Nagambie Resources Ltd

AU:NAG Australia Gold
Market Cap
$7.72 Million
AU$12.46 Million AUD
Market Cap Rank
#32004 Global
#1033 in Australia
Share Price
AU$0.01
Change (1 day)
+8.33%
52-Week Range
AU$0.01 - AU$0.02
All Time High
AU$0.27
Categories
Companies in Australia Gold
About

Nagambie Resources Limited explores for and develops gold and related minerals, and construction materials in Australia. The company's flagship property includes 100% owned the Antimony-Gold project located at the Nagambie Mine. It is also involved in the investigation and development of waste handling assets, as well as property owning activities. The company was formerly known as Nagambie Minin… Read more

Nagambie Resources Ltd (NAG) - Net Assets

Latest net assets as of June 2025: AU$13.92 Million AUD

Based on the latest financial reports, Nagambie Resources Ltd (NAG) has net assets worth AU$13.92 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$23.81 Million) and total liabilities (AU$9.89 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$13.92 Million
% of Total Assets 58.45%
Annual Growth Rate 14.47%
5-Year Change 15.21%
10-Year Change 116.52%
Growth Volatility 180.3

Nagambie Resources Ltd - Net Assets Trend (2005–2025)

This chart illustrates how Nagambie Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Nagambie Resources Ltd (2005–2025)

The table below shows the annual net assets of Nagambie Resources Ltd from 2005 to 2025.

Year Net Assets Change
2025-06-30 AU$13.92 Million -9.39%
2024-06-30 AU$15.36 Million +23.93%
2023-06-30 AU$12.39 Million +18.35%
2022-06-30 AU$10.47 Million -13.31%
2021-06-30 AU$12.08 Million -4.90%
2020-06-30 AU$12.70 Million +45.06%
2019-06-30 AU$8.76 Million +15.61%
2018-06-30 AU$7.57 Million -5.71%
2017-06-30 AU$8.03 Million +24.96%
2016-06-30 AU$6.43 Million +13.43%
2015-06-30 AU$5.67 Million +16.38%
2014-06-30 AU$4.87 Million +22.81%
2013-06-30 AU$3.96 Million -6.75%
2012-06-30 AU$4.25 Million -9.57%
2011-06-30 AU$4.70 Million -7.73%
2010-06-30 AU$5.10 Million +6.07%
2009-06-30 AU$4.80 Million -21.86%
2008-06-30 AU$6.15 Million -24.55%
2007-06-30 AU$8.15 Million -5.72%
2006-06-30 AU$8.64 Million +827.42%
2005-06-30 AU$932.00K --

Equity Component Analysis

This analysis shows how different components contribute to Nagambie Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 2824282000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$38.46 Million 276.37%
Other Comprehensive Income AU$3.70 Million 26.58%
Total Equity AU$13.92 Million 100.00%

Nagambie Resources Ltd Competitors by Market Cap

The table below lists competitors of Nagambie Resources Ltd ranked by their market capitalization.

Company Market Cap
MESB Bhd
KLSE:7234
 		$4.08 Million
Mon Courtier Energie Groupe SA
PA:ALMCE
 		$4.08 Million
REMAK SA
WAR:RMK
 		$4.08 Million
Dror Ortho-Design Inc.
PINK:DROR
 		$4.09 Million
Noida Toll Bridge Company Limited
NSE:NOIDATOLL
 		$4.08 Million
Glorious Property Holdings Limited
F:GI0A
 		$4.08 Million
Copper Lake Resources Ltd
PINK:WTCZF
 		$4.07 Million
Gentrogroup Co. Ltd.
KQ:083660
 		$4.07 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Nagambie Resources Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 15,357,631 to 13,915,893, a change of -1,441,738 (-9.4%).
  • Net loss of 1,846,226 reduced equity.
  • Other comprehensive income decreased equity by 269,067.
  • Other factors increased equity by 673,555.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-1.85 Million -13.27%
Other Comprehensive Income AU$-269.07K -1.93%
Other Changes AU$673.55K +4.84%
Total Change AU$- -9.39%

Book Value vs Market Value Analysis

This analysis compares Nagambie Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.75x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.10x to 0.75x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-06-30 AU$0.13 AU$0.01 x
2007-06-30 AU$0.11 AU$0.01 x
2008-06-30 AU$0.06 AU$0.01 x
2009-06-30 AU$0.04 AU$0.01 x
2010-06-30 AU$0.03 AU$0.01 x
2011-06-30 AU$0.03 AU$0.01 x
2012-06-30 AU$0.02 AU$0.01 x
2013-06-30 AU$0.02 AU$0.01 x
2014-06-30 AU$0.02 AU$0.01 x
2015-06-30 AU$0.02 AU$0.01 x
2016-06-30 AU$0.02 AU$0.01 x
2017-06-30 AU$0.02 AU$0.01 x
2018-06-30 AU$0.02 AU$0.01 x
2019-06-30 AU$0.02 AU$0.01 x
2020-06-30 AU$0.03 AU$0.01 x
2021-06-30 AU$0.02 AU$0.01 x
2022-06-30 AU$0.02 AU$0.01 x
2023-06-30 AU$0.02 AU$0.01 x
2024-06-30 AU$0.02 AU$0.01 x
2025-06-30 AU$0.02 AU$0.01 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Nagambie Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -13.27%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -407.52%
  • • Asset Turnover: 0.02x
  • • Equity Multiplier: 1.71x
  • Recent ROE (-13.27%) is above the historical average (-19.64%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 -6.70% -1607.53% 0.00x 1.08x AU$-1.44 Million
2007 -17.51% -750.99% 0.02x 1.07x AU$-2.24 Million
2008 -52.97% -26350.98% 0.00x 1.04x AU$-3.87 Million
2009 -48.96% -6304.32% 0.01x 1.04x AU$-2.83 Million
2010 -19.34% -2568.44% 0.01x 1.03x AU$-1.49 Million
2011 -8.94% -196.17% 0.04x 1.27x AU$-890.55K
2012 -11.12% -243.51% 0.03x 1.57x AU$-897.68K
2013 -34.19% -1093.43% 0.02x 1.61x AU$-1.75 Million
2014 -15.26% -614.22% 0.02x 1.51x AU$-1.23 Million
2015 -11.20% -330.22% 0.02x 1.36x AU$-1.20 Million
2016 -9.64% -136.73% 0.05x 1.35x AU$-1.26 Million
2017 -20.20% -242.14% 0.07x 1.24x AU$-2.43 Million
2018 -15.68% -155.78% 0.06x 1.55x AU$-1.94 Million
2019 -16.96% -451.51% 0.02x 1.54x AU$-2.36 Million
2020 -6.90% -372.35% 0.01x 1.43x AU$-2.15 Million
2021 -16.41% -829.40% 0.01x 1.52x AU$-3.19 Million
2022 -22.36% -931.50% 0.01x 1.64x AU$-3.39 Million
2023 -26.97% -1272.60% 0.01x 1.66x AU$-4.58 Million
2024 -18.16% -1016.69% 0.01x 1.52x AU$-4.33 Million
2025 -13.27% -407.52% 0.02x 1.71x AU$-3.24 Million

Industry Comparison

This section compares Nagambie Resources Ltd's net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $23,959,302
  • Average return on equity (ROE) among peers: -1270.28%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Nagambie Resources Ltd (NAG) AU$13.92 Million -6.70% 0.71x $4.08 Million
Australasian Metals Ltd (A8G) $5.85 Million -16.53% 0.05x $1.25 Million
Ariana Resources Plc (AA2) $21.37 Million -1.02% 0.03x $43.13 Million
Aruma Resources Ltd (AAJ) $1.10 Million -25.68% 0.39x $2.13 Million
Astral Resources NL (AAR) $4.81K -12574.39% 0.18x $138.29 Million
Adelong Gold Ltd (ADG) $911.18K -70.31% 0.11x $6.07 Million
Ardiden Ltd (ADV) $5.54 Million -12.67% 0.11x $10.37 Million
Ark Mines Ltd (AHK) $-7.71 Million 0.00% 0.00x $8.35 Million
Aureka Ltd (AKA) $28.36 Million 9.46% 0.19x $6.23 Million
Alkane Resources Ltd (ALK) $174.22 Million -3.54% 0.15x $203.33 Million
Alchemy Resources Ltd (ALY) $9.94 Million -8.10% 0.02x $4.22 Million