Ora Banda Mining Ltd
Ora Banda Mining Limited engages in the exploration, operation, and development of mineral properties and mining in Australia. The company primarily explores for gold, nickel, copper, lithium. The company holds 100% interests in the Davyhurst Gold Project located in north-west of Kalgoorlie. The company was formerly known as Eastern Goldfields Limited and changed its name to Ora Banda Mining Limi… Read more
Ora Banda Mining Ltd (OBM) - Net Assets
Latest net assets as of December 2025: AU$389.70 Million AUD
Based on the latest financial reports, Ora Banda Mining Ltd (OBM) has net assets worth AU$389.70 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$569.91 Million) and total liabilities (AU$180.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$389.70 Million |
| % of Total Assets | 68.38% |
| Annual Growth Rate | 20.89% |
| 5-Year Change | 180.72% |
| 10-Year Change | 6777.52% |
| Growth Volatility | 715.1 |
Ora Banda Mining Ltd - Net Assets Trend (2002–2025)
This chart illustrates how Ora Banda Mining Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ora Banda Mining Ltd (2002–2025)
The table below shows the annual net assets of Ora Banda Mining Ltd from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$286.38 Million | +195.89% |
| 2024-06-30 | AU$96.79 Million | +211.36% |
| 2023-06-30 | AU$31.09 Million | -10.77% |
| 2022-06-30 | AU$34.84 Million | -65.85% |
| 2021-06-30 | AU$102.02 Million | +112.40% |
| 2020-06-30 | AU$48.03 Million | +35.80% |
| 2019-06-30 | AU$35.37 Million | +198.31% |
| 2018-06-30 | AU$-35.98 Million | -423.68% |
| 2017-06-30 | AU$11.12 Million | +166.93% |
| 2016-06-30 | AU$4.16 Million | +110.18% |
| 2015-06-30 | AU$-40.90 Million | -22.92% |
| 2014-06-30 | AU$-33.27 Million | -22.76% |
| 2013-06-30 | AU$-27.10 Million | -419.67% |
| 2012-06-30 | AU$-5.21 Million | -550.25% |
| 2011-06-30 | AU$-802.00K | -121.32% |
| 2010-06-30 | AU$3.76 Million | +125.35% |
| 2009-06-30 | AU$-14.84 Million | -390.58% |
| 2008-06-30 | AU$-3.02 Million | -105.15% |
| 2007-06-30 | AU$58.75 Million | +66.01% |
| 2006-06-30 | AU$35.39 Million | +2800.14% |
| 2005-06-30 | AU$1.22 Million | -39.12% |
| 2004-06-30 | AU$2.00 Million | -32.73% |
| 2003-06-30 | AU$2.98 Million | -18.27% |
| 2002-06-30 | AU$3.65 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ora Banda Mining Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 26036936200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$532.76 Million | 186.03% |
| Other Comprehensive Income | AU$14.00 Million | 4.89% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$286.38 Million | 100.00% |
Ora Banda Mining Ltd Competitors by Market Cap
The table below lists competitors of Ora Banda Mining Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mezzion Pharma Co.Ltd
KQ:140410
|
$1.27 Billion |
|
Chongqing Fuling Zhacai Group Co Ltd
SHE:002507
|
$1.27 Billion |
|
NGL Energy Partners LP
NYSE:NGL
|
$1.27 Billion |
|
Beijing Venustech Inc
SHE:002439
|
$1.27 Billion |
|
Shenzhen Dynanonic Co Ltd
SHE:300769
|
$1.27 Billion |
|
Playa Hotels & Resorts BV
NASDAQ:PLYA
|
$1.27 Billion |
|
HBIS Co Ltd
SHE:000709
|
$1.27 Billion |
|
Sylvamo Corp
NYSE:SLVM
|
$1.27 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ora Banda Mining Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 96,786,000 to 286,380,000, a change of 189,594,000 (195.9%).
- Net income of 186,080,000 contributed positively to equity growth.
- Share repurchases of 1,750,000 reduced equity.
- Other comprehensive income decreased equity by 2,713,001.
- Other factors increased equity by 7,977,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$186.08 Million | +64.98% |
| Share Repurchases | AU$1.75 Million | -0.61% |
| Other Comprehensive Income | AU$-2.71 Million | -0.95% |
| Other Changes | AU$7.98 Million | +2.79% |
| Total Change | AU$- | 195.89% |
Book Value vs Market Value Analysis
This analysis compares Ora Banda Mining Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 440.43x to 9.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-06-30 | AU$0.00 | AU$1.50 | x |
| 2003-06-30 | AU$0.00 | AU$1.50 | x |
| 2004-06-30 | AU$0.00 | AU$1.50 | x |
| 2005-06-30 | AU$0.00 | AU$1.50 | x |
| 2006-06-30 | AU$0.03 | AU$1.50 | x |
| 2007-06-30 | AU$0.06 | AU$1.50 | x |
| 2008-06-30 | AU$0.00 | AU$1.50 | x |
| 2009-06-30 | AU$-0.01 | AU$1.50 | x |
| 2010-06-30 | AU$0.00 | AU$1.50 | x |
| 2011-06-30 | AU$0.00 | AU$1.50 | x |
| 2012-06-30 | AU$0.00 | AU$1.50 | x |
| 2013-06-30 | AU$-0.03 | AU$1.50 | x |
| 2014-06-30 | AU$-0.03 | AU$1.50 | x |
| 2015-06-30 | AU$-0.04 | AU$1.50 | x |
| 2016-06-30 | AU$0.00 | AU$1.50 | x |
| 2017-06-30 | AU$0.01 | AU$1.50 | x |
| 2018-06-30 | AU$-0.03 | AU$1.50 | x |
| 2019-06-30 | AU$0.03 | AU$1.50 | x |
| 2020-06-30 | AU$0.05 | AU$1.50 | x |
| 2021-06-30 | AU$0.10 | AU$1.50 | x |
| 2022-06-30 | AU$0.03 | AU$1.50 | x |
| 2023-06-30 | AU$0.02 | AU$1.50 | x |
| 2024-06-30 | AU$0.05 | AU$1.50 | x |
| 2025-06-30 | AU$0.15 | AU$1.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ora Banda Mining Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 64.98%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 46.03%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 1.55x
- Recent ROE (64.98%) is above the historical average (-64.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -17.13% | 0.00% | 0.00x | 1.04x | AU$-797.13K |
| 2004 | -52.91% | 0.00% | 0.00x | 1.07x | AU$-1.23 Million |
| 2005 | -161.05% | 0.00% | 0.00x | 1.23x | AU$-2.01 Million |
| 2006 | -52.67% | 0.00% | 0.00x | 1.16x | AU$-22.15 Million |
| 2007 | -44.88% | -8391.40% | 0.00x | 1.33x | AU$-32.22 Million |
| 2008 | 0.00% | -343.75% | 0.47x | 0.00x | AU$-86.97 Million |
| 2009 | 0.00% | -339.49% | 0.08x | 0.00x | AU$-10.32 Million |
| 2010 | -243.75% | -19706.52% | 0.00x | 9.71x | AU$-9.44 Million |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-4.48 Million |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-3.89 Million |
| 2013 | 0.00% | -9468.17% | 0.03x | 0.00x | AU$-22.17 Million |
| 2014 | 0.00% | -9586.96% | 0.02x | 0.00x | AU$-3.10 Million |
| 2015 | 0.00% | -316420.17% | 0.00x | 0.00x | AU$-3.61 Million |
| 2016 | -432.31% | -257160.96% | 0.00x | 5.12x | AU$-18.42 Million |
| 2017 | -162.87% | -362060.00% | 0.00x | 6.02x | AU$-19.21 Million |
| 2018 | 0.00% | -531.96% | 0.35x | 0.00x | AU$-82.32 Million |
| 2019 | 22.83% | 125.59% | 0.12x | 1.50x | AU$4.54 Million |
| 2020 | -13.90% | -26.58% | 0.35x | 1.50x | AU$-11.48 Million |
| 2021 | -21.84% | -88.73% | 0.15x | 1.69x | AU$-32.49 Million |
| 2022 | -252.44% | -57.00% | 1.53x | 2.89x | AU$-91.42 Million |
| 2023 | -141.95% | -32.47% | 1.19x | 3.69x | AU$-47.23 Million |
| 2024 | 28.48% | 12.87% | 1.09x | 2.02x | AU$17.89 Million |
| 2025 | 64.98% | 46.03% | 0.91x | 1.55x | AU$157.44 Million |
Industry Comparison
This section compares Ora Banda Mining Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $23,959,302
- Average return on equity (ROE) among peers: -1270.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ora Banda Mining Ltd (OBM) | AU$389.70 Million | -17.13% | 0.46x | $1.27 Billion |
| Australasian Metals Ltd (A8G) | $5.85 Million | -16.53% | 0.05x | $1.25 Million |
| Ariana Resources Plc (AA2) | $21.37 Million | -1.02% | 0.03x | $43.13 Million |
| Aruma Resources Ltd (AAJ) | $1.10 Million | -25.68% | 0.39x | $2.13 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $138.29 Million |
| Adelong Gold Ltd (ADG) | $911.18K | -70.31% | 0.11x | $6.07 Million |
| Ardiden Ltd (ADV) | $5.54 Million | -12.67% | 0.11x | $10.37 Million |
| Ark Mines Ltd (AHK) | $-7.71 Million | 0.00% | 0.00x | $8.35 Million |
| Aureka Ltd (AKA) | $28.36 Million | 9.46% | 0.19x | $6.23 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $203.33 Million |
| Alchemy Resources Ltd (ALY) | $9.94 Million | -8.10% | 0.02x | $4.22 Million |