Motio Ltd (MXO) - Net Assets

Latest as of December 2025: AU$7.59 Million AUD ≈ $5.37 Million USD

Based on the latest financial reports, Motio Ltd (MXO) has net assets worth AU$7.59 Million AUD (≈ $5.37 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$9.26 Million ≈ $6.55 Million USD) and total liabilities (AU$1.67 Million ≈ $1.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Motio Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$7.59 Million
% of Total Assets 81.92%
Annual Growth Rate 74.37%
5-Year Change -40.81%
10-Year Change -0.34%
Growth Volatility 2609.28

Motio Ltd - Net Assets Trend (2012–2025)

This chart illustrates how Motio Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Motio Ltd (MXO) total assets for the complete picture of this company's asset base.

Annual Net Assets for Motio Ltd (2012–2025)

The table below shows the annual net assets of Motio Ltd from 2012 to 2025. For live valuation and market cap data, see Motio Ltd market cap and net worth.

Year Net Assets Change
2025-06-30 AU$5.10 Million
≈ $3.61 Million		 +15.38%
2024-06-30 AU$4.42 Million
≈ $3.13 Million		 -22.72%
2023-06-30 AU$5.72 Million
≈ $4.05 Million		 -9.64%
2022-06-30 AU$6.33 Million
≈ $4.48 Million		 -26.53%
2021-06-30 AU$8.61 Million
≈ $6.09 Million		 +163.86%
2020-06-30 AU$3.26 Million
≈ $2.31 Million		 +3.91%
2019-06-30 AU$3.14 Million
≈ $2.22 Million		 -15.43%
2018-06-30 AU$3.71 Million
≈ $2.63 Million		 -8.62%
2017-06-30 AU$4.07 Million
≈ $2.88 Million		 -20.53%
2016-06-30 AU$5.12 Million
≈ $3.62 Million		 +4.86%
2015-06-30 AU$4.88 Million
≈ $3.45 Million		 +439.73%
2014-06-30 AU$903.86K
≈ $639.53K		 +145.78%
2013-06-30 AU$367.75K
≈ $260.21K		 +9836.48%
2012-06-30 AU$3.70K
≈ $2.62K		 --

Equity Component Analysis

This analysis shows how different components contribute to Motio Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 1382700500.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$23.36 Million 458.13%
Other Comprehensive Income AU$395.42K 7.76%
Other Components AU$1.00 0.00%
Total Equity AU$5.10 Million 100.00%

Motio Ltd Competitors by Market Cap

The table below lists competitors of Motio Ltd ranked by their market capitalization.

Company Market Cap
Cofidur SA
PA:ALCOF
 $10.76 Million
First Lithium Ltd
AU:FL1
 $10.77 Million
Adneo Ltd
AU:AD1
 $10.77 Million
AEON Biopharma, Inc.
NYSE MKT:AEON
 $10.77 Million
Arbor Metals Corp
V:ABR
 $10.75 Million
HOV Services Limited
NSE:HOVS
 $10.75 Million
AB Panevezio Statybos Trestas
STU:YK3
 $10.74 Million
AirIQ Inc
V:IQ
 $10.74 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Motio Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 4,418,886 to 5,098,374, a change of 679,488 (15.4%).
  • Net income of 116,182 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 1,270,995.
  • Other factors increased equity by 1,834,301.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$116.18K +2.28%
Other Comprehensive Income AU$-1.27 Million -24.93%
Other Changes AU$1.83 Million +35.98%
Total Change AU$- 15.38%

Book Value vs Market Value Analysis

This analysis compares Motio Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.59x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 44.76x to 2.59x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-06-30 AU$0.00 AU$0.05 x
2013-06-30 AU$0.04 AU$0.05 x
2014-06-30 AU$0.04 AU$0.05 x
2015-06-30 AU$0.05 AU$0.05 x
2016-06-30 AU$0.04 AU$0.05 x
2017-06-30 AU$0.04 AU$0.05 x
2018-06-30 AU$0.04 AU$0.05 x
2019-06-30 AU$0.02 AU$0.05 x
2020-06-30 AU$0.02 AU$0.05 x
2021-06-30 AU$0.04 AU$0.05 x
2022-06-30 AU$0.03 AU$0.05 x
2023-06-30 AU$0.02 AU$0.05 x
2024-06-30 AU$0.02 AU$0.05 x
2025-06-30 AU$0.02 AU$0.05 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Motio Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.28%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.24%
  • • Asset Turnover: 1.15x
  • • Equity Multiplier: 1.60x
  • Recent ROE (2.28%) is above the historical average (-2604.16%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 -35685.57% 0.00% 0.00x 90.16x AU$-1.32 Million
2013 -185.99% 0.00% -0.03x 1.11x AU$-720.75K
2014 -135.20% 0.00% 0.00x 1.04x AU$-1.31 Million
2015 -183.32% -738.06% 0.21x 1.16x AU$-9.43 Million
2016 -45.18% -72.86% 0.58x 1.06x AU$-3.07 Million
2017 -43.87% -74.61% 0.61x 0.96x AU$-2.69 Million
2018 5.42% 9.71% 0.74x 0.76x AU$-253.75K
2019 -43.85% -47.21% 0.82x 1.14x AU$-1.69 Million
2020 -2.21% -2.70% 0.66x 1.24x AU$-398.65K
2021 -4.34% -12.96% 0.26x 1.30x AU$-1.23 Million
2022 -58.04% -83.32% 0.48x 1.44x AU$-4.31 Million
2023 -31.19% -27.10% 0.66x 1.75x AU$-2.36 Million
2024 -47.14% -28.97% 0.82x 1.99x AU$-2.52 Million
2025 2.28% 1.24% 1.15x 1.60x AU$-393.66K

Industry Comparison

This section compares Motio Ltd's net assets metrics with peer companies in the Advertising Agencies industry.

Industry Context

  • Industry: Advertising Agencies
  • Average net assets among peers: $186,147,199
  • Average return on equity (ROE) among peers: -26.90%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Motio Ltd (MXO) AU$7.59 Million -35685.57% 0.22x $10.75 Million
Enero Group Ltd (EGG) $119.36 Million 4.74% 0.69x $28.89 Million
GTN Ltd (GTN) $223.57 Million 1.25% 0.42x $26.98 Million
Ive Group Ltd (IGL) $205.81 Million 15.21% 1.58x $281.77 Million
I Synergy Group Ltd (IS3) $3.77 Million -20.78% 2.63x $12.32 Million
Ooh!Media Ltd (OML) $741.33 Million 4.67% 1.24x $476.53 Million
Pureprofile Ltd (PPL) $5.89 Million -125.56% 5.05x $26.49 Million
Xamble Group Ltd (XGL) $3.30 Million -67.82% 0.64x $5.44 Million

About Motio Ltd

AU:MXO Australia Advertising Agencies
Market Cap
$10.75 Million
AU$15.20 Million AUD
Market Cap Rank
#26697 Global
#1314 in Australia
Share Price
AU$0.05
Change (1 day)
+0.00%
52-Week Range
AU$0.03 - AU$0.06
All Time High
AU$0.31
Categories
Companies in Australia Advertising Agencies
About

Motio Limited operates as an audience experience and digital place-based media company in Australia. The company operates MotioCafe to engage professionals and the metro workforce; MotionVenue, which offers licensed environments to reach consumers without fear of government or social backlash; MotioHealth, a medical practice network that offers information, communication, and entertainment in med… Read more