Mad Paws Holdings Ltd
Mad Paws Holdings Limited provides pet care services in Australia. The company provides pet services marketplace that matches and connects pet owners seeking pet care services, such as walking, day care and grooming with pet sitters, walkers, and other pet services providers. The company also offers pet training and boarding services and pet healthcare related products. It offers its products und… Read more
Mad Paws Holdings Ltd (MPA) - Net Assets
Latest net assets as of June 2025: AU$5.99 Million AUD
Based on the latest financial reports, Mad Paws Holdings Ltd (MPA) has net assets worth AU$5.99 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$22.08 Million) and total liabilities (AU$16.09 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$5.99 Million |
| % of Total Assets | 27.13% |
| Annual Growth Rate | 20.42% |
| 5-Year Change | -57.14% |
| 10-Year Change | N/A |
| Growth Volatility | 469.55 |
Mad Paws Holdings Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Mad Paws Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mad Paws Holdings Ltd (2017–2024)
The table below shows the annual net assets of Mad Paws Holdings Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$5.99 Million | -66.79% |
| 2023-12-31 | AU$18.04 Million | -3.04% |
| 2022-12-31 | AU$18.60 Million | -13.20% |
| 2021-12-31 | AU$21.43 Million | +53.35% |
| 2020-12-31 | AU$13.98 Million | +1209.49% |
| 2019-12-31 | AU$1.07 Million | +208.41% |
| 2018-12-31 | AU$-984.45K | -160.35% |
| 2017-12-31 | AU$1.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mad Paws Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5438922100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$64.80 Million | 1081.75% |
| Other Comprehensive Income | AU$334.41K | 5.58% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$5.99 Million | 100.00% |
Mad Paws Holdings Ltd Competitors by Market Cap
The table below lists competitors of Mad Paws Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Uno&Company.Ltd
KQ:114630
|
$16.80 Million |
|
Eagon Ind
KO:008250
|
$16.80 Million |
|
PT Berdikari Foundation Perkas
JK:BDKR
|
$16.80 Million |
|
Mynd.ai, Inc.
NYSE MKT:MYND
|
$16.81 Million |
|
Earlypay Ltd
AU:EPY
|
$16.78 Million |
|
Taiwan Ostor
TWO:8080
|
$16.78 Million |
|
ININ GROUP AS NK -50
F:72G
|
$16.78 Million |
|
Tekcapital plc
PINK:TEKCF
|
$16.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mad Paws Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 18,038,743 to 5,990,688, a change of -12,048,055 (-66.8%).
- Net loss of 12,271,688 reduced equity.
- Other comprehensive income increased equity by 223,632.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-12.27 Million | -204.85% |
| Other Comprehensive Income | AU$223.63K | +3.73% |
| Other Changes | AU$1.00 | +0.0% |
| Total Change | AU$- | -66.79% |
Book Value vs Market Value Analysis
This analysis compares Mad Paws Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.42x to 9.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | AU$0.01 | AU$0.14 | x |
| 2018-12-31 | AU$0.00 | AU$0.14 | x |
| 2019-12-31 | AU$0.00 | AU$0.14 | x |
| 2020-12-31 | AU$0.06 | AU$0.14 | x |
| 2021-12-31 | AU$0.09 | AU$0.14 | x |
| 2022-12-31 | AU$0.06 | AU$0.14 | x |
| 2023-12-31 | AU$0.05 | AU$0.14 | x |
| 2024-12-31 | AU$0.01 | AU$0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mad Paws Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -204.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -137.87%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 3.69x
- Recent ROE (-204.85%) is below the historical average (-95.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -138.30% | -253.86% | 0.31x | 1.75x | AU$-2.42 Million |
| 2018 | 0.00% | -176.64% | 0.70x | 0.00x | AU$-2.69 Million |
| 2019 | -205.01% | -109.42% | 0.91x | 2.06x | AU$-2.29 Million |
| 2020 | -85.40% | -418.09% | 0.17x | 1.21x | AU$-13.33 Million |
| 2021 | -49.04% | -106.97% | 0.30x | 1.53x | AU$-12.65 Million |
| 2022 | -40.20% | -30.42% | 0.77x | 1.71x | AU$-9.34 Million |
| 2023 | -40.01% | -92.29% | 0.24x | 1.81x | AU$-9.02 Million |
| 2024 | -204.85% | -137.87% | 0.40x | 3.69x | AU$-12.87 Million |
Industry Comparison
This section compares Mad Paws Holdings Ltd's net assets metrics with peer companies in the Personal Services industry.
Industry Context
- Industry: Personal Services
- Average net assets among peers: $84,097,548
- Average return on equity (ROE) among peers: 6.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mad Paws Holdings Ltd (MPA) | AU$5.99 Million | -138.30% | 2.69x | $16.79 Million |
| Af Legal Group Ltd (AFL) | $13.29 Million | -3.63% | 0.56x | $6.70 Million |
| Apiam Animal Health Ltd (AHX) | $58.73 Million | 5.58% | 0.79x | $40.18 Million |
| Mayfield Childcare Ltd (MFD) | $27.15 Million | 15.74% | 0.61x | $4.07 Million |
| Shine Justice Ltd (SHJ) | $237.22 Million | 9.05% | 1.38x | $21.02 Million |