Motio Ltd
Motio Limited operates as an audience experience and digital place-based media company in Australia. The company operates MotioCafe to engage professionals and the metro workforce; MotionVenue, which offers licensed environments to reach consumers without fear of government or social backlash; MotioHealth, a medical practice network that offers information, communication, and entertainment in med… Read more
Motio Ltd (MXO) - Net Assets
Latest net assets as of December 2025: AU$7.59 Million AUD
Based on the latest financial reports, Motio Ltd (MXO) has net assets worth AU$7.59 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.26 Million) and total liabilities (AU$1.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$7.59 Million |
| % of Total Assets | 81.92% |
| Annual Growth Rate | 74.37% |
| 5-Year Change | -40.81% |
| 10-Year Change | -0.34% |
| Growth Volatility | 2609.28 |
Motio Ltd - Net Assets Trend (2012–2025)
This chart illustrates how Motio Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Motio Ltd (2012–2025)
The table below shows the annual net assets of Motio Ltd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$5.10 Million | +15.38% |
| 2024-06-30 | AU$4.42 Million | -22.72% |
| 2023-06-30 | AU$5.72 Million | -9.64% |
| 2022-06-30 | AU$6.33 Million | -26.53% |
| 2021-06-30 | AU$8.61 Million | +163.86% |
| 2020-06-30 | AU$3.26 Million | +3.91% |
| 2019-06-30 | AU$3.14 Million | -15.43% |
| 2018-06-30 | AU$3.71 Million | -8.62% |
| 2017-06-30 | AU$4.07 Million | -20.53% |
| 2016-06-30 | AU$5.12 Million | +4.86% |
| 2015-06-30 | AU$4.88 Million | +439.73% |
| 2014-06-30 | AU$903.86K | +145.78% |
| 2013-06-30 | AU$367.75K | +9836.48% |
| 2012-06-30 | AU$3.70K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Motio Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1382700500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$23.36 Million | 458.13% |
| Other Comprehensive Income | AU$395.42K | 7.76% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$5.10 Million | 100.00% |
Motio Ltd Competitors by Market Cap
The table below lists competitors of Motio Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Biomx Inc
NYSE MKT:PHGE
|
$5.73 Million |
|
KonaTel Inc
OTCQB:KTEL
|
$5.73 Million |
|
AdCapital AG
F:ADC
|
$5.74 Million |
|
Intercontinental International Real Estate Investment Company
AT:INTERCO
|
$5.74 Million |
|
Sego Resources Inc
V:SGZ
|
$5.73 Million |
|
Temas Resources Corp
OTCQB:TMASF
|
$5.72 Million |
|
Italtile Ltd
JSE:ITE
|
$5.72 Million |
|
PeopleBio Inc
KQ:304840
|
$5.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Motio Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,418,886 to 5,098,374, a change of 679,488 (15.4%).
- Net income of 116,182 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1,270,995.
- Other factors increased equity by 1,834,301.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$116.18K | +2.28% |
| Other Comprehensive Income | AU$-1.27 Million | -24.93% |
| Other Changes | AU$1.83 Million | +35.98% |
| Total Change | AU$- | 15.38% |
Book Value vs Market Value Analysis
This analysis compares Motio Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 40.10x to 2.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-06-30 | AU$0.00 | AU$0.04 | x |
| 2013-06-30 | AU$0.04 | AU$0.04 | x |
| 2014-06-30 | AU$0.04 | AU$0.04 | x |
| 2015-06-30 | AU$0.05 | AU$0.04 | x |
| 2016-06-30 | AU$0.04 | AU$0.04 | x |
| 2017-06-30 | AU$0.04 | AU$0.04 | x |
| 2018-06-30 | AU$0.04 | AU$0.04 | x |
| 2019-06-30 | AU$0.02 | AU$0.04 | x |
| 2020-06-30 | AU$0.02 | AU$0.04 | x |
| 2021-06-30 | AU$0.04 | AU$0.04 | x |
| 2022-06-30 | AU$0.03 | AU$0.04 | x |
| 2023-06-30 | AU$0.02 | AU$0.04 | x |
| 2024-06-30 | AU$0.02 | AU$0.04 | x |
| 2025-06-30 | AU$0.02 | AU$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Motio Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.24%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 1.60x
- Recent ROE (2.28%) is above the historical average (-2604.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -35685.57% | 0.00% | 0.00x | 90.16x | AU$-1.32 Million |
| 2013 | -185.99% | 0.00% | -0.03x | 1.11x | AU$-720.75K |
| 2014 | -135.20% | 0.00% | 0.00x | 1.04x | AU$-1.31 Million |
| 2015 | -183.32% | -738.06% | 0.21x | 1.16x | AU$-9.43 Million |
| 2016 | -45.18% | -72.86% | 0.58x | 1.06x | AU$-3.07 Million |
| 2017 | -43.87% | -74.61% | 0.61x | 0.96x | AU$-2.69 Million |
| 2018 | 5.42% | 9.71% | 0.74x | 0.76x | AU$-253.75K |
| 2019 | -43.85% | -47.21% | 0.82x | 1.14x | AU$-1.69 Million |
| 2020 | -2.21% | -2.70% | 0.66x | 1.24x | AU$-398.65K |
| 2021 | -4.34% | -12.96% | 0.26x | 1.30x | AU$-1.23 Million |
| 2022 | -58.04% | -83.32% | 0.48x | 1.44x | AU$-4.31 Million |
| 2023 | -31.19% | -27.10% | 0.66x | 1.75x | AU$-2.36 Million |
| 2024 | -47.14% | -28.97% | 0.82x | 1.99x | AU$-2.52 Million |
| 2025 | 2.28% | 1.24% | 1.15x | 1.60x | AU$-393.66K |
Industry Comparison
This section compares Motio Ltd's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $178,821,130
- Average return on equity (ROE) among peers: 12.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Motio Ltd (MXO) | AU$7.59 Million | -35685.57% | 0.22x | $5.73 Million |
| Enero Group Ltd (EGG) | $155.33 Million | 16.34% | 0.93x | $15.18 Million |
| GTN Ltd (GTN) | $214.94 Million | -8.02% | 0.64x | $2.05 Million |
| Ive Group Ltd (IGL) | $182.57 Million | 14.75% | 2.60x | $185.49 Million |
| I Synergy Group Ltd (IS3) | $1.67 Million | 180.22% | 7.82x | $508.69K |
| Ooh!Media Ltd (OML) | $678.43 Million | 4.66% | 0.88x | $285.65 Million |
| Pureprofile Ltd (PPL) | $5.89 Million | -125.56% | 5.05x | $17.82 Million |
| Xamble Group Ltd (XGL) | $12.91 Million | 5.07% | 0.30x | $807.07K |