Narryer Metals Ltd
Narryer Metals Limited, together with its subsidiaries, engages in the identification, assessment, acquisition, exploration, and development of mineral resources in Australia and Canada. It explores for critical minerals, lithium, nickel, copper, platinum group element, rare earth element, cesium, tantalum, beryllium, scandium, cobalt, patriot battery metals, gallium, vanadium, magnetite, sulphur… Read more
Narryer Metals Ltd (NYM) - Net Assets
Latest net assets as of June 2025: AU$2.60 Million AUD
Based on the latest financial reports, Narryer Metals Ltd (NYM) has net assets worth AU$2.60 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.75 Million) and total liabilities (AU$156.90K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$2.60 Million |
| % of Total Assets | 94.3% |
| Annual Growth Rate | -16.42% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 46.59 |
Narryer Metals Ltd - Net Assets Trend (2021–2025)
This chart illustrates how Narryer Metals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Narryer Metals Ltd (2021–2025)
The table below shows the annual net assets of Narryer Metals Ltd from 2021 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$2.60 Million | +47.21% |
| 2024-06-30 | AU$1.76 Million | +35.43% |
| 2023-06-30 | AU$1.30 Million | -69.26% |
| 2022-06-30 | AU$4.24 Million | -20.39% |
| 2021-06-30 | AU$5.32 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Narryer Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1000597100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$11.83 Million | 504.84% |
| Other Comprehensive Income | AU$1.99 Million | 84.90% |
| Total Equity | AU$2.34 Million | 100.00% |
Narryer Metals Ltd Competitors by Market Cap
The table below lists competitors of Narryer Metals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mercury Industries Bhd
KLSE:8192
|
$1.03 Million |
|
Westbrook-Thompson Overriding Royalty Trust
PINK:WBTMU
|
$1.03 Million |
|
Marvel Gold Limited
PINK:GRXMF
|
$1.03 Million |
|
GBLT Corp
PINK:GBLTF
|
$1.03 Million |
|
Tanah Laut Tbk
JK:INDX
|
$1.03 Million |
|
0PY
STU:0PY
|
$1.03 Million |
|
Cipta Selera Murni Pt
JK:CSMI
|
$1.03 Million |
|
COMMVAULT SYSTEMS
BE:D6I
|
$1.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Narryer Metals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,479,567 to 2,343,163, a change of 863,596 (58.4%).
- Net loss of 1,652,413 reduced equity.
- Share repurchases of 2,609,690 reduced equity.
- Other comprehensive income increased equity by 15,642.
- Other factors increased equity by 5,110,057.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.65 Million | -70.52% |
| Share Repurchases | AU$2.61 Million | -111.37% |
| Other Comprehensive Income | AU$15.64K | +0.67% |
| Other Changes | AU$5.11 Million | +218.08% |
| Total Change | AU$- | 58.37% |
Book Value vs Market Value Analysis
This analysis compares Narryer Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.04x to 1.15x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-06-30 | AU$0.40 | AU$0.02 | x |
| 2022-06-30 | AU$0.18 | AU$0.02 | x |
| 2023-06-30 | AU$0.03 | AU$0.02 | x |
| 2024-06-30 | AU$0.02 | AU$0.02 | x |
| 2025-06-30 | AU$0.02 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Narryer Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -70.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.18x
- Recent ROE (-70.52%) is above the historical average (-125.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -0.26% | 0.00% | 0.00x | 1.00x | AU$-545.90K |
| 2022 | -71.56% | 0.00% | 0.00x | 1.04x | AU$-3.46 Million |
| 2023 | -227.45% | 0.00% | 0.00x | 1.18x | AU$-3.09 Million |
| 2024 | -257.74% | 0.00% | 0.00x | 1.42x | AU$-3.96 Million |
| 2025 | -70.52% | 0.00% | 0.00x | 1.18x | AU$-1.89 Million |
Industry Comparison
This section compares Narryer Metals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Narryer Metals Ltd (NYM) | AU$2.60 Million | -0.26% | 0.06x | $1.03 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |