NUIX Ltd (NXL) - Net Assets
Based on the latest financial reports, NUIX Ltd (NXL) has net assets worth AU$313.15 Million AUD (≈ $221.57 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$560.14 Million ≈ $396.33 Million USD) and total liabilities (AU$246.99 Million ≈ $174.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NXL strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$313.15 Million |
| % of Total Assets | 55.91% |
| Annual Growth Rate | 18.11% |
| 5-Year Change | 16.38% |
| 10-Year Change | N/A |
| Growth Volatility | 37.38 |
NUIX Ltd - Net Assets Trend (2016–2025)
This chart illustrates how NUIX Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of NUIX Ltd.
Annual Net Assets for NUIX Ltd (2016–2025)
The table below shows the annual net assets of NUIX Ltd from 2016 to 2025. Also explore NUIX Ltd net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$313.15 Million ≈ $221.57 Million |
+7.69% |
| 2024-12-31 | AU$290.80 Million ≈ $205.76 Million |
+1.60% |
| 2023-12-31 | AU$286.22 Million ≈ $202.52 Million |
+5.68% |
| 2022-12-31 | AU$270.84 Million ≈ $191.64 Million |
+0.66% |
| 2021-12-31 | AU$269.07 Million ≈ $190.38 Million |
-4.27% |
| 2020-12-31 | AU$281.07 Million ≈ $198.88 Million |
+43.79% |
| 2019-12-31 | AU$195.48 Million ≈ $138.31 Million |
+3.76% |
| 2018-12-31 | AU$188.40 Million ≈ $133.31 Million |
+120.68% |
| 2017-12-31 | AU$85.37 Million ≈ $60.41 Million |
+21.96% |
| 2016-12-31 | AU$70.00 Million ≈ $49.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NUIX Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 22.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$68.58 Million | 21.90% |
| Common Stock | AU$393.71 Million | 125.73% |
| Other Comprehensive Income | AU$-149.14 Million | -47.63% |
| Total Equity | AU$313.15 Million | 100.00% |
NUIX Ltd Competitors by Market Cap
The table below lists competitors of NUIX Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kehua Holdings Co Ltd Class A
SHG:603161
|
$432.69 Million |
|
Jing Jin Electric Technologies Co Ltd
SHG:688280
|
$432.70 Million |
|
ENTERA BIO IS-0000769
F:5DT
|
$432.85 Million |
|
Shandong Yuma Sun-shading Technology Corp. Ltd.
SHE:300993
|
$432.86 Million |
|
Jiangxi Selon Industrial Co Ltd
SHE:002748
|
$432.67 Million |
|
Beijing Zhongkehaixun Digital S T
SHE:300810
|
$432.55 Million |
|
King’s Town Construction Co Ltd
TW:2524
|
$432.39 Million |
|
WEIMOB INC. DL-0001
F:36W
|
$432.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NUIX Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 290,795,000 to 313,147,000, a change of 22,352,000 (7.7%).
- Net income of 16,448,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 8,441,001.
- Other factors increased equity by 14,345,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$16.45 Million | +5.25% |
| Other Comprehensive Income | AU$-8.44 Million | -2.7% |
| Other Changes | AU$14.35 Million | +4.58% |
| Total Change | AU$- | 7.69% |
Book Value vs Market Value Analysis
This analysis compares NUIX Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.95x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.07x to 1.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | AU$0.25 | AU$1.78 | x |
| 2017-12-31 | AU$0.27 | AU$1.78 | x |
| 2018-12-31 | AU$0.71 | AU$1.78 | x |
| 2019-12-31 | AU$0.62 | AU$1.78 | x |
| 2020-12-31 | AU$0.89 | AU$1.78 | x |
| 2021-12-31 | AU$0.85 | AU$1.78 | x |
| 2022-12-31 | AU$0.85 | AU$1.78 | x |
| 2023-12-31 | AU$0.86 | AU$1.78 | x |
| 2024-12-31 | AU$0.89 | AU$1.78 | x |
| 2025-12-31 | AU$0.91 | AU$1.78 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NUIX Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.25%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.79x
- Recent ROE (5.25%) is above the historical average (3.39%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 12.21% | 8.37% | 0.88x | 1.65x | AU$1.54 Million |
| 2017 | 12.87% | 9.15% | 0.83x | 1.69x | AU$2.45 Million |
| 2018 | 3.95% | 5.33% | 0.55x | 1.34x | AU$-11.40 Million |
| 2019 | 12.07% | 13.41% | 0.51x | 1.78x | AU$4.04 Million |
| 2020 | -0.50% | -0.80% | 0.43x | 1.44x | AU$-29.51 Million |
| 2021 | -8.47% | -14.96% | 0.36x | 1.57x | AU$-49.70 Million |
| 2022 | -2.06% | -3.06% | 0.43x | 1.58x | AU$-32.67 Million |
| 2023 | 1.75% | 2.28% | 0.56x | 1.39x | AU$-23.64 Million |
| 2024 | -3.17% | -4.16% | 0.56x | 1.35x | AU$-38.29 Million |
| 2025 | 5.25% | 6.25% | 0.47x | 1.79x | AU$-14.87 Million |
Industry Comparison
This section compares NUIX Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $59,863,108
- Average return on equity (ROE) among peers: -69.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NUIX Ltd (NXL) | AU$313.15 Million | 12.21% | 0.79x | $432.68 Million |
| One Click Group Ltd (1CG) | $3.91 Million | -116.54% | 0.15x | $9.25 Million |
| Thrive Tribe Technologies Ltd (1TT) | $1.36 Million | -159.28% | 0.24x | $3.36 Million |
| Ordinary Fully Paid Deferred Settlement (1TTDB) | $1.36 Million | -159.28% | 0.24x | $20.03 |
| LIFE360 Inc (360) | $548.55 Million | 28.46% | 0.75x | $3.27 Billion |
| Pointerra Ltd (3DP) | $517.20K | -94.10% | 0.11x | $14.92 Million |
| 8COMMON Ltd (8CO) | $6.89 Million | -36.30% | 0.27x | $4.48 Million |
| Aeeris Ltd (AER) | $4.75 Million | -3.29% | 0.03x | $3.77 Million |
| Aerometrex Ltd (AMX) | $29.00 Million | -14.63% | 0.58x | $18.15 Million |
| Assetowl Ltd (AO1) | $1.10 Million | -70.55% | 0.44x | $1.38 Million |
| Bridge Saas Ltd (BGE) | $1.19 Million | -68.53% | 0.86x | $1.27 Million |
About NUIX Ltd
Nuix Limited provides investigative analytics and intelligence software solutions in the Asia Pacific, the Americas, Europe, the Middle East, and Africa. The company offers Nuix Neo Foundation, a solution-based for data problems; Nuix Neo Data Privacy for managing data privacy; Nuix Neo Investigations, collaborates in real time and uncover the truth with insights; and Nuix Neo Legal provides insi… Read more