Taiwan Ostor (8080) - Net Assets
Based on the latest financial reports, Taiwan Ostor (8080) has net assets worth NT$557.37 Million TWD (≈ $17.56 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$1.03 Billion ≈ $32.36 Million USD) and total liabilities (NT$469.81 Million ≈ $14.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 8080 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$557.37 Million |
| % of Total Assets | 54.26% |
| Annual Growth Rate | 2.22% |
| 5-Year Change | 5501.15% |
| 10-Year Change | 0.01% |
| Growth Volatility | 803.46 |
Taiwan Ostor - Net Assets Trend (2002–2025)
This chart illustrates how Taiwan Ostor's net assets have evolved over time, based on quarterly financial data. Also explore Taiwan Ostor total assets for the complete picture of this company's asset base.
Annual Net Assets for Taiwan Ostor (2002–2025)
The table below shows the annual net assets of Taiwan Ostor from 2002 to 2025. For live valuation and market cap data, see 8080 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$557.37 Million ≈ $17.56 Million |
+17.90% |
| 2024-12-31 | NT$472.77 Million ≈ $14.89 Million |
+156.38% |
| 2023-12-31 | NT$184.40 Million ≈ $5.81 Million |
-0.79% |
| 2022-12-31 | NT$185.86 Million ≈ $5.86 Million |
+1767.73% |
| 2021-12-31 | NT$9.95 Million ≈ $313.51K |
-67.29% |
| 2020-12-31 | NT$30.42 Million ≈ $958.49K |
-92.94% |
| 2019-12-31 | NT$431.12 Million ≈ $13.58 Million |
+3591.72% |
| 2018-12-31 | NT$11.68 Million ≈ $367.92K |
-97.16% |
| 2017-12-31 | NT$410.61 Million ≈ $12.94 Million |
-26.32% |
| 2016-12-31 | NT$557.32 Million ≈ $17.56 Million |
-27.00% |
| 2015-12-31 | NT$763.44 Million ≈ $24.05 Million |
-14.79% |
| 2014-12-31 | NT$895.94 Million ≈ $28.23 Million |
-0.37% |
| 2013-12-31 | NT$899.27 Million ≈ $28.33 Million |
+29.69% |
| 2012-12-31 | NT$693.40 Million ≈ $21.85 Million |
+18.89% |
| 2011-12-31 | NT$583.21 Million ≈ $18.37 Million |
-0.45% |
| 2010-12-31 | NT$585.82 Million ≈ $18.46 Million |
-1.61% |
| 2009-12-31 | NT$595.43 Million ≈ $18.76 Million |
-9.58% |
| 2008-12-31 | NT$658.48 Million ≈ $20.75 Million |
-1.40% |
| 2007-12-31 | NT$667.81 Million ≈ $21.04 Million |
+10.26% |
| 2006-12-31 | NT$605.65 Million ≈ $19.08 Million |
+6.99% |
| 2005-12-31 | NT$566.06 Million ≈ $17.83 Million |
+5.39% |
| 2004-12-31 | NT$537.11 Million ≈ $16.92 Million |
+16.02% |
| 2003-12-31 | NT$462.93 Million ≈ $14.58 Million |
+37.62% |
| 2002-12-31 | NT$336.37 Million ≈ $10.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Taiwan Ostor's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 267.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | NT$682.26 Million | 122.41% |
| Total Equity | NT$557.37 Million | 100.00% |
Taiwan Ostor Competitors by Market Cap
The table below lists competitors of Taiwan Ostor ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Professional Computer Technology Ltd
TWO:6270
|
$59.89 Million |
|
Infragreen Group Ltd
AU:IFN
|
$59.90 Million |
|
Ikena Oncology Inc
NASDAQ:IKNA
|
$59.90 Million |
|
Titania Holding AB Series B
ST:TITA-B
|
$59.92 Million |
|
Kuangli Photoelectric Technology Co Ltd
TW:6431
|
$59.84 Million |
|
Cactus Acquisition Corp 1 Ltd
NASDAQ:CCTS
|
$59.83 Million |
|
U-Tech Media Corp
TW:3050
|
$59.81 Million |
|
Susco Public Company Limited
BK:SUSCO
|
$59.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Taiwan Ostor's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 472,768,000 to 557,370,000, a change of 84,602,000 (17.9%).
- Net income of 7,529,000 contributed positively to equity growth.
- New share issuances of 81,200,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$7.53 Million | +1.35% |
| Share Issuances | NT$81.20 Million | +14.57% |
| Other Changes | NT$-4.13 Million | -0.74% |
| Total Change | NT$- | 17.90% |
Book Value vs Market Value Analysis
This analysis compares Taiwan Ostor's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.78x to 3.41x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | NT$15.92 | NT$28.30 | x |
| 2018-12-31 | NT$0.39 | NT$28.30 | x |
| 2019-12-31 | NT$1.17 | NT$28.30 | x |
| 2020-12-31 | NT$0.89 | NT$28.30 | x |
| 2021-12-31 | NT$0.50 | NT$28.30 | x |
| 2022-12-31 | NT$8.09 | NT$28.30 | x |
| 2023-12-31 | NT$7.96 | NT$28.30 | x |
| 2024-12-31 | NT$7.48 | NT$28.30 | x |
| 2025-12-31 | NT$8.30 | NT$28.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Taiwan Ostor utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.81%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.84x
- Recent ROE (1.35%) is above the historical average (-219.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 18.00% | 8.38% | 1.07x | 2.01x | NT$26.92 Million |
| 2003 | 27.76% | 8.48% | 1.38x | 2.38x | NT$82.23 Million |
| 2004 | 16.88% | 5.43% | 1.50x | 2.07x | NT$36.95 Million |
| 2005 | 15.49% | 5.82% | 1.29x | 2.07x | NT$30.95 Million |
| 2006 | 17.40% | 6.11% | 1.34x | 2.13x | NT$44.70 Million |
| 2007 | 20.71% | 5.43% | 1.29x | 2.95x | NT$71.52 Million |
| 2008 | 13.78% | 3.49% | 1.78x | 2.22x | NT$24.90 Million |
| 2010 | 0.38% | 0.21% | 1.18x | 1.58x | NT$-56.35 Million |
| 2012 | 0.10% | 0.08% | 0.90x | 1.41x | NT$-68.63 Million |
| 2013 | 5.51% | 7.00% | 0.37x | 2.11x | NT$-33.85 Million |
| 2015 | -21.83% | -29.25% | 0.35x | 2.14x | NT$-193.16 Million |
| 2016 | -9.02% | -7.43% | 0.89x | 1.36x | NT$-104.37 Million |
| 2017 | -33.15% | -45.44% | 0.32x | 2.24x | NT$-175.81 Million |
| 2018 | -4024.04% | -1000.49% | 0.10x | 40.43x | NT$-399.98 Million |
| 2019 | -71.20% | -173.70% | 0.04x | 11.45x | NT$-31.23 Million |
| 2020 | -185.79% | -108.44% | 0.13x | 12.88x | NT$-59.56 Million |
| 2021 | -480.35% | -15.21% | 0.92x | 34.45x | NT$-48.80 Million |
| 2022 | 89.33% | 37.27% | 1.31x | 1.83x | NT$147.45 Million |
| 2023 | 3.44% | 3.34% | 0.59x | 1.76x | NT$-12.10 Million |
| 2024 | -3.81% | -11.15% | 0.28x | 1.22x | NT$-65.28 Million |
| 2025 | 1.35% | 3.81% | 0.19x | 1.84x | NT$-48.21 Million |
Industry Comparison
This section compares Taiwan Ostor's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $131,072,398,100
- Average return on equity (ROE) among peers: 5.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Taiwan Ostor (8080) | NT$557.37 Million | 18.00% | 0.84x | $59.88 Million |
| Syncmold Enterprise Corp (1582) | $4.29 Billion | 16.99% | 0.69x | $402.71 Million |
| Fulltech Fiber Glass (1815) | $6.49 Billion | 0.00% | 1.01x | $1.78 Billion |
| Delta Electronics Inc (2308) | $75.84 Billion | 15.37% | 0.77x | $177.18 Billion |
| Compeq Manufacturing Co Ltd (2313) | $20.78 Billion | 13.80% | 1.48x | $9.18 Billion |
| WUS Printed Circuit Co Ltd (2316) | $6.12 Billion | -16.67% | 1.11x | $643.07 Million |
| Hon Hai Precision Industry Co Ltd (2317) | $1.14 Trillion | 13.07% | 1.28x | $96.56 Billion |
| Yageo Corp (2327) | $36.40 Billion | 0.00% | 0.73x | $20.70 Billion |
| Pan-International Industrial Corp (2328) | $12.79 Billion | 5.19% | 0.62x | $809.19 Million |
| Chin-Poon Industrial Co Ltd (2355) | $5.71 Billion | 0.00% | 0.33x | $641.19 Million |
| Solomon Technology Corp (2359) | $4.78 Billion | 5.91% | 0.28x | $642.50 Million |
About Taiwan Ostor
TerraLink Enterprise Co., Ltd engages in waste removal/treatment business in Taiwan. It is also involved in the construction surplus earthwork resource treatment and other engineering businesses, as well as building materials distribution activity. The company was formerly known as Taiwan Ostor Corporation and changed its name to TerraLink Enterprise Co., Ltd in January 2026. TerraLink Enterprise… Read more