Monadelphous Group Ltd
Monadelphous Group Limited, an engineering group, provides construction, maintenance, and industrial services to resources, energy, and infrastructure sectors in Australia, China, Mongolia, Papua New Guinea, China, Vietnam, the Philippines, and internationally. It operates through two segments, Engineering Construction, and Maintenance and Industrial Services. The company offers fabrication, modu… Read more
Monadelphous Group Ltd (MND) - Net Assets
Latest net assets as of December 2025: AU$548.91 Million AUD
Based on the latest financial reports, Monadelphous Group Ltd (MND) has net assets worth AU$548.91 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.12 Billion) and total liabilities (AU$573.65 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$548.91 Million |
| % of Total Assets | 48.9% |
| Annual Growth Rate | 18.71% |
| 5-Year Change | 25.85% |
| 10-Year Change | 34.96% |
| Growth Volatility | 20.44 |
Monadelphous Group Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Monadelphous Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Monadelphous Group Ltd (1989–2025)
The table below shows the annual net assets of Monadelphous Group Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$497.84 Million | +6.92% |
| 2024-06-30 | AU$465.59 Million | +6.31% |
| 2023-06-30 | AU$437.98 Million | +6.26% |
| 2022-06-30 | AU$412.18 Million | +4.20% |
| 2021-06-30 | AU$395.58 Million | +2.90% |
| 2020-06-30 | AU$384.44 Million | -2.59% |
| 2019-06-30 | AU$394.68 Million | -0.37% |
| 2018-06-30 | AU$396.13 Million | +4.73% |
| 2017-06-30 | AU$378.24 Million | +2.54% |
| 2016-06-30 | AU$368.89 Million | +0.21% |
| 2015-06-30 | AU$368.10 Million | +1.50% |
| 2014-06-30 | AU$362.67 Million | +17.74% |
| 2013-06-30 | AU$308.03 Million | +25.40% |
| 2012-06-30 | AU$245.64 Million | +27.12% |
| 2011-06-30 | AU$193.23 Million | +33.92% |
| 2010-06-30 | AU$144.29 Million | +17.72% |
| 2009-06-30 | AU$122.56 Million | +20.38% |
| 2008-06-30 | AU$101.82 Million | +12.53% |
| 2007-06-30 | AU$90.48 Million | +45.62% |
| 2006-06-30 | AU$62.13 Million | +34.80% |
| 2005-06-30 | AU$46.09 Million | +17.37% |
| 2004-06-30 | AU$39.27 Million | +15.16% |
| 2003-06-30 | AU$34.10 Million | +22.69% |
| 2002-06-30 | AU$27.79 Million | +8.62% |
| 2001-06-30 | AU$25.59 Million | +27.63% |
| 2000-06-30 | AU$20.05 Million | +1.38% |
| 1999-06-30 | AU$19.78 Million | +22.24% |
| 1998-06-30 | AU$16.18 Million | +14.48% |
| 1997-06-30 | AU$14.13 Million | +27.38% |
| 1996-06-30 | AU$11.09 Million | +32.70% |
| 1995-06-30 | AU$8.36 Million | +22.58% |
| 1994-06-30 | AU$6.82 Million | +22.98% |
| 1993-06-30 | AU$5.54 Million | +62.80% |
| 1992-06-30 | AU$3.41 Million | +44.81% |
| 1991-06-30 | AU$2.35 Million | +10.73% |
| 1990-06-30 | AU$2.12 Million | +104.62% |
| 1989-06-30 | AU$1.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Monadelphous Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 28534300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$280.59 Million | 56.36% |
| Common Stock | AU$150.12 Million | 30.15% |
| Other Comprehensive Income | AU$67.13 Million | 13.48% |
| Total Equity | AU$497.84 Million | 100.00% |
Monadelphous Group Ltd Competitors by Market Cap
The table below lists competitors of Monadelphous Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hansol Chemica
KO:014680
|
$1.63 Billion |
|
Inner Mongolia First Machinery Group Co Ltd
SHG:600967
|
$1.63 Billion |
|
HEXPOL AB ser. B
LSE:0R7O
|
$1.63 Billion |
|
CompoSecure, Inc.
NYSE:CMPO
|
$1.63 Billion |
|
Hebei Yangyuan ZhiHui Beverage Co Ltd
SHG:603156
|
$1.63 Billion |
|
HUTCHMED (China) Limited
PINK:HMDCF
|
$1.63 Billion |
|
National Storage Affiliates Tru
NYSE:NSA-PB
|
$1.63 Billion |
|
Imax Corp
NYSE:IMAX
|
$1.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Monadelphous Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 465,594,000 to 497,836,000, a change of 32,242,000 (6.9%).
- Net income of 83,721,000 contributed positively to equity growth.
- Dividend payments of 61,122,000 reduced retained earnings.
- Share repurchases of 465,000 reduced equity.
- Other comprehensive income increased equity by 9,179,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$83.72 Million | +16.82% |
| Dividends Paid | AU$61.12 Million | -12.28% |
| Share Repurchases | AU$465.00K | -0.09% |
| Other Comprehensive Income | AU$9.18 Million | +1.84% |
| Other Changes | AU$929.00K | +0.19% |
| Total Change | AU$- | 6.92% |
Book Value vs Market Value Analysis
This analysis compares Monadelphous Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.60x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1886.60x to 5.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.01 | AU$28.02 | x |
| 1990-06-30 | AU$0.03 | AU$28.02 | x |
| 1991-06-30 | AU$0.03 | AU$28.02 | x |
| 1992-06-30 | AU$0.11 | AU$28.02 | x |
| 1993-06-30 | AU$0.13 | AU$28.02 | x |
| 1994-06-30 | AU$0.09 | AU$28.02 | x |
| 1995-06-30 | AU$0.08 | AU$28.02 | x |
| 1996-06-30 | AU$0.21 | AU$28.02 | x |
| 1997-06-30 | AU$0.25 | AU$28.02 | x |
| 1998-06-30 | AU$0.27 | AU$28.02 | x |
| 1999-06-30 | AU$0.29 | AU$28.02 | x |
| 2000-06-30 | AU$0.28 | AU$28.02 | x |
| 2001-06-30 | AU$0.36 | AU$28.02 | x |
| 2002-06-30 | AU$0.37 | AU$28.02 | x |
| 2003-06-30 | AU$0.44 | AU$28.02 | x |
| 2004-06-30 | AU$0.24 | AU$28.02 | x |
| 2005-06-30 | AU$0.28 | AU$28.02 | x |
| 2006-06-30 | AU$0.38 | AU$28.02 | x |
| 2007-06-30 | AU$0.55 | AU$28.02 | x |
| 2008-06-30 | AU$0.59 | AU$28.02 | x |
| 2009-06-30 | AU$1.43 | AU$28.02 | x |
| 2010-06-30 | AU$1.66 | AU$28.02 | x |
| 2011-06-30 | AU$2.17 | AU$28.02 | x |
| 2012-06-30 | AU$2.78 | AU$28.02 | x |
| 2013-06-30 | AU$3.36 | AU$28.02 | x |
| 2014-06-30 | AU$3.93 | AU$28.02 | x |
| 2015-06-30 | AU$3.96 | AU$28.02 | x |
| 2016-06-30 | AU$3.95 | AU$28.02 | x |
| 2017-06-30 | AU$4.02 | AU$28.02 | x |
| 2018-06-30 | AU$4.20 | AU$28.02 | x |
| 2019-06-30 | AU$4.17 | AU$28.02 | x |
| 2020-06-30 | AU$4.06 | AU$28.02 | x |
| 2021-06-30 | AU$4.16 | AU$28.02 | x |
| 2022-06-30 | AU$4.30 | AU$28.02 | x |
| 2023-06-30 | AU$4.50 | AU$28.02 | x |
| 2024-06-30 | AU$4.73 | AU$28.02 | x |
| 2025-06-30 | AU$5.00 | AU$28.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Monadelphous Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.87%
- • Asset Turnover: 2.15x
- • Equity Multiplier: 2.02x
- Recent ROE (16.82%) is below the historical average (25.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -31.69% | -1.26% | 2.53x | 9.93x | AU$-582.80K |
| 1990 | 14.81% | 0.89% | 2.77x | 5.98x | AU$119.60K |
| 1991 | -0.92% | -0.04% | 3.37x | 6.10x | AU$-296.20K |
| 1992 | -5.52% | -0.38% | 3.82x | 3.76x | AU$-553.90K |
| 1993 | 19.21% | 2.09% | 3.18x | 2.90x | AU$510.50K |
| 1994 | 21.60% | 2.12% | 3.53x | 2.89x | AU$791.10K |
| 1995 | 20.19% | 2.22% | 3.14x | 2.89x | AU$852.10K |
| 1996 | 23.00% | 3.01% | 2.77x | 2.76x | AU$1.44 Million |
| 1997 | 25.14% | 3.27% | 2.77x | 2.77x | AU$2.14 Million |
| 1998 | 26.02% | 0.00% | 0.00x | 3.05x | AU$2.59 Million |
| 1999 | 26.44% | 0.00% | 0.00x | 2.75x | AU$3.25 Million |
| 2000 | 27.84% | 3.49% | 2.82x | 2.83x | AU$3.58 Million |
| 2001 | 13.25% | 2.61% | 2.51x | 2.02x | AU$831.12K |
| 2002 | 17.17% | 3.09% | 2.82x | 1.97x | AU$1.99 Million |
| 2003 | 20.73% | 2.90% | 3.39x | 2.11x | AU$3.66 Million |
| 2004 | 21.72% | 3.86% | 2.56x | 2.19x | AU$4.60 Million |
| 2005 | 36.14% | 4.27% | 3.32x | 2.55x | AU$12.05 Million |
| 2006 | 47.31% | 5.53% | 2.45x | 3.50x | AU$23.18 Million |
| 2007 | 66.77% | 6.27% | 3.36x | 3.17x | AU$51.37 Million |
| 2008 | 68.30% | 7.29% | 2.32x | 4.05x | AU$59.36 Million |
| 2009 | 60.57% | 6.61% | 3.01x | 3.05x | AU$61.98 Million |
| 2010 | 57.68% | 6.52% | 3.03x | 2.92x | AU$68.79 Million |
| 2011 | 49.20% | 6.58% | 2.69x | 2.78x | AU$75.74 Million |
| 2012 | 55.91% | 7.24% | 2.74x | 2.82x | AU$112.77 Million |
| 2013 | 50.75% | 5.98% | 3.39x | 2.50x | AU$125.51 Million |
| 2014 | 40.40% | 6.28% | 3.11x | 2.07x | AU$110.24 Million |
| 2015 | 28.75% | 5.66% | 2.35x | 2.16x | AU$69.02 Million |
| 2016 | 18.16% | 4.90% | 1.99x | 1.87x | AU$30.11 Million |
| 2017 | 15.25% | 4.61% | 1.87x | 1.77x | AU$19.82 Million |
| 2018 | 18.12% | 4.11% | 2.52x | 1.75x | AU$32.03 Million |
| 2019 | 12.85% | 3.42% | 2.16x | 1.74x | AU$11.22 Million |
| 2020 | 9.49% | 2.45% | 2.08x | 1.86x | AU$-1.96 Million |
| 2021 | 11.90% | 2.68% | 2.26x | 1.96x | AU$7.50 Million |
| 2022 | 12.67% | 2.89% | 2.29x | 1.92x | AU$11.00 Million |
| 2023 | 12.23% | 3.11% | 2.24x | 1.75x | AU$9.75 Million |
| 2024 | 13.36% | 3.10% | 2.26x | 1.91x | AU$15.64 Million |
| 2025 | 16.82% | 3.87% | 2.15x | 2.02x | AU$33.94 Million |
Industry Comparison
This section compares Monadelphous Group Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $101,116,838
- Average return on equity (ROE) among peers: 10.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Monadelphous Group Ltd (MND) | AU$548.91 Million | -31.69% | 1.05x | $1.63 Billion |
| Acrow Ltd (ACF) | $4.28 Million | -8.15% | 0.50x | $132.22 Million |
| BSA Ltd (BSA) | $-7.09 Million | 0.00% | 0.00x | $6.49 Million |
| Bwe Drilling Ltd (BWE) | $36.63 Million | 5.59% | 1.19x | $24.32 Million |
| Cardno Ltd (CDD) | $265.92 Million | 12.84% | 0.81x | $1.40 Million |
| Civmec Ltd (CVL) | $21.30 Million | 26.80% | 2.42x | $280.16 Million |
| Dynamic Group Holdings Ltd (DDB) | $47.42 Million | 4.19% | 1.23x | $24.32 Million |
| DRA Global Ltd (DRA) | $332.07 Million | 10.80% | 0.77x | $18.52 Million |
| Duratec Ltd (DUR) | $59.12 Million | 36.25% | 2.81x | $177.90 Million |
| EVZ Ltd (EVZ) | $37.11 Million | 13.49% | 0.71x | $13.18 Million |
| Fleetwood Ltd (FWD) | $214.41 Million | 0.04% | 0.50x | $86.73 Million |