Native Mineral Resources Holdings Ltd
Native Mineral Resources Holdings Limited engages in the exploration, development, and evaluation of mineral properties in Australia. The company explores for copper, zinc, gold, lead, and base metal deposits. Its flagship project is the 100% owned Charters Towers Gold Project, which comprises 17 granted mining leases, 1 mineral development license, 6 exploration permits for minerals (EPM), and 1… Read more
Native Mineral Resources Holdings Ltd (NMR) - Net Assets
Latest net assets as of June 2025: AU$10.00 Million AUD
Based on the latest financial reports, Native Mineral Resources Holdings Ltd (NMR) has net assets worth AU$10.00 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$37.92 Million) and total liabilities (AU$27.92 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$10.00 Million |
| % of Total Assets | 26.37% |
| Annual Growth Rate | N/A |
| 5-Year Change | 399.36% |
| 10-Year Change | N/A |
| Growth Volatility | 400.94 |
Native Mineral Resources Holdings Ltd - Net Assets Trend (2018–2025)
This chart illustrates how Native Mineral Resources Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Native Mineral Resources Holdings Ltd (2018–2025)
The table below shows the annual net assets of Native Mineral Resources Holdings Ltd from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$10.00 Million | +676.56% |
| 2024-06-30 | AU$-1.73 Million | -990.75% |
| 2023-06-30 | AU$194.70K | -60.91% |
| 2022-06-30 | AU$498.04K | -75.13% |
| 2021-06-30 | AU$2.00 Million | -58.78% |
| 2020-06-30 | AU$4.86 Million | +1005.81% |
| 2019-06-30 | AU$-536.30K | -896.03% |
| 2018-06-30 | AU$-53.84K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Native Mineral Resources Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3285529200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$37.77 Million | 377.76% |
| Other Comprehensive Income | AU$5.14 Million | 51.37% |
| Total Equity | AU$10.00 Million | 100.00% |
Native Mineral Resources Holdings Ltd Competitors by Market Cap
The table below lists competitors of Native Mineral Resources Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Capital Properties Inc
OTCQX:CPTP
|
$17.72 Million |
|
Garden Stage Limited Ordinary Shares
NASDAQ:GSIW
|
$17.73 Million |
|
SAREUM HLDGS LS-0125
F:RYH0
|
$17.74 Million |
|
Kilitch Drugs (India) Limited
NSE:KILITCH
|
$17.74 Million |
|
Western Capital Resources Inc
OTCQB:WCRS
|
$17.72 Million |
|
RESAAS Services Inc
OTCQB:RSASF
|
$17.72 Million |
|
Kapuas Prima Coal Tbk PT
JK:ZINC
|
$17.71 Million |
|
SciDev Limited
F:INFA
|
$17.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Native Mineral Resources Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,734,317 to 9,999,379, a change of 11,733,696.
- Net loss of 16,177,848 reduced equity.
- Share repurchases of 19,255,710 reduced equity.
- Other comprehensive income increased equity by 4,843,109.
- Other factors increased equity by 42,324,145.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-16.18 Million | -161.79% |
| Share Repurchases | AU$19.26 Million | -192.57% |
| Other Comprehensive Income | AU$4.84 Million | +48.43% |
| Other Changes | AU$42.32 Million | +423.27% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Native Mineral Resources Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-06-30 | AU$0.00 | AU$0.07 | x |
| 2019-06-30 | AU$-0.01 | AU$0.07 | x |
| 2020-06-30 | AU$0.05 | AU$0.07 | x |
| 2021-06-30 | AU$0.03 | AU$0.07 | x |
| 2022-06-30 | AU$0.01 | AU$0.07 | x |
| 2023-06-30 | AU$0.00 | AU$0.07 | x |
| 2024-06-30 | AU$-0.01 | AU$0.07 | x |
| 2025-06-30 | AU$0.02 | AU$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Native Mineral Resources Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -161.79%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13481540.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 3.79x
- Recent ROE (-161.79%) is above the historical average (-399.07%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-49.46K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-428.83K |
| 2020 | -9.48% | 0.00% | 0.00x | 1.01x | AU$-946.35K |
| 2021 | -183.10% | -1352918.82% | 0.00x | 1.07x | AU$-3.87 Million |
| 2022 | -923.91% | -15004.58% | 0.04x | 1.45x | AU$-4.65 Million |
| 2023 | -1914.33% | -931.65% | 0.71x | 2.91x | AU$-3.75 Million |
| 2024 | 0.00% | -485695.06% | 0.00x | 0.00x | AU$-3.57 Million |
| 2025 | -161.79% | -13481540.00% | 0.00x | 3.79x | AU$-17.18 Million |
Industry Comparison
This section compares Native Mineral Resources Holdings Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $18,826,689
- Average return on equity (ROE) among peers: -37.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Native Mineral Resources Holdings Ltd (NMR) | AU$10.00 Million | 0.00% | 2.79x | $17.72 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.03K |
| Morella Corporation Ltd (1MC) | $64.99 Million | -144.24% | 4.26x | $2.93 Million |
| 6K Additive Inc (6KA) | $62.92 Million | -28.47% | 0.10x | $24.39 Million |
| Atlantic Lithium Ltd (A11) | $15.58 Million | -14.80% | 0.03x | $91.16 Million |
| African Gold Ltd (A1G) | $10.30 Million | -17.56% | 0.09x | $169.49 Million |
| Albright Metals Ltd (ABR) | $7.74 Million | -10.47% | 0.03x | $949.11K |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $1.74 Million | -130.20% | 4.99x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $939.49K |
| Admiralty Resources NL (ADY) | $6.66 Million | 0.00% | 0.34x | $5.70 Million |