Nexted Group Ltd (NXD) - Net Assets

Latest as of June 2025: AU$20.18 Million AUD ≈ $14.28 Million USD

Based on the latest financial reports, Nexted Group Ltd (NXD) has net assets worth AU$20.18 Million AUD (≈ $14.28 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$117.84 Million ≈ $83.38 Million USD) and total liabilities (AU$97.66 Million ≈ $69.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NXD cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$20.18 Million
% of Total Assets	17.12%
Annual Growth Rate	17.07%
5-Year Change	915.34%
10-Year Change	N/A
Growth Volatility	881.23

Nexted Group Ltd - Net Assets Trend (2009–2025)

This chart illustrates how Nexted Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore NXD current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Nexted Group Ltd (2009–2025)

The table below shows the annual net assets of Nexted Group Ltd from 2009 to 2025. For live valuation and market cap data, see Nexted Group Ltd market capitalisation.

Year	Net Assets	Change
2025-06-30	AU$20.18 Million ≈ $14.28 Million	-41.72%
2024-06-30	AU$34.62 Million ≈ $24.50 Million	-47.09%
2023-06-30	AU$65.44 Million ≈ $46.30 Million	+6.29%
2022-06-30	AU$61.57 Million ≈ $43.56 Million	+2998.06%
2021-06-30	AU$1.99 Million ≈ $1.41 Million	+154.44%
2020-06-30	AU$-3.65 Million ≈ $-2.58 Million	-249.23%
2019-06-30	AU$-1.05 Million ≈ $-739.61K	-110.74%
2018-06-30	AU$9.74 Million ≈ $6.89 Million	+451.84%
2017-06-30	AU$-2.77 Million ≈ $-1.96 Million	+20.54%
2016-06-30	AU$-3.48 Million ≈ $-2.46 Million	-170.45%
2015-06-30	AU$4.94 Million ≈ $3.50 Million	-6.14%
2014-06-30	AU$5.27 Million ≈ $3.73 Million	+456.83%
2013-06-30	AU$945.74K ≈ $669.17K	+116.02%
2012-06-30	AU$-5.90 Million ≈ $-4.18 Million	-266.83%
2011-06-30	AU$3.54 Million ≈ $2.50 Million	-12.62%
2010-06-30	AU$4.05 Million ≈ $2.87 Million	+149.83%
2009-06-30	AU$1.62 Million ≈ $1.15 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Nexted Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 6904635700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$103.22 Million	511.57%
Other Comprehensive Income	AU$56.00K	0.28%
Other Components	AU$1.00	0.00%
Total Equity	AU$20.18 Million	100.00%

Nexted Group Ltd Competitors by Market Cap

The table below lists competitors of Nexted Group Ltd ranked by their market capitalization.

Company	Market Cap
Sogn Sparebank OL:SOGN	$23.61 Million
Star Paper Mills Limited NSE:STARPAPER	$23.61 Million
Hamama TA:HMAM	$23.62 Million
Amanah Leasing Public Company Limited BK:AMANAH	$23.62 Million
PC Direct Inc KQ:051380	$23.61 Million
Skye Bioscience, Inc. Common Stock NASDAQ:SKYE	$23.61 Million
Fiplasto SA BA:FIPL	$23.60 Million
Hultström Group B ST:HULT-B	$23.60 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Nexted Group Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 34,624,000 to 20,178,000, a change of -14,446,000 (-41.7%).
Net loss of 14,572,000 reduced equity.
Other comprehensive income increased equity by 15,999.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-14.57 Million	-72.22%
Other Comprehensive Income	AU$16.00K	+0.08%
Other Changes	AU$110.00K	+0.55%
Total Change	AU$-	-41.72%

Book Value vs Market Value Analysis

This analysis compares Nexted Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.64x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.03x to 1.64x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-06-30	AU$5.93	AU$0.15	x
2010-06-30	AU$12.67	AU$0.15	x
2011-06-30	AU$9.14	AU$0.15	x
2012-06-30	AU$-12.96	AU$0.15	x
2013-06-30	AU$0.30	AU$0.15	x
2014-06-30	AU$0.89	AU$0.15	x
2015-06-30	AU$0.42	AU$0.15	x
2016-06-30	AU$-0.24	AU$0.15	x
2017-06-30	AU$-0.09	AU$0.15	x
2018-06-30	AU$0.16	AU$0.15	x
2019-06-30	AU$-0.01	AU$0.15	x
2020-06-30	AU$-0.03	AU$0.15	x
2021-06-30	AU$0.02	AU$0.15	x
2022-06-30	AU$0.33	AU$0.15	x
2023-06-30	AU$0.29	AU$0.15	x
2024-06-30	AU$0.16	AU$0.15	x
2025-06-30	AU$0.09	AU$0.15	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Nexted Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -72.22%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -15.20%
• Asset Turnover: 0.81x
• Equity Multiplier: 5.84x
Recent ROE (-72.22%) is below the historical average (6.80%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	-16.04%	-210.63%	0.02x	3.64x	AU$-422.18K
2010	-115.52%	-753.25%	0.08x	1.88x	AU$-5.08 Million
2011	-55.51%	-537.45%	0.04x	2.37x	AU$-2.32 Million
2012	0.00%	-15812.35%	0.99x	0.00x	AU$-9.14 Million
2013	551.77%	2576.11%	0.20x	1.05x	AU$5.12 Million
2014	-14.20%	-24930.57%	0.00x	1.04x	AU$-1.27 Million
2015	-45.68%	-360.03%	0.06x	2.02x	AU$-2.75 Million
2016	0.00%	-315.16%	1.70x	0.00x	AU$-8.46 Million
2017	0.00%	-115.57%	5.33x	0.00x	AU$-2.08 Million
2018	-33.70%	-105.54%	0.16x	2.04x	AU$-4.25 Million
2019	0.00%	-22.74%	1.85x	0.00x	AU$-1.77 Million
2020	0.00%	-24.43%	1.72x	0.00x	AU$-2.28 Million
2021	15.50%	1.89%	1.30x	6.32x	AU$109.36K
2022	-14.12%	-18.57%	0.35x	2.19x	AU$-14.85 Million
2023	5.51%	3.53%	0.59x	2.63x	AU$-2.94 Million
2024	-90.20%	-28.04%	0.83x	3.88x	AU$-34.69 Million
2025	-72.22%	-15.20%	0.81x	5.84x	AU$-16.59 Million

Industry Comparison

This section compares Nexted Group Ltd's net assets metrics with peer companies in the Education & Training Services industry.

Industry Context

Industry: Education & Training Services
Average net assets among peers: $118,061,927
Average return on equity (ROE) among peers: -10.92%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Nexted Group Ltd (NXD)	AU$20.18 Million	-16.04%	4.84x	$23.61 Million
3P Learning Ltd (3PL)	$43.55 Million	8.34%	1.27x	$55.03 Million
8I Holdings Ltd (8IH)	$21.23 Million	-79.05%	0.81x	$3.20 Million
Academies Australasia Group Ltd (AKG)	$4.26 Million	-3.94%	0.02x	$9.85 Million
Cluey Ltd (CLU)	$25.58 Million	-46.54%	0.19x	$5.02 Million
EDU Holdings Ltd (EDU)	$-103.49K	0.00%	0.00x	$74.70 Million
G8 Education Ltd (GEM)	$795.97 Million	7.86%	1.82x	$103.10 Million
Idp Education Ltd (IEL)	$43.40 Million	72.53%	1.93x	$645.97 Million
Kip Mcgrath Education Centres Ltd (KME)	$4.99 Million	-69.28%	1.31x	$22.83 Million
Nido Education Ltd (NDO)	$123.68 Million	11.85%	1.62x	$57.83 Million

About Nexted Group Ltd

AU:NXD Australia Education & Training Services

Market Cap

$23.61 Million

AU$33.37 Million AUD

Market Cap Rank

#24522 Global

#1027 in Australia

Share Price

AU$0.15

Change (1 day)

+0.00%

52-Week Range

AU$0.10 - AU$0.41

All Time High

AU$1.75