NUIX Ltd (NXL) - Net Assets

Latest as of June 2025: AU$290.80 Million AUD ≈ $205.76 Million USD

Based on the latest financial reports, NUIX Ltd (NXL) has net assets worth AU$290.80 Million AUD (≈ $205.76 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$393.43 Million ≈ $278.37 Million USD) and total liabilities (AU$102.63 Million ≈ $72.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read NUIX Ltd balance sheet liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$290.80 Million
% of Total Assets	73.91%
Annual Growth Rate	19.48%
5-Year Change	3.46%
10-Year Change	N/A
Growth Volatility	39.27

NUIX Ltd - Net Assets Trend (2016–2024)

This chart illustrates how NUIX Ltd's net assets have evolved over time, based on quarterly financial data. Also explore NUIX Ltd asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for NUIX Ltd (2016–2024)

The table below shows the annual net assets of NUIX Ltd from 2016 to 2024. For live valuation and market cap data, see how much is NUIX Ltd worth.

Year	Net Assets	Change
2024-12-31	AU$290.80 Million ≈ $205.76 Million	+1.60%
2023-12-31	AU$286.22 Million ≈ $202.52 Million	+5.68%
2022-12-31	AU$270.84 Million ≈ $191.64 Million	+0.66%
2021-12-31	AU$269.07 Million ≈ $190.38 Million	-4.27%
2020-12-31	AU$281.07 Million ≈ $198.88 Million	+43.79%
2019-12-31	AU$195.48 Million ≈ $138.31 Million	+3.76%
2018-12-31	AU$188.40 Million ≈ $133.31 Million	+120.68%
2017-12-31	AU$85.37 Million ≈ $60.41 Million	+21.96%
2016-12-31	AU$70.00 Million ≈ $49.53 Million	--

Equity Component Analysis

This analysis shows how different components contribute to NUIX Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 6.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	AU$52.13 Million	17.93%
Common Stock	AU$379.36 Million	130.46%
Other Comprehensive Income	AU$-140.70 Million	-48.39%
Total Equity	AU$290.80 Million	100.00%

NUIX Ltd Competitors by Market Cap

The table below lists competitors of NUIX Ltd ranked by their market capitalization.

Company	Market Cap
Altimmune Inc NASDAQ:ALT	$353.15 Million
Ferm. Casino Mun. Canne PA:FCMC	$353.17 Million
Aclaris Therapeutics Inc NASDAQ:ACRS	$353.21 Million
Alcor Micro TWO:8054	$353.24 Million
NEL ASA ADR/30 NK -20 F:D7GA	$352.91 Million
Digi Communications NV RO:DIGI	$352.91 Million
J&V Energy Tech Co Ltd TW:6869	$352.91 Million
G Willi-Food International Ltd TA:WILC	$352.81 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in NUIX Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 286,692,000 to 290,795,000, a change of 4,103,000 (1.4%).
Net loss of 9,213,000 reduced equity.
Share repurchases of 837,000 reduced equity.
Other comprehensive income increased equity by 10,899,001.
Other factors increased equity by 3,253,999.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	AU$-9.21 Million	-3.17%
Share Repurchases	AU$837.00K	-0.29%
Other Comprehensive Income	AU$10.90 Million	+3.75%
Other Changes	AU$3.25 Million	+1.12%
Total Change	AU$-	1.43%

Book Value vs Market Value Analysis

This analysis compares NUIX Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.68x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 5.92x to 1.68x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	AU$0.25	AU$1.49	x
2017-12-31	AU$0.27	AU$1.49	x
2018-12-31	AU$0.71	AU$1.49	x
2019-12-31	AU$0.62	AU$1.49	x
2020-12-31	AU$0.89	AU$1.49	x
2021-12-31	AU$0.85	AU$1.49	x
2022-12-31	AU$0.85	AU$1.49	x
2023-12-31	AU$0.86	AU$1.49	x
2024-12-31	AU$0.89	AU$1.49	x

Capital Efficiency Dashboard

This dashboard shows how efficiently NUIX Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -3.17%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -4.16%
• Asset Turnover: 0.56x
• Equity Multiplier: 1.35x
Recent ROE (-3.17%) is below the historical average (3.18%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	12.21%	8.37%	0.88x	1.65x	AU$1.54 Million
2017	12.87%	9.15%	0.83x	1.69x	AU$2.45 Million
2018	3.95%	5.33%	0.55x	1.34x	AU$-11.40 Million
2019	12.07%	13.41%	0.51x	1.78x	AU$4.04 Million
2020	-0.50%	-0.80%	0.43x	1.44x	AU$-29.51 Million
2021	-8.47%	-14.96%	0.36x	1.57x	AU$-49.70 Million
2022	-2.06%	-3.06%	0.43x	1.58x	AU$-32.67 Million
2023	1.75%	2.28%	0.56x	1.39x	AU$-23.64 Million
2024	-3.17%	-4.16%	0.56x	1.35x	AU$-38.29 Million

Industry Comparison

This section compares NUIX Ltd's net assets metrics with peer companies in the Software - Application industry.

Industry Context

Industry: Software - Application
Average net assets among peers: $42,012,556
Average return on equity (ROE) among peers: -47.83%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
NUIX Ltd (NXL)	AU$290.80 Million	12.21%	0.35x	$352.92 Million
One Click Group Ltd (1CG)	$2.94 Million	-67.27%	0.54x	$8.32 Million
Thrive Tribe Technologies Ltd (1TT)	$4.53 Million	-27.70%	0.03x	$1.43 Million
Ordinary Fully Paid Deferred Settlement (1TTDB)	$2.53 Million	-140.39%	0.30x	$20.45
LIFE360 Inc (360)	$358.55 Million	-1.27%	0.23x	$3.40 Billion
Pointerra Ltd (3DP)	$4.28 Million	-64.47%	0.19x	$17.22 Million
8COMMON Ltd (8CO)	$5.92 Million	-22.85%	0.35x	$3.96 Million
Aeeris Ltd (AER)	$584.79K	-43.08%	0.80x	$4.98 Million
Aerometrex Ltd (AMX)	$34.70 Million	-11.88%	0.33x	$15.79 Million
Assetowl Ltd (AO1)	$4.13 Million	-98.29%	0.07x	$1.38 Million
Bridge Saas Ltd (BGE)	$1.96 Million	-1.09%	0.41x	$1.84 Million

About NUIX Ltd

AU:NXL Australia Software - Application

Market Cap

$352.92 Million

AU$498.79 Million AUD

Market Cap Rank

#14298 Global

#374 in Australia

Share Price

AU$1.49

Change (1 day)

-1.00%

52-Week Range

AU$1.08 - AU$3.19

All Time High

AU$11.16