Middle Island Resources Ltd
Middle Island Resources Limited engages in the identification, acquisition, and exploration of mineral assets in Australia. It explores for copper and gold. The company's flagship project is the Barkly project that comprises 16 exploration licenses covering an area of approximately 6,918 square kilometers located in the Barkly region of the Northern Territory. Middle Island Resources Limited was … Read more
Middle Island Resources Ltd (MDI) - Net Assets
Latest net assets as of June 2025: AU$3.00 Million AUD
Based on the latest financial reports, Middle Island Resources Ltd (MDI) has net assets worth AU$3.00 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$3.18 Million) and total liabilities (AU$177.43K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$3.00 Million |
| % of Total Assets | 94.42% |
| Annual Growth Rate | -10.6% |
| 5-Year Change | -45.74% |
| 10-Year Change | -49.27% |
| Growth Volatility | 46.75 |
Middle Island Resources Ltd - Net Assets Trend (2010–2025)
This chart illustrates how Middle Island Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Middle Island Resources Ltd (2010–2025)
The table below shows the annual net assets of Middle Island Resources Ltd from 2010 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$3.00 Million | -24.47% |
| 2024-06-30 | AU$3.97 Million | +2.64% |
| 2023-06-30 | AU$3.87 Million | -57.78% |
| 2022-06-30 | AU$9.17 Million | +65.77% |
| 2021-06-30 | AU$5.53 Million | -16.05% |
| 2020-06-30 | AU$6.59 Million | +105.08% |
| 2019-06-30 | AU$3.21 Million | -27.32% |
| 2018-06-30 | AU$4.42 Million | +6.63% |
| 2017-06-30 | AU$4.14 Million | -29.93% |
| 2016-06-30 | AU$5.91 Million | +77.82% |
| 2015-06-30 | AU$3.33 Million | -27.89% |
| 2014-06-30 | AU$4.61 Million | -48.52% |
| 2013-06-30 | AU$8.96 Million | -41.85% |
| 2012-06-30 | AU$15.41 Million | +16.71% |
| 2011-06-30 | AU$13.20 Million | -18.09% |
| 2010-06-30 | AU$16.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Middle Island Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4825329300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$51.34 Million | 1711.17% |
| Other Comprehensive Income | AU$82.84K | 2.76% |
| Total Equity | AU$3.00 Million | 100.00% |
Middle Island Resources Ltd Competitors by Market Cap
The table below lists competitors of Middle Island Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bank Permata Tbk
JK:BNLI
|
$5.17 Million |
|
Alpcot Holding AB Series B
ST:ALPCOT-B
|
$5.17 Million |
|
Vo2 Cap Holding AB
ST:VO2
|
$5.17 Million |
|
Pontiac Bancorp Inc
PINK:PONT
|
$5.17 Million |
|
QPR Software Oyj
HE:QPR1V
|
$5.17 Million |
|
Celyad SA
BR:CYAD
|
$5.17 Million |
|
PRI EKOPARK SA ZY -10
F:NPA
|
$5.16 Million |
|
CEA Industries Inc
NASDAQ:CEAD
|
$5.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Middle Island Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,972,156 to 3,000,286, a change of -971,870 (-24.5%).
- Net loss of 2,052,080 reduced equity.
- Other comprehensive income increased equity by 39,826.
- Other factors increased equity by 1,040,384.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.05 Million | -68.4% |
| Other Comprehensive Income | AU$39.83K | +1.33% |
| Other Changes | AU$1.04 Million | +34.68% |
| Total Change | AU$- | -24.47% |
Book Value vs Market Value Analysis
This analysis compares Middle Island Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.21x to 3.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-06-30 | AU$0.17 | AU$0.04 | x |
| 2011-06-30 | AU$3.19 | AU$0.04 | x |
| 2012-06-30 | AU$2.05 | AU$0.04 | x |
| 2013-06-30 | AU$1.01 | AU$0.04 | x |
| 2014-06-30 | AU$0.49 | AU$0.04 | x |
| 2015-06-30 | AU$0.52 | AU$0.04 | x |
| 2016-06-30 | AU$0.49 | AU$0.04 | x |
| 2017-06-30 | AU$0.17 | AU$0.04 | x |
| 2018-06-30 | AU$0.16 | AU$0.04 | x |
| 2019-06-30 | AU$0.08 | AU$0.04 | x |
| 2020-06-30 | AU$0.10 | AU$0.04 | x |
| 2021-06-30 | AU$0.04 | AU$0.04 | x |
| 2022-06-30 | AU$0.07 | AU$0.04 | x |
| 2023-06-30 | AU$0.03 | AU$0.04 | x |
| 2024-06-30 | AU$0.02 | AU$0.04 | x |
| 2025-06-30 | AU$0.01 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Middle Island Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -68.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -950.13%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.06x
- Recent ROE (-68.40%) is above the historical average (-68.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -24.61% | 0.00% | 0.00x | 1.03x | AU$-4.57 Million |
| 2012 | -46.69% | -2335464.61% | 0.00x | 1.06x | AU$-8.73 Million |
| 2013 | -77.63% | -1783116.92% | 0.00x | 1.05x | AU$-7.85 Million |
| 2014 | -92.72% | -2685.77% | 0.03x | 1.03x | AU$-4.74 Million |
| 2015 | -38.96% | -351.26% | 0.10x | 1.07x | AU$-1.63 Million |
| 2016 | -53.61% | -6235.60% | 0.01x | 1.07x | AU$-3.76 Million |
| 2017 | -102.71% | -29031.75% | 0.00x | 1.44x | AU$-4.67 Million |
| 2018 | -34.85% | -714.28% | 0.04x | 1.36x | AU$-1.98 Million |
| 2019 | -82.64% | -7079.69% | 0.01x | 1.43x | AU$-2.98 Million |
| 2020 | -48.20% | -21514.89% | 0.00x | 1.35x | AU$-3.83 Million |
| 2021 | -123.37% | -124564.83% | 0.00x | 1.33x | AU$-7.37 Million |
| 2022 | -58.06% | -4615.00% | 0.01x | 1.02x | AU$-6.24 Million |
| 2023 | -136.85% | -16478.71% | 0.01x | 1.03x | AU$-5.68 Million |
| 2024 | -41.84% | -2375.23% | 0.02x | 1.04x | AU$-2.06 Million |
| 2025 | -68.40% | -950.13% | 0.07x | 1.06x | AU$-2.35 Million |
Industry Comparison
This section compares Middle Island Resources Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Middle Island Resources Ltd (MDI) | AU$3.00 Million | -24.61% | 0.06x | $5.17 Million |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |