Nexted Group Ltd
NextEd Group Limited provides educational services in Australia, Europe, and South America. It operates through four segments: Technology & Design, International, Go Study, and Domestic Vocational. The International segment provides english language intensive courses, and vocational education and training courses in business, leadership and management, project management, marketing and communicat… Read more
Nexted Group Ltd (NXD) - Net Assets
Latest net assets as of June 2025: AU$20.18 Million AUD
Based on the latest financial reports, Nexted Group Ltd (NXD) has net assets worth AU$20.18 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$117.84 Million) and total liabilities (AU$97.66 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$20.18 Million |
| % of Total Assets | 17.12% |
| Annual Growth Rate | 17.07% |
| 5-Year Change | 915.34% |
| 10-Year Change | N/A |
| Growth Volatility | 881.23 |
Nexted Group Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Nexted Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nexted Group Ltd (2009–2025)
The table below shows the annual net assets of Nexted Group Ltd from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$20.18 Million | -41.72% |
| 2024-06-30 | AU$34.62 Million | -47.09% |
| 2023-06-30 | AU$65.44 Million | +6.29% |
| 2022-06-30 | AU$61.57 Million | +2998.06% |
| 2021-06-30 | AU$1.99 Million | +154.44% |
| 2020-06-30 | AU$-3.65 Million | -249.23% |
| 2019-06-30 | AU$-1.05 Million | -110.74% |
| 2018-06-30 | AU$9.74 Million | +451.84% |
| 2017-06-30 | AU$-2.77 Million | +20.54% |
| 2016-06-30 | AU$-3.48 Million | -170.45% |
| 2015-06-30 | AU$4.94 Million | -6.14% |
| 2014-06-30 | AU$5.27 Million | +456.83% |
| 2013-06-30 | AU$945.74K | +116.02% |
| 2012-06-30 | AU$-5.90 Million | -266.83% |
| 2011-06-30 | AU$3.54 Million | -12.62% |
| 2010-06-30 | AU$4.05 Million | +149.83% |
| 2009-06-30 | AU$1.62 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nexted Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6904635700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$103.22 Million | 511.57% |
| Other Comprehensive Income | AU$56.00K | 0.28% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$20.18 Million | 100.00% |
Nexted Group Ltd Competitors by Market Cap
The table below lists competitors of Nexted Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Connexa Sports Technologies Inc.
NASDAQ:YYAI
|
$15.38 Million |
|
WW International Inc
F:WW6
|
$15.38 Million |
|
Foreign Trade Development and Investment Corp of Ho Chi Minh City
VN:FDC
|
$15.38 Million |
|
Jaxsta Limited
PINK:JAXAF
|
$15.38 Million |
|
Yeong Guan Energy Technology Group Co Ltd
TW:1589
|
$15.38 Million |
|
Fortifai Ltd
AU:FTI
|
$15.37 Million |
|
South Pacific Metals Corp
PINK:SPMEF
|
$15.37 Million |
|
Gold Hydrogen Ltd
AU:GHY
|
$15.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nexted Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 34,624,000 to 20,178,000, a change of -14,446,000 (-41.7%).
- Net loss of 14,572,000 reduced equity.
- Other comprehensive income increased equity by 15,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-14.57 Million | -72.22% |
| Other Comprehensive Income | AU$16.00K | +0.08% |
| Other Changes | AU$110.00K | +0.55% |
| Total Change | AU$- | -41.72% |
Book Value vs Market Value Analysis
This analysis compares Nexted Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.75x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.03x to 1.75x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-06-30 | AU$5.93 | AU$0.16 | x |
| 2010-06-30 | AU$12.67 | AU$0.16 | x |
| 2011-06-30 | AU$9.14 | AU$0.16 | x |
| 2012-06-30 | AU$-12.96 | AU$0.16 | x |
| 2013-06-30 | AU$0.30 | AU$0.16 | x |
| 2014-06-30 | AU$0.89 | AU$0.16 | x |
| 2015-06-30 | AU$0.42 | AU$0.16 | x |
| 2016-06-30 | AU$-0.24 | AU$0.16 | x |
| 2017-06-30 | AU$-0.09 | AU$0.16 | x |
| 2018-06-30 | AU$0.16 | AU$0.16 | x |
| 2019-06-30 | AU$-0.01 | AU$0.16 | x |
| 2020-06-30 | AU$-0.03 | AU$0.16 | x |
| 2021-06-30 | AU$0.02 | AU$0.16 | x |
| 2022-06-30 | AU$0.33 | AU$0.16 | x |
| 2023-06-30 | AU$0.29 | AU$0.16 | x |
| 2024-06-30 | AU$0.16 | AU$0.16 | x |
| 2025-06-30 | AU$0.09 | AU$0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nexted Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -72.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.20%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 5.84x
- Recent ROE (-72.22%) is below the historical average (6.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -16.04% | -210.63% | 0.02x | 3.64x | AU$-422.18K |
| 2010 | -115.52% | -753.25% | 0.08x | 1.88x | AU$-5.08 Million |
| 2011 | -55.51% | -537.45% | 0.04x | 2.37x | AU$-2.32 Million |
| 2012 | 0.00% | -15812.35% | 0.99x | 0.00x | AU$-9.14 Million |
| 2013 | 551.77% | 2576.11% | 0.20x | 1.05x | AU$5.12 Million |
| 2014 | -14.20% | -24930.57% | 0.00x | 1.04x | AU$-1.27 Million |
| 2015 | -45.68% | -360.03% | 0.06x | 2.02x | AU$-2.75 Million |
| 2016 | 0.00% | -315.16% | 1.70x | 0.00x | AU$-8.46 Million |
| 2017 | 0.00% | -115.57% | 5.33x | 0.00x | AU$-2.08 Million |
| 2018 | -33.70% | -105.54% | 0.16x | 2.04x | AU$-4.25 Million |
| 2019 | 0.00% | -22.74% | 1.85x | 0.00x | AU$-1.77 Million |
| 2020 | 0.00% | -24.43% | 1.72x | 0.00x | AU$-2.28 Million |
| 2021 | 15.50% | 1.89% | 1.30x | 6.32x | AU$109.36K |
| 2022 | -14.12% | -18.57% | 0.35x | 2.19x | AU$-14.85 Million |
| 2023 | 5.51% | 3.53% | 0.59x | 2.63x | AU$-2.94 Million |
| 2024 | -90.20% | -28.04% | 0.83x | 3.88x | AU$-34.69 Million |
| 2025 | -72.22% | -15.20% | 0.81x | 5.84x | AU$-16.59 Million |
Industry Comparison
This section compares Nexted Group Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $134,886,179
- Average return on equity (ROE) among peers: 21.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nexted Group Ltd (NXD) | AU$20.18 Million | -16.04% | 4.84x | $15.38 Million |
| 3P Learning Ltd (3PL) | $33.14 Million | 12.33% | 1.20x | $13.53 Million |
| 8I Holdings Ltd (8IH) | $32.33 Million | -32.78% | 0.32x | $725.82K |
| Academies Australasia Group Ltd (AKG) | $7.49 Million | 2.19% | 0.94x | $1.11 Million |
| Cluey Ltd (CLU) | $40.53 Million | -39.66% | 0.08x | $3.14 Million |
| EDU Holdings Ltd (EDU) | $959.18K | 230.17% | 0.23x | $31.69 Million |
| Embark Early Education Ltd (EVO) | $168.67 Million | 9.41% | 0.33x | $37.07 Million |
| G8 Education Ltd (GEM) | $795.97 Million | 7.86% | 1.82x | $111.33 Million |
| Kip Mcgrath Education Centres Ltd (KME) | $23.08 Million | 8.34% | 0.61x | $12.19 Million |
| Nido Education Ltd (NDO) | $111.80 Million | -6.06% | 1.76x | $21.67 Million |