Noumi Ltd

AU:NOU Australia Packaged Foods
Market Cap
$19.73 Million
AU$31.87 Million AUD
Market Cap Rank
#29523 Global
#816 in Australia
Share Price
AU$0.12
Change (1 day)
+0.00%
52-Week Range
AU$0.10 - AU$0.19
All Time High
AU$6.89
Categories
Companies in Australia Packaged Foods
About

Noumi Limited develops, sources, manufactures, markets, sells, and distributes plant-based and dairy beverages and dairy and nutritional products in Australia, New Zealand, China, Southeast Asia, South Africa, and the Middle East. It operates through Dairy & Nutritionals and Plant-based Milks segments. The company offers full cream, skim, low fat, lactose-free, flavoured, and fortified/specialty … Read more

Noumi Ltd (NOU) - Net Assets

Latest net assets as of June 2025: AU$-452.34 Million AUD

Based on the latest financial reports, Noumi Ltd (NOU) has net assets worth AU$-452.34 Million AUD as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$265.17 Million) and total liabilities (AU$717.51 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$-452.34 Million
% of Total Assets -170.58%
Annual Growth Rate N/A
5-Year Change -30397.32%
10-Year Change -257.16%
Growth Volatility 1731.38

Noumi Ltd - Net Assets Trend (1989–2025)

This chart illustrates how Noumi Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Noumi Ltd (1989–2025)

The table below shows the annual net assets of Noumi Ltd from 1989 to 2025.

Year Net Assets Change
2025-06-30 AU$-452.34 Million -48.34%
2024-06-30 AU$-304.94 Million -49.82%
2023-06-30 AU$-203.54 Million -36.60%
2022-06-30 AU$-149.01 Million -10080.64%
2021-06-30 AU$1.49 Million -97.55%
2020-06-30 AU$61.00 Million -90.91%
2019-06-30 AU$670.86 Million +26.60%
2018-06-30 AU$529.90 Million +64.85%
2017-06-30 AU$321.44 Million +11.68%
2016-06-30 AU$287.82 Million +54.80%
2015-06-30 AU$185.93 Million +52.11%
2014-06-30 AU$122.23 Million +48.35%
2013-06-30 AU$82.39 Million +74.31%
2012-06-30 AU$47.27 Million -5.43%
2011-06-30 AU$49.98 Million +24.14%
2010-06-30 AU$40.26 Million +33.49%
2009-06-30 AU$30.16 Million +3.15%
2008-06-30 AU$29.24 Million +23.61%
2007-06-30 AU$23.65 Million +3.55%
2006-06-30 AU$22.84 Million -0.65%
2005-06-30 AU$22.99 Million +32.44%
2004-06-30 AU$17.36 Million +23.06%
2003-06-30 AU$14.11 Million +41.51%
2002-06-30 AU$9.97 Million +5.45%
2001-06-30 AU$9.46 Million -2.42%
2000-06-30 AU$9.69 Million +16.64%
1999-06-30 AU$8.31 Million +15.49%
1998-06-30 AU$7.19 Million +16.46%
1997-06-30 AU$6.18 Million +14.32%
1996-06-30 AU$5.40 Million +10.73%
1995-06-30 AU$4.88 Million -0.33%
1994-06-30 AU$4.89 Million +24.30%
1993-06-30 AU$3.94 Million +134.54%
1992-06-30 AU$1.68 Million +10.10%
1991-06-30 AU$1.52 Million -10.61%
1990-06-30 AU$1.71 Million -18.61%
1989-06-30 AU$2.10 Million --

Equity Component Analysis

This analysis shows how different components contribute to Noumi Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 97965000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$598.71 Million %
Other Comprehensive Income AU$-58.23 Million %
Total Equity AU$-452.34 Million 100.00%

Noumi Ltd Competitors by Market Cap

The table below lists competitors of Noumi Ltd ranked by their market capitalization.

Company Market Cap
GREENFIRST FOR.PROD.INC.
F:IMT
 		$7.98 Million
Hemlo Explorers Inc
PINK:CNOBF
 		$7.98 Million
Mcnally Bharat Engineering Company Limited
NSE:MBECL
 		$7.99 Million
JAPAN EXCELLENT INC.
F:81L
 		$7.99 Million
Duong Hieu Trading and Mining JSC
VN:DHM
 		$7.98 Million
Azaria Rental SOCIMI S.A.
MC:YAZR
 		$7.98 Million
Nahar Capital and Financial Services Limited
NSE:NAHARCAP
 		$7.98 Million
PT Net Visi Media Tbk
JK:NETV
 		$7.98 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Noumi Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from -304,940,000 to -452,339,000, a change of -147,399,000.
  • Net loss of 150,004,000 reduced equity.
  • Other comprehensive income increased equity by 2,605,000.
  • Other factors decreased equity by 0.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-150.00 Million -33.16%
Other Comprehensive Income AU$2.60 Million +0.58%
Total Change AU$- %

Book Value vs Market Value Analysis

This analysis compares Noumi Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1989-06-30 AU$0.23 AU$0.12 x
1990-06-30 AU$0.18 AU$0.12 x
1991-06-30 AU$0.17 AU$0.12 x
1992-06-30 AU$0.18 AU$0.12 x
1993-06-30 AU$0.43 AU$0.12 x
1994-06-30 AU$0.50 AU$0.12 x
1995-06-30 AU$0.30 AU$0.12 x
1996-06-30 AU$0.33 AU$0.12 x
1997-06-30 AU$0.35 AU$0.12 x
1998-06-30 AU$0.44 AU$0.12 x
1999-06-30 AU$0.46 AU$0.12 x
2000-06-30 AU$0.49 AU$0.12 x
2001-06-30 AU$0.47 AU$0.12 x
2002-06-30 AU$0.48 AU$0.12 x
2003-06-30 AU$0.56 AU$0.12 x
2004-06-30 AU$0.55 AU$0.12 x
2005-06-30 AU$0.53 AU$0.12 x
2006-06-30 AU$0.48 AU$0.12 x
2007-06-30 AU$0.53 AU$0.12 x
2008-06-30 AU$0.52 AU$0.12 x
2009-06-30 AU$0.52 AU$0.12 x
2010-06-30 AU$0.59 AU$0.12 x
2011-06-30 AU$0.56 AU$0.12 x
2012-06-30 AU$0.47 AU$0.12 x
2013-06-30 AU$0.69 AU$0.12 x
2014-06-30 AU$0.82 AU$0.12 x
2015-06-30 AU$1.18 AU$0.12 x
2016-06-30 AU$1.65 AU$0.12 x
2017-06-30 AU$1.63 AU$0.12 x
2018-06-30 AU$2.49 AU$0.12 x
2019-06-30 AU$2.72 AU$0.12 x
2020-06-30 AU$0.22 AU$0.12 x
2021-06-30 AU$0.01 AU$0.12 x
2022-06-30 AU$-0.54 AU$0.12 x
2023-06-30 AU$-0.73 AU$0.12 x
2024-06-30 AU$-1.10 AU$0.12 x
2025-06-30 AU$-1.63 AU$0.12 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Noumi Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -25.18%
  • • Asset Turnover: 2.25x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-125.25%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1989 -78.91% 0.00% 0.00x 1.35x AU$-1.86 Million
1997 16.26% 0.00% 0.00x 1.49x AU$386.37K
1998 17.06% 0.00% 0.00x 1.54x AU$507.70K
1999 12.33% 0.00% 0.00x 1.71x AU$193.30K
2000 11.63% 0.00% 0.00x 1.67x AU$158.10K
2001 -2.47% -0.99% 1.32x 1.88x AU$-1.18 Million
2002 -11.69% -4.82% 1.34x 1.81x AU$-2.16 Million
2003 4.00% 2.57% 0.84x 1.85x AU$-846.90K
2004 0.04% 0.02% 1.08x 1.77x AU$-1.72 Million
2005 -0.17% -0.11% 0.89x 1.79x AU$-2.41 Million
2006 5.90% 3.05% 1.08x 1.79x AU$-994.50K
2007 4.68% 2.41% 1.03x 1.89x AU$-1.34 Million
2008 3.27% 1.77% 0.96x 1.93x AU$-1.97 Million
2009 4.38% 2.72% 0.76x 2.11x AU$-1.70 Million
2010 8.34% 7.62% 0.62x 1.77x AU$-669.30K
2011 8.78% 9.69% 0.59x 1.53x AU$-611.30K
2012 6.37% 5.18% 0.56x 2.20x AU$-1.72 Million
2013 16.65% 15.45% 0.70x 1.54x AU$5.48 Million
2014 9.92% 13.80% 0.58x 1.24x AU$-95.30K
2015 30.46% 61.91% 0.34x 1.46x AU$38.03 Million
2016 17.10% 29.62% 0.37x 1.57x AU$20.96 Million
2017 2.32% 2.84% 0.45x 1.83x AU$-24.69 Million
2018 2.40% 3.60% 0.46x 1.45x AU$-40.28 Million
2019 1.73% 2.43% 0.48x 1.47x AU$-55.51 Million
2020 -286.08% -30.08% 0.85x 11.18x AU$-180.61 Million
2021 -3561.75% -9.72% 1.02x 360.80x AU$-53.33 Million
2022 0.00% -30.77% 1.24x 0.00x AU$-145.84 Million
2023 0.00% -8.50% 1.46x 0.00x AU$-26.55 Million
2024 0.00% -16.67% 1.87x 0.00x AU$-67.84 Million
2025 0.00% -25.18% 2.25x 0.00x AU$-104.77 Million

Industry Comparison

This section compares Noumi Ltd's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $87,459,454
  • Average return on equity (ROE) among peers: -114.51%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Noumi Ltd (NOU) AU$-452.34 Million -78.91% N/A $7.98 Million
Australian Dairy Nutritionals Ltd (AHF) $26.73 Million -27.52% 0.14x $7.62 Million
Beston Global Food Company Ltd (BFC) $113.64 Million -1.66% 0.03x $3.27 Million
Biome Australia Ltd (BIO) $6.53 Million -69.59% 0.26x $32.26 Million
Bioxyne Ltd (BXN) $1.18 Million -369.02% 1.02x $21.29 Million
Cobram Estate Olives Ltd (CBO) $321.75 Million 5.76% 1.17x $650.87 Million
The Calmer Co International Ltd (CCO) $1.38 Million -272.44% 1.13x $2.07 Million
EVE Health Group Ltd (EVEDA) $1.22 Million -155.31% 1.06x $68.31 Million
Forbidden Foods Ltd (FFF) $875.19K -265.77% 1.78x $1.49 Million
Fonterra Shareholders Fund (FSF) $388.00 Million 0.00% 0.00x $26.81K
Health and Plant Protein Group Ltd (HPP) $13.30 Million 10.47% 0.52x $448.86K