12.72 Million |
-25.34% |
| 2017-12-31 | RM67.84 Million ≈ $17.03 Million |
+162.16% |
| 2016-12-31 | RM25.88 Million ≈ $6.50 Million |
-23.89% |
| 2015-12-31 | RM34.00 Million ≈ $8.54 Million |
-12.82% |
| 2014-12-31 | RM39.00 Million ≈ $9.79 Million |
-20.41% |
| 2013-12-31 | RM49.00 Million ≈ $12.30 Million |
+2.08% |
| 2012-12-31 | RM48.00 Million ≈ $12.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to G3 Global Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4844338000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM132.34 Million | 324.47% |
| Total Equity | RM40.79 Million | 100.00% |
G3 Global Bhd Competitors by Market Cap
The table below lists competitors of G3 Global Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BIOEXTRAX AB
F:85X0
|
$10.42 Million |
|
Fibon Bhd
KLSE:0149
|
$10.43 Million |
|
Patria Private Equity Trust
LSE:PPET
|
$10.43 Million |
|
mVISE AG
XETRA:C1V
|
$10.43 Million |
|
Guideline Geo AB (publ)
ST:GGEO
|
$10.42 Million |
|
Tian An Australia Ltd
AU:TIA
|
$10.42 Million |
|
Boule Diagnostics AB
ST:BOUL
|
$10.41 Million |
|
Ep&T Global Ltd
AU:EPX
|
$10.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in G3 Global Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,249,850 to 40,787,000, a change of -1,462,850 (-3.5%).
- Net loss of 6,286,000 reduced equity.
- Share repurchases of 4,823,000 reduced equity.
- New share issuances of 4,823,000 increased equity.
- Other factors increased equity by 4,823,150.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-6.29 Million | -15.41% |
| Share Repurchases | RM4.82 Million | -11.82% |
| Share Issuances | RM4.82 Million | +11.82% |
| Other Changes | RM4.82 Million | +11.83% |
| Total Change | RM- | -3.46% |
Book Value vs Market Value Analysis
This analysis compares G3 Global Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.53x to 1.02x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.02 | RM0.01 | x |
| 2017-12-31 | RM0.04 | RM0.01 | x |
| 2018-12-31 | RM0.03 | RM0.01 | x |
| 2019-12-31 | RM0.02 | RM0.01 | x |
| 2020-12-31 | RM0.01 | RM0.01 | x |
| 2021-12-31 | RM0.01 | RM0.01 | x |
| 2022-12-31 | RM0.01 | RM0.01 | x |
| 2023-12-31 | RM0.02 | RM0.01 | x |
| 2024-12-31 | RM0.01 | RM0.01 | x |
| 2025-12-31 | RM0.01 | RM0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently G3 Global Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -83.20%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 1.21x
- Recent ROE (-15.41%) is above the historical average (-32.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -55.18% | -38.62% | 0.63x | 2.26x | RM-16.87 Million |
| 2017 | -18.86% | -41.23% | 0.36x | 1.26x | RM-19.58 Million |
| 2018 | -33.78% | -129.12% | 0.22x | 1.17x | RM-22.17 Million |
| 2019 | -41.18% | -115.33% | 0.31x | 1.16x | RM-20.37 Million |
| 2020 | -50.65% | -89.08% | 0.52x | 1.09x | RM-16.03 Million |
| 2021 | -50.07% | -47.87% | 0.80x | 1.30x | RM-13.55 Million |
| 2022 | -21.58% | -66.96% | 0.27x | 1.19x | RM-12.83 Million |
| 2023 | 3.08% | 2.55% | 0.69x | 1.75x | RM-4.25 Million |
| 2024 | -45.42% | -32.61% | 0.71x | 1.95x | RM-23.42 Million |
| 2025 | -15.41% | -83.20% | 0.15x | 1.21x | RM-10.36 Million |
Industry Comparison
This section compares G3 Global Bhd's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $68,857,799
- Average return on equity (ROE) among peers: -10.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| G3 Global Bhd (7184) | RM30.73 Million | -55.18% | 0.27x | $10.42 Million |
| OPCOM Holdings Bhd (0035) | $83.93 Million | 3.08% | 0.41x | $25.53 Million |
| Mlabs Systems Bhd (0085) | $131.52 Million | -9.91% | 0.09x | $2.90 Million |
| Silver Ridge Holdings Bhd (0129) | $8.99 Million | -31.04% | 1.22x | $13.90 Million |
| Watta Holding Bhd (7226) | $50.99 Million | -2.80% | 0.23x | $9.12 Million |
About G3 Global Bhd
G3 Global Berhad, an investment holding company, provides information and communication technology in Malaysia. It operates in two segments: Information, Communications and Technology; and Healthcare. The company develops new artificial intelligence products and solutions; supplies telecommunication solutions, services, and related products; and distributes hospital equipment, pharmaceuticals, an… Read more