Noumi Ltd (NOU) - Net Assets

Latest as of June 2025: AU$-452.34 Million AUD ≈ $-320.06 Million USD

Based on the latest financial reports, Noumi Ltd (NOU) has net assets worth AU$-452.34 Million AUD (≈ $-320.06 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$265.17 Million ≈ $187.63 Million USD) and total liabilities (AU$717.51 Million ≈ $507.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Noumi Ltd (NOU) strategic asset index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$-452.34 Million
% of Total Assets	-170.58%
Annual Growth Rate	N/A
5-Year Change	-30397.32%
10-Year Change	-257.16%
Growth Volatility	1731.38

Noumi Ltd - Net Assets Trend (1989–2025)

This chart illustrates how Noumi Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Noumi Ltd stock valuation.

Annual Net Assets for Noumi Ltd (1989–2025)

The table below shows the annual net assets of Noumi Ltd from 1989 to 2025. Also explore Noumi Ltd net asset momentum to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2025-06-30	AU$-452.34 Million ≈ $-320.06 Million	-48.34%
2024-06-30	AU$-304.94 Million ≈ $-215.76 Million	-49.82%
2023-06-30	AU$-203.54 Million ≈ $-144.02 Million	-36.60%
2022-06-30	AU$-149.01 Million ≈ $-105.43 Million	-10080.64%
2021-06-30	AU$1.49 Million ≈ $1.06 Million	-97.55%
2020-06-30	AU$61.00 Million ≈ $43.16 Million	-90.91%
2019-06-30	AU$670.86 Million ≈ $474.67 Million	+26.60%
2018-06-30	AU$529.90 Million ≈ $374.94 Million	+64.85%
2017-06-30	AU$321.44 Million ≈ $227.44 Million	+11.68%
2016-06-30	AU$287.82 Million ≈ $203.65 Million	+54.80%
2015-06-30	AU$185.93 Million ≈ $131.56 Million	+52.11%
2014-06-30	AU$122.23 Million ≈ $86.49 Million	+48.35%
2013-06-30	AU$82.39 Million ≈ $58.30 Million	+74.31%
2012-06-30	AU$47.27 Million ≈ $33.45 Million	-5.43%
2011-06-30	AU$49.98 Million ≈ $35.37 Million	+24.14%
2010-06-30	AU$40.26 Million ≈ $28.49 Million	+33.49%
2009-06-30	AU$30.16 Million ≈ $21.34 Million	+3.15%
2008-06-30	AU$29.24 Million ≈ $20.69 Million	+23.61%
2007-06-30	AU$23.65 Million ≈ $16.74 Million	+3.55%
2006-06-30	AU$22.84 Million ≈ $16.16 Million	-0.65%
2005-06-30	AU$22.99 Million ≈ $16.27 Million	+32.44%
2004-06-30	AU$17.36 Million ≈ $12.28 Million	+23.06%
2003-06-30	AU$14.11 Million ≈ $9.98 Million	+41.51%
2002-06-30	AU$9.97 Million ≈ $7.05 Million	+5.45%
2001-06-30	AU$9.46 Million ≈ $6.69 Million	-2.42%
2000-06-30	AU$9.69 Million ≈ $6.86 Million	+16.64%
1999-06-30	AU$8.31 Million ≈ $5.88 Million	+15.49%
1998-06-30	AU$7.19 Million ≈ $5.09 Million	+16.46%
1997-06-30	AU$6.18 Million ≈ $4.37 Million	+14.32%
1996-06-30	AU$5.40 Million ≈ $3.82 Million	+10.73%
1995-06-30	AU$4.88 Million ≈ $3.45 Million	-0.33%
1994-06-30	AU$4.89 Million ≈ $3.46 Million	+24.30%
1993-06-30	AU$3.94 Million ≈ $2.79 Million	+134.54%
1992-06-30	AU$1.68 Million ≈ $1.19 Million	+10.10%
1991-06-30	AU$1.52 Million ≈ $1.08 Million	-10.61%
1990-06-30	AU$1.71 Million ≈ $1.21 Million	-18.61%
1989-06-30	AU$2.10 Million ≈ $1.48 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Noumi Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 97965000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$598.71 Million	%
Other Comprehensive Income	AU$-58.23 Million	%
Total Equity	AU$-452.34 Million	100.00%

Noumi Ltd Competitors by Market Cap

The table below lists competitors of Noumi Ltd ranked by their market capitalization.

Company	Market Cap
ISPD Network S.A. PA:ALISP	$23.55 Million
Wolftank Group AG XETRA:WAH	$23.56 Million
Murano Global Investments PLC Ordinary Shares NASDAQ:MRNO	$23.56 Million
Rubean AG F:R1B	$23.57 Million
M.K. Real Estate Development Public Company Limited BK:MK	$23.53 Million
Synel M.L.L Payway Ltd TA:SNEL	$23.52 Million
ISE Commerce Company Limited KQ:069920	$23.52 Million
Tekom Technologies TWO:6294	$23.51 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Noumi Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from -304,940,000 to -452,339,000, a change of -147,399,000.
Net loss of 150,004,000 reduced equity.
Other comprehensive income increased equity by 2,605,000.
Other factors decreased equity by 0.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-150.00 Million	-33.16%
Other Comprehensive Income	AU$2.60 Million	+0.58%
Total Change	AU$-	%

Book Value vs Market Value Analysis

This analysis compares Noumi Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1989-06-30	AU$0.23	AU$0.12	x
1990-06-30	AU$0.18	AU$0.12	x
1991-06-30	AU$0.17	AU$0.12	x
1992-06-30	AU$0.18	AU$0.12	x
1993-06-30	AU$0.43	AU$0.12	x
1994-06-30	AU$0.50	AU$0.12	x
1995-06-30	AU$0.30	AU$0.12	x
1996-06-30	AU$0.33	AU$0.12	x
1997-06-30	AU$0.35	AU$0.12	x
1998-06-30	AU$0.44	AU$0.12	x
1999-06-30	AU$0.46	AU$0.12	x
2000-06-30	AU$0.49	AU$0.12	x
2001-06-30	AU$0.47	AU$0.12	x
2002-06-30	AU$0.48	AU$0.12	x
2003-06-30	AU$0.56	AU$0.12	x
2004-06-30	AU$0.55	AU$0.12	x
2005-06-30	AU$0.53	AU$0.12	x
2006-06-30	AU$0.48	AU$0.12	x
2007-06-30	AU$0.53	AU$0.12	x
2008-06-30	AU$0.52	AU$0.12	x
2009-06-30	AU$0.52	AU$0.12	x
2010-06-30	AU$0.59	AU$0.12	x
2011-06-30	AU$0.56	AU$0.12	x
2012-06-30	AU$0.47	AU$0.12	x
2013-06-30	AU$0.69	AU$0.12	x
2014-06-30	AU$0.82	AU$0.12	x
2015-06-30	AU$1.18	AU$0.12	x
2016-06-30	AU$1.65	AU$0.12	x
2017-06-30	AU$1.63	AU$0.12	x
2018-06-30	AU$2.49	AU$0.12	x
2019-06-30	AU$2.72	AU$0.12	x
2020-06-30	AU$0.22	AU$0.12	x
2021-06-30	AU$0.01	AU$0.12	x
2022-06-30	AU$-0.54	AU$0.12	x
2023-06-30	AU$-0.73	AU$0.12	x
2024-06-30	AU$-1.10	AU$0.12	x
2025-06-30	AU$-1.63	AU$0.12	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Noumi Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -25.18%
• Asset Turnover: 2.25x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-125.25%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1989	-78.91%	0.00%	0.00x	1.35x	AU$-1.86 Million
1997	16.26%	0.00%	0.00x	1.49x	AU$386.37K
1998	17.06%	0.00%	0.00x	1.54x	AU$507.70K
1999	12.33%	0.00%	0.00x	1.71x	AU$193.30K
2000	11.63%	0.00%	0.00x	1.67x	AU$158.10K
2001	-2.47%	-0.99%	1.32x	1.88x	AU$-1.18 Million
2002	-11.69%	-4.82%	1.34x	1.81x	AU$-2.16 Million
2003	4.00%	2.57%	0.84x	1.85x	AU$-846.90K
2004	0.04%	0.02%	1.08x	1.77x	AU$-1.72 Million
2005	-0.17%	-0.11%	0.89x	1.79x	AU$-2.41 Million
2006	5.90%	3.05%	1.08x	1.79x	AU$-994.50K
2007	4.68%	2.41%	1.03x	1.89x	AU$-1.34 Million
2008	3.27%	1.77%	0.96x	1.93x	AU$-1.97 Million
2009	4.38%	2.72%	0.76x	2.11x	AU$-1.70 Million
2010	8.34%	7.62%	0.62x	1.77x	AU$-669.30K
2011	8.78%	9.69%	0.59x	1.53x	AU$-611.30K
2012	6.37%	5.18%	0.56x	2.20x	AU$-1.72 Million
2013	16.65%	15.45%	0.70x	1.54x	AU$5.48 Million
2014	9.92%	13.80%	0.58x	1.24x	AU$-95.30K
2015	30.46%	61.91%	0.34x	1.46x	AU$38.03 Million
2016	17.10%	29.62%	0.37x	1.57x	AU$20.96 Million
2017	2.32%	2.84%	0.45x	1.83x	AU$-24.69 Million
2018	2.40%	3.60%	0.46x	1.45x	AU$-40.28 Million
2019	1.73%	2.43%	0.48x	1.47x	AU$-55.51 Million
2020	-286.08%	-30.08%	0.85x	11.18x	AU$-180.61 Million
2021	-3561.75%	-9.72%	1.02x	360.80x	AU$-53.33 Million
2022	0.00%	-30.77%	1.24x	0.00x	AU$-145.84 Million
2023	0.00%	-8.50%	1.46x	0.00x	AU$-26.55 Million
2024	0.00%	-16.67%	1.87x	0.00x	AU$-67.84 Million
2025	0.00%	-25.18%	2.25x	0.00x	AU$-104.77 Million

Industry Comparison

This section compares Noumi Ltd's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

Industry: Packaged Foods
Average net assets among peers: $163,761,657
Average return on equity (ROE) among peers: -72.27%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Noumi Ltd (NOU)	AU$-452.34 Million	-78.91%	N/A	$23.53 Million
The a2 Milk Company Ltd (A2M)	$1.13 Billion	34.02%	0.28x	$3.45 Billion
Australian Dairy Nutritionals Ltd (AHF)	$33.52 Million	-27.32%	0.08x	$8.91 Million
Beston Global Food Company Ltd (BFC)	$134.14 Million	-5.78%	0.09x	$4.24 Million
Bega Cheese Ltd (BGA)	$166.95 Million	0.00%	1.63x	$1.30 Billion
Biome Australia Ltd (BIO)	$1.20 Million	-167.02%	0.51x	$62.70 Million
Bubs Australia Ltd (BUB)	$1.91 Million	-50.39%	0.05x	$75.92 Million
Bioxyne Ltd (BXN)	$3.30 Million	-403.84%	1.03x	$120.96 Million
Cobram Estate Olives Ltd (CBO)	$129.23 Million	41.36%	0.80x	$1.01 Billion
The Calmer Co International Ltd (CCO)	$3.09 Million	-151.02%	0.15x	$2.16 Million
Clover Corporation Ltd (CLV)	$30.21 Million	7.32%	0.32x	$99.26 Million

About Noumi Ltd

AU:NOU Australia Packaged Foods

Market Cap

$23.53 Million

AU$33.25 Million AUD

Market Cap Rank

#24691 Global

#1012 in Australia

Share Price

AU$0.12

Change (1 day)

+0.00%

52-Week Range

AU$0.09 - AU$0.15

All Time High

AU$6.89