NUIX Ltd
Nuix Limited provides investigative analytics and intelligence software solutions in the Asia Pacific, the Americas, Europe, the Middle East, and Africa. The company offers Nuix Neo Platform, a solution-based offering that solves most challenging data problems; Nuix Neo Data Privacy for managing data privacy; Nuix Neo Investigations, collaborates in real time and uncover the truth with insights o… Read more
NUIX Ltd (NXL) - Net Assets
Latest net assets as of June 2025: AU$290.80 Million AUD
Based on the latest financial reports, NUIX Ltd (NXL) has net assets worth AU$290.80 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$393.43 Million) and total liabilities (AU$102.63 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$290.80 Million |
| % of Total Assets | 73.91% |
| Annual Growth Rate | 19.48% |
| 5-Year Change | 3.46% |
| 10-Year Change | N/A |
| Growth Volatility | 39.27 |
NUIX Ltd - Net Assets Trend (2016–2024)
This chart illustrates how NUIX Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NUIX Ltd (2016–2024)
The table below shows the annual net assets of NUIX Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$290.80 Million | +1.60% |
| 2023-12-31 | AU$286.22 Million | +5.68% |
| 2022-12-31 | AU$270.84 Million | +0.66% |
| 2021-12-31 | AU$269.07 Million | -4.27% |
| 2020-12-31 | AU$281.07 Million | +43.79% |
| 2019-12-31 | AU$195.48 Million | +3.76% |
| 2018-12-31 | AU$188.40 Million | +120.68% |
| 2017-12-31 | AU$85.37 Million | +21.96% |
| 2016-12-31 | AU$70.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NUIX Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$52.13 Million | 17.93% |
| Common Stock | AU$379.36 Million | 130.46% |
| Other Comprehensive Income | AU$-140.70 Million | -48.39% |
| Total Equity | AU$290.80 Million | 100.00% |
NUIX Ltd Competitors by Market Cap
The table below lists competitors of NUIX Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Water Planning & Design Institute Co. Ltd.
SHE:301038
|
$202.63 Million |
|
Vastned Retail NV
AS:VASTN
|
$202.76 Million |
|
Abeona Therapeutics Inc
NASDAQ:ABEO
|
$202.79 Million |
|
Hunan Jingfeng Pharmaceutical
SHE:000908
|
$202.85 Million |
|
Guangdong Lifestrong Pharmacy Co. Ltd.
SHE:301111
|
$202.58 Million |
|
Nanjing Railway New Technology Co.Ltd.
SHE:301016
|
$202.55 Million |
|
Youngtek Electronics
TWO:6261
|
$202.45 Million |
|
Qumei Furniture Group Co Ltd
SHG:603818
|
$202.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NUIX Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 286,692,000 to 290,795,000, a change of 4,103,000 (1.4%).
- Net loss of 9,213,000 reduced equity.
- Share repurchases of 837,000 reduced equity.
- Other comprehensive income increased equity by 10,899,001.
- Other factors increased equity by 3,253,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-9.21 Million | -3.17% |
| Share Repurchases | AU$837.00K | -0.29% |
| Other Comprehensive Income | AU$10.90 Million | +3.75% |
| Other Changes | AU$3.25 Million | +1.12% |
| Total Change | AU$- | 1.43% |
Book Value vs Market Value Analysis
This analysis compares NUIX Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.13x to 1.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | AU$0.25 | AU$1.55 | x |
| 2017-12-31 | AU$0.27 | AU$1.55 | x |
| 2018-12-31 | AU$0.71 | AU$1.55 | x |
| 2019-12-31 | AU$0.62 | AU$1.55 | x |
| 2020-12-31 | AU$0.89 | AU$1.55 | x |
| 2021-12-31 | AU$0.85 | AU$1.55 | x |
| 2022-12-31 | AU$0.85 | AU$1.55 | x |
| 2023-12-31 | AU$0.86 | AU$1.55 | x |
| 2024-12-31 | AU$0.89 | AU$1.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NUIX Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.16%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.35x
- Recent ROE (-3.17%) is below the historical average (3.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 12.21% | 8.37% | 0.88x | 1.65x | AU$1.54 Million |
| 2017 | 12.87% | 9.15% | 0.83x | 1.69x | AU$2.45 Million |
| 2018 | 3.95% | 5.33% | 0.55x | 1.34x | AU$-11.40 Million |
| 2019 | 12.07% | 13.41% | 0.51x | 1.78x | AU$4.04 Million |
| 2020 | -0.50% | -0.80% | 0.43x | 1.44x | AU$-29.51 Million |
| 2021 | -8.47% | -14.96% | 0.36x | 1.57x | AU$-49.70 Million |
| 2022 | -2.06% | -3.06% | 0.43x | 1.58x | AU$-32.67 Million |
| 2023 | 1.75% | 2.28% | 0.56x | 1.39x | AU$-23.64 Million |
| 2024 | -3.17% | -4.16% | 0.56x | 1.35x | AU$-38.29 Million |
Industry Comparison
This section compares NUIX Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $16,854,589
- Average return on equity (ROE) among peers: -153.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NUIX Ltd (NXL) | AU$290.80 Million | 12.21% | 0.35x | $202.62 Million |
| One Click Group Ltd (1CG) | $3.18 Million | -217.18% | 0.32x | $5.25 Million |
| Thrive Tribe Technologies Ltd (1TT) | $118.58K | -1191.23% | 2.04x | $300.18K |
| Pointerra Ltd (3DP) | $-405.80K | 0.00% | 0.00x | $12.42 Million |
| 8COMMON Ltd (8CO) | $6.31 Million | 6.08% | 0.27x | $1.47 Million |
| Adacel Tech Ltd (ADA) | $10.52 Million | 7.02% | 1.02x | $10.91 Million |
| Aeeris Ltd (AER) | $584.79K | -43.08% | 0.80x | $1.76 Million |
| Aerometrex Ltd (AMX) | $37.60 Million | -0.78% | 0.33x | $5.49 Million |
| Assetowl Ltd (AO1) | $2.71 Million | -52.24% | 0.05x | $577.74K |
| Bridge Saas Ltd (BGE) | $1.93 Million | -58.39% | 1.02x | $176.99K |
| Bravura Solutions Ltd (BVS) | $105.98 Million | 13.61% | 0.72x | $394.35 Million |