My Foodie BOX Ltd
My Foodie Box Limited engages in food technology and logistics business in Western Australia. Its food technology business focuses on developing, preparing, and delivering meal kits to Western Australian households. The company was incorporated in 2017 and is based in Maylands, Australia.
My Foodie BOX Ltd (MBX) - Net Assets
Latest net assets as of June 2025: AU$-1.03 Million AUD
Based on the latest financial reports, My Foodie BOX Ltd (MBX) has net assets worth AU$-1.03 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$15.82K) and total liabilities (AU$1.04 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-1.03 Million |
| % of Total Assets | -6499.08% |
| Annual Growth Rate | N/A |
| 5-Year Change | -121.95% |
| 10-Year Change | N/A |
| Growth Volatility | 80.75 |
My Foodie BOX Ltd - Net Assets Trend (2019–2025)
This chart illustrates how My Foodie BOX Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for My Foodie BOX Ltd (2019–2025)
The table below shows the annual net assets of My Foodie BOX Ltd from 2019 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-1.03 Million | -30.61% |
| 2024-06-30 | AU$-787.16K | +61.99% |
| 2023-06-30 | AU$-2.07 Million | -226.57% |
| 2022-06-30 | AU$1.64 Million | -65.07% |
| 2021-06-30 | AU$4.68 Million | +692.41% |
| 2020-06-30 | AU$-790.80K | -82.59% |
| 2019-06-30 | AU$-433.10K | -- |
Equity Component Analysis
This analysis shows how different components contribute to My Foodie BOX Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 712501500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$5.95 Million | % |
| Other Comprehensive Income | AU$579.82K | % |
| Total Equity | AU$-1.03 Million | 100.00% |
My Foodie BOX Ltd Competitors by Market Cap
The table below lists competitors of My Foodie BOX Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Singapore Reinsurance Corporation Limited
STU:S49
|
$419.03K |
|
IN8BIO INC. DL-0001
F:6JH
|
$419.46K |
|
noco-noco Inc. Warrant
NASDAQ:NCNCW
|
$419.71K |
|
Genting Hong Kong Limited
PINK:GTHKF
|
$419.71K |
|
Nutranomics Inc
PINK:NNRX
|
$418.94K |
|
IDT-B (IDC2.SG)
STU:IDC2
|
$418.62K |
|
EvokAI Creative Labs Inc
OTCQB:OKAIF
|
$418.45K |
|
SAB Finance as
PR:SABFG
|
$418.27K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in My Foodie BOX Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -787,160 to -1,028,089, a change of -240,929.
- Net loss of 240,933 reduced equity.
- Other comprehensive income increased equity by 579,820.
- Other factors decreased equity by 579,816.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-240.93K | -23.44% |
| Other Comprehensive Income | AU$579.82K | +56.4% |
| Other Changes | AU$-579.82K | -56.4% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares My Foodie BOX Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-06-30 | AU$-0.01 | AU$0.02 | x |
| 2020-06-30 | AU$-0.01 | AU$0.02 | x |
| 2021-06-30 | AU$0.16 | AU$0.02 | x |
| 2022-06-30 | AU$0.02 | AU$0.02 | x |
| 2023-06-30 | AU$-0.03 | AU$0.02 | x |
| 2024-06-30 | AU$-0.01 | AU$0.02 | x |
| 2025-06-30 | AU$-0.04 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently My Foodie BOX Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-32.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -141.94% | 0.71x | 0.00x | AU$-305.75K |
| 2020 | 0.00% | -26.63% | 7.64x | 0.00x | AU$-278.62K |
| 2021 | -12.83% | -16.91% | 0.54x | 1.40x | AU$-1.07 Million |
| 2022 | -212.22% | -65.91% | 1.45x | 2.22x | AU$-3.64 Million |
| 2023 | 0.00% | -76.66% | 44.25x | 0.00x | AU$-3.97 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | AU$1.47 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-138.12K |
Industry Comparison
This section compares My Foodie BOX Ltd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $87,459,454
- Average return on equity (ROE) among peers: -114.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| My Foodie BOX Ltd (MBX) | AU$-1.03 Million | 0.00% | N/A | $418.97K |
| Australian Dairy Nutritionals Ltd (AHF) | $26.73 Million | -27.52% | 0.14x | $7.62 Million |
| Beston Global Food Company Ltd (BFC) | $113.64 Million | -1.66% | 0.03x | $3.27 Million |
| Biome Australia Ltd (BIO) | $6.53 Million | -69.59% | 0.26x | $32.26 Million |
| Bioxyne Ltd (BXN) | $1.18 Million | -369.02% | 1.02x | $21.29 Million |
| Cobram Estate Olives Ltd (CBO) | $321.75 Million | 5.76% | 1.17x | $650.87 Million |
| The Calmer Co International Ltd (CCO) | $1.38 Million | -272.44% | 1.13x | $2.07 Million |
| EVE Health Group Ltd (EVEDA) | $1.22 Million | -155.31% | 1.06x | $68.31 Million |
| Forbidden Foods Ltd (FFF) | $875.19K | -265.77% | 1.78x | $1.49 Million |
| Fonterra Shareholders Fund (FSF) | $388.00 Million | 0.00% | 0.00x | $26.81K |
| Health and Plant Protein Group Ltd (HPP) | $13.30 Million | 10.47% | 0.52x | $448.86K |