Bank Permata Tbk (BNLI) - Net Assets
Based on the latest financial reports, Bank Permata Tbk (BNLI) has net assets worth Rp45.15 Trillion IDR (≈ $2.65 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp272.73 Trillion ≈ $15.98 Billion USD) and total liabilities (Rp227.58 Trillion ≈ $13.34 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Bank Permata Tbk to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp45.15 Trillion |
| % of Total Assets | 16.56% |
| Annual Growth Rate | 19.78% |
| 5-Year Change | 25.22% |
| 10-Year Change | 137.68% |
| Growth Volatility | 25.7 |
Bank Permata Tbk - Net Assets Trend (2000–2025)
This chart illustrates how Bank Permata Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see BNLI stock market capitalisation.
Annual Net Assets for Bank Permata Tbk (2000–2025)
The table below shows the annual net assets of Bank Permata Tbk from 2000 to 2025. Also explore BNLI net assets growth trend to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp45.85 Trillion ≈ $2.69 Billion |
+7.62% |
| 2024-12-31 | Rp42.60 Trillion ≈ $2.50 Billion |
+6.53% |
| 2023-12-31 | Rp39.99 Trillion ≈ $2.34 Billion |
+6.31% |
| 2022-12-31 | Rp37.62 Trillion ≈ $2.20 Billion |
+2.74% |
| 2021-12-31 | Rp36.61 Trillion ≈ $2.15 Billion |
+4.40% |
| 2020-12-31 | Rp35.07 Trillion ≈ $2.06 Billion |
+45.90% |
| 2019-12-31 | Rp24.04 Trillion ≈ $1.41 Billion |
+7.06% |
| 2018-12-31 | Rp22.45 Trillion ≈ $1.32 Billion |
+4.38% |
| 2017-12-31 | Rp21.51 Trillion ≈ $1.26 Billion |
+11.51% |
| 2016-12-31 | Rp19.29 Trillion ≈ $1.13 Billion |
+2.53% |
| 2015-12-31 | Rp18.81 Trillion ≈ $1.10 Billion |
+10.05% |
| 2014-12-31 | Rp17.09 Trillion ≈ $1.00 Billion |
+21.01% |
| 2013-12-31 | Rp14.13 Trillion ≈ $827.77 Million |
+13.05% |
| 2012-12-31 | Rp12.50 Trillion ≈ $732.19 Million |
+36.77% |
| 2011-12-31 | Rp9.14 Trillion ≈ $535.35 Million |
+14.44% |
| 2010-12-31 | Rp7.98 Trillion ≈ $467.81 Million |
+62.85% |
| 2009-12-31 | Rp4.90 Trillion ≈ $287.27 Million |
+12.61% |
| 2008-12-31 | Rp4.35 Trillion ≈ $255.10 Million |
+9.87% |
| 2007-12-31 | Rp3.96 Trillion ≈ $232.18 Million |
+3.85% |
| 2006-12-31 | Rp3.82 Trillion ≈ $223.58 Million |
+45.21% |
| 2005-12-31 | Rp2.63 Trillion ≈ $153.97 Million |
+10.03% |
| 2004-12-31 | Rp2.39 Trillion ≈ $139.94 Million |
+35.98% |
| 2003-12-31 | Rp1.76 Trillion ≈ $102.91 Million |
+46.74% |
| 2002-12-31 | Rp1.20 Trillion ≈ $70.13 Million |
+117.73% |
| 2001-12-31 | Rp549.68 Billion ≈ $32.21 Million |
+9.34% |
| 2000-12-31 | Rp502.72 Billion ≈ $29.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bank Permata Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1016459300000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp10.16 Trillion | 22.17% |
| Common Stock | Rp4.86 Trillion | 10.59% |
| Other Comprehensive Income | Rp4.02 Trillion | 8.76% |
| Other Components | Rp26.81 Trillion | 58.48% |
| Total Equity | Rp45.85 Trillion | 100.00% |
Bank Permata Tbk Competitors by Market Cap
The table below lists competitors of Bank Permata Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Central Asia Metals Plc
LSE:CAML
|
$3.33 Million |
|
Pembroke VCT PLC
LSE:PEMB
|
$3.33 Million |
|
Zephyr Minerals Ltd
V:ZFR
|
$3.33 Million |
|
Weaccess Group SA
PA:MLWEA
|
$3.33 Million |
|
Bluelinea SA
PA:ALBLU
|
$3.32 Million |
|
Axilion Smart Mobility Ltd
TA:AILN
|
$3.32 Million |
|
Madhucon Projects Limited
NSE:MADHUCON
|
$3.31 Million |
|
Grand Gulf Energy Ltd
AU:GGE
|
$3.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bank Permata Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,603,182,000,000 to 45,848,014,000,000, a change of 3,244,832,000,000 (7.6%).
- Net income of 3,587,535,000,000 contributed positively to equity growth.
- Dividend payments of 1,085,439,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 760,344,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp3.59 Trillion | +7.82% |
| Dividends Paid | Rp1.09 Trillion | -2.37% |
| Other Comprehensive Income | Rp760.34 Billion | +1.66% |
| Other Changes | Rp-17.61 Billion | -0.04% |
| Total Change | Rp- | 7.62% |
Book Value vs Market Value Analysis
This analysis compares Bank Permata Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.77x to 1.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp240.70 | Rp2110.00 | x |
| 2006-12-31 | Rp352.07 | Rp2110.00 | x |
| 2007-12-31 | Rp365.23 | Rp2110.00 | x |
| 2008-12-31 | Rp413.99 | Rp2110.00 | x |
| 2009-12-31 | Rp466.77 | Rp2110.00 | x |
| 2010-12-31 | Rp755.97 | Rp2110.00 | x |
| 2011-12-31 | Rp755.93 | Rp2110.00 | x |
| 2012-12-31 | Rp1051.58 | Rp2110.00 | x |
| 2013-12-31 | Rp1014.72 | Rp2110.00 | x |
| 2014-12-31 | Rp1109.60 | Rp2110.00 | x |
| 2015-12-31 | Rp1214.04 | Rp2110.00 | x |
| 2016-12-31 | Rp1371.16 | Rp2110.00 | x |
| 2017-12-31 | Rp735.65 | Rp2110.00 | x |
| 2018-12-31 | Rp699.81 | Rp2110.00 | x |
| 2019-12-31 | Rp749.23 | Rp2110.00 | x |
| 2020-12-31 | Rp1093.16 | Rp2110.00 | x |
| 2021-12-31 | Rp1160.74 | Rp2110.00 | x |
| 2022-12-31 | Rp1039.69 | Rp2110.00 | x |
| 2023-12-31 | Rp1105.33 | Rp2110.00 | x |
| 2024-12-31 | Rp1178.37 | Rp2110.00 | x |
| 2025-12-31 | Rp1267.17 | Rp2110.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bank Permata Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.82%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.46%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 5.85x
- Recent ROE (7.82%) is below the historical average (8.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 42.05% | 14.51% | 0.11x | 25.30x | Rp164.73 Billion |
| 2004 | 26.60% | 18.18% | 0.11x | 13.57x | Rp388.63 Billion |
| 2005 | 11.47% | 7.85% | 0.11x | 13.52x | Rp37.80 Billion |
| 2006 | 8.28% | 6.06% | 0.14x | 10.06x | Rp-64.74 Billion |
| 2007 | 12.79% | 9.76% | 0.13x | 10.07x | Rp108.76 Billion |
| 2008 | 10.55% | 8.33% | 0.10x | 12.61x | Rp23.54 Billion |
| 2009 | 9.93% | 7.01% | 0.12x | 11.58x | Rp-3.40 Billion |
| 2010 | 12.68% | 14.80% | 0.09x | 9.32x | Rp211.95 Billion |
| 2011 | 12.66% | 13.15% | 0.09x | 11.09x | Rp243.26 Billion |
| 2012 | 10.95% | 13.54% | 0.08x | 10.55x | Rp118.58 Billion |
| 2013 | 12.22% | 13.43% | 0.08x | 11.74x | Rp313.21 Billion |
| 2014 | 9.29% | 9.62% | 0.09x | 10.84x | Rp-121.68 Billion |
| 2015 | 1.31% | 1.43% | 0.09x | 9.71x | Rp-1.63 Trillion |
| 2016 | -33.61% | -41.29% | 0.09x | 8.58x | Rp-8.41 Trillion |
| 2017 | 3.48% | 5.51% | 0.09x | 6.90x | Rp-1.40 Trillion |
| 2018 | 4.01% | 7.40% | 0.08x | 6.81x | Rp-1.34 Trillion |
| 2019 | 6.24% | 11.45% | 0.08x | 6.72x | Rp-903.31 Billion |
| 2020 | 2.06% | 5.37% | 0.07x | 5.64x | Rp-2.79 Trillion |
| 2021 | 3.36% | 9.28% | 0.06x | 6.40x | Rp-2.43 Trillion |
| 2022 | 5.35% | 18.77% | 0.04x | 6.78x | Rp-1.75 Trillion |
| 2023 | 6.46% | 14.47% | 0.07x | 6.44x | Rp-1.41 Trillion |
| 2024 | 8.37% | 18.84% | 0.07x | 6.08x | Rp-693.80 Billion |
| 2025 | 7.82% | 18.46% | 0.07x | 5.85x | Rp-997.27 Billion |
Industry Comparison
This section compares Bank Permata Tbk's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $22,812,120,075,902
- Average return on equity (ROE) among peers: -6.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bank Permata Tbk (BNLI) | Rp45.15 Trillion | 42.05% | 5.04x | $3.32 Million |
| Bank Rakyat Indonesia Agroniaga (AGRO) | $4.48 Trillion | 1.14% | 5.04x | $214.55 Million |
| Bank Agris Tbk (AGRS) | $465.23 Billion | 0.96% | 7.82x | $168.28 Million |
| Bank Amar Indonesia (AMAR) | $3.30 Trillion | 5.40% | 0.33x | $244.88 Million |
| Bank Artos Indonesia Tbk PT (ARTO) | $147.27 Billion | -22.63% | 4.26x | $771.61 Million |
| Bank Mnc Internasional Tbk (BABP) | $1.86 Trillion | 0.50% | 6.02x | $130.26 Million |
| Bank Capital Indonesia Tbk (BACA) | $180.93 Billion | 6.76% | 5.65x | $136.79 Million |
| Bank Net Indonesia Syariah Tbk PT (BANK) | $3.29 Trillion | 4.58% | 3.39x | $217.96 Million |
| Bank Central Asia Tbk (BBCA) | $202.85 Trillion | 15.50% | 5.06x | $46.22 Billion |
| Bk Harda Internasional Tbk Pt (BBHI) | $336.48 Billion | -36.60% | 5.73x | $1.14 Billion |
| Bank Bukopin Tbk (BBKP) | $11.22 Trillion | -44.82% | 7.02x | $561.42 Million |
About Bank Permata Tbk
PT Bank Permata Tbk provides corporate, commercial, and consumer banking products and services in Indonesia. It offers savings and current accounts, time deposits, mutual funds, bonds, and credit cards; mortgage, personal, and working capital loan products; bancassurance, trade finance, foreign exchange, cash management, and treasury solutions; security services and agency services, as well as va… Read more