Odyssey Gold Ltd

AU:ODY Australia Gold
Market Cap
$31.22 Million
AU$50.42 Million AUD
Market Cap Rank
#25443 Global
#559 in Australia
Share Price
AU$0.04
Change (1 day)
+0.00%
52-Week Range
AU$0.02 - AU$0.05
All Time High
AU$0.21
Categories
Companies in Australia Gold
About

Odyssey Gold Limited engages in the exploration and development of mineral resource properties in Western Australia. It primarily explores for gold deposit. It holds an agreement to acquire 80% interests in the Tuckanarra and Stakewell gold projects located between Meekatharra and Mount Magnet. The company was formerly known as Odyssey Energy Limited and changed its name to Odyssey Gold Limited i… Read more

Odyssey Gold Ltd (ODY) - Net Assets

Latest net assets as of December 2025: AU$9.92 Million AUD

Based on the latest financial reports, Odyssey Gold Ltd (ODY) has net assets worth AU$9.92 Million AUD as of December 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.63 Million) and total liabilities (AU$710.46K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$9.92 Million
% of Total Assets 93.32%
Annual Growth Rate 5.95%
5-Year Change -33.26%
10-Year Change 227.56%
Growth Volatility 113.15

Odyssey Gold Ltd - Net Assets Trend (2006–2025)

This chart illustrates how Odyssey Gold Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Odyssey Gold Ltd (2006–2025)

The table below shows the annual net assets of Odyssey Gold Ltd from 2006 to 2025.

Year Net Assets Change
2025-06-30 AU$12.86 Million +8.77%
2024-06-30 AU$11.82 Million +9.35%
2023-06-30 AU$10.81 Million +8.38%
2022-06-30 AU$9.98 Million -48.22%
2021-06-30 AU$19.27 Million +35.42%
2020-06-30 AU$14.23 Million -1.08%
2019-06-30 AU$14.39 Million -0.72%
2018-06-30 AU$14.49 Million -0.23%
2017-06-30 AU$14.52 Million +269.87%
2016-06-30 AU$3.93 Million -5.92%
2015-06-30 AU$4.17 Million +234.60%
2014-06-30 AU$1.25 Million -24.51%
2013-06-30 AU$1.65 Million -16.47%
2012-06-30 AU$1.98 Million -29.03%
2011-06-30 AU$2.79 Million +167.07%
2010-06-30 AU$-4.16 Million -258.84%
2009-06-30 AU$2.62 Million -79.47%
2008-06-30 AU$12.74 Million +11.24%
2007-06-30 AU$11.46 Million +167.14%
2006-06-30 AU$4.29 Million --

Equity Component Analysis

This analysis shows how different components contribute to Odyssey Gold Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 4565223100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$58.76 Million 456.85%
Other Comprehensive Income AU$290.85K 2.26%
Other Components AU$1.00 0.00%
Total Equity AU$12.86 Million 100.00%

Odyssey Gold Ltd Competitors by Market Cap

The table below lists competitors of Odyssey Gold Ltd ranked by their market capitalization.

Company Market Cap
Castor Maritime Inc
NASDAQ:CTRM
 		$20.17 Million
Air Busan Co Ltd
KO:298690
 		$20.17 Million
Coheris SA
PA:COH
 		$20.18 Million
STX Green Logis Ltd
KO:465770
 		$20.18 Million
Blue Gold Limited Class A Ordinary Shares
NASDAQ:BGL
 		$20.16 Million
Best Agrolife Limited
NSE:BESTAGRO
 		$20.16 Million
Blueone Card Inc
PINK:BCRD
 		$20.16 Million
Beammwave AB B
ST:BEAMMW-B
 		$20.15 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Odyssey Gold Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 11,824,878 to 12,861,914, a change of 1,037,036 (8.8%).
  • Net loss of 2,322,397 reduced equity.
  • Other comprehensive income decreased equity by 78,327.
  • Other factors increased equity by 3,437,760.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-2.32 Million -18.06%
Other Comprehensive Income AU$-78.33K -0.61%
Other Changes AU$3.44 Million +26.73%
Total Change AU$- 8.77%

Book Value vs Market Value Analysis

This analysis compares Odyssey Gold Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.50x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.05x to 2.50x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-06-30 AU$0.76 AU$0.04 x
2007-06-30 AU$1.15 AU$0.04 x
2008-06-30 AU$0.97 AU$0.04 x
2009-06-30 AU$0.19 AU$0.04 x
2010-06-30 AU$-0.29 AU$0.04 x
2011-06-30 AU$0.05 AU$0.04 x
2012-06-30 AU$0.02 AU$0.04 x
2013-06-30 AU$0.02 AU$0.04 x
2014-06-30 AU$0.01 AU$0.04 x
2015-06-30 AU$0.03 AU$0.04 x
2016-06-30 AU$0.02 AU$0.04 x
2017-06-30 AU$0.09 AU$0.04 x
2018-06-30 AU$0.04 AU$0.04 x
2019-06-30 AU$0.04 AU$0.04 x
2020-06-30 AU$0.04 AU$0.04 x
2021-06-30 AU$0.04 AU$0.04 x
2022-06-30 AU$0.02 AU$0.04 x
2023-06-30 AU$0.02 AU$0.04 x
2024-06-30 AU$0.01 AU$0.04 x
2025-06-30 AU$0.01 AU$0.04 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Odyssey Gold Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -18.06%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -2979.65%
  • • Asset Turnover: 0.01x
  • • Equity Multiplier: 1.03x
  • Recent ROE (-18.06%) is above the historical average (-43.58%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 -12.50% 0.00% 0.00x 2.48x AU$-964.81K
2007 -11.94% -1153.68% 0.01x 1.43x AU$-2.51 Million
2008 -5.67% -1183.61% 0.00x 1.29x AU$-2.00 Million
2009 -525.73% -1375400.00% 0.00x 2.65x AU$-14.02 Million
2010 0.00% 0.00% 0.00x 0.00x AU$-6.42 Million
2011 -21.89% -983.87% 0.02x 1.01x AU$-888.70K
2012 -40.90% -749.07% 0.05x 1.02x AU$-1.01 Million
2013 -19.72% -426.75% 0.04x 1.05x AU$-491.02K
2014 -32.47% -809.64% 0.04x 1.06x AU$-529.73K
2015 -6.55% -263.35% 0.02x 1.01x AU$-690.63K
2016 -6.29% -244.69% 0.03x 1.01x AU$-639.52K
2017 -1.80% -230.53% 0.01x 1.00x AU$-1.71 Million
2018 -0.23% -9.63% 0.02x 1.00x AU$-1.48 Million
2019 1.80% 71.25% 0.03x 1.00x AU$-1.18 Million
2020 1.14% 72.69% 0.02x 1.00x AU$-1.26 Million
2021 -22.38% -7316.54% 0.00x 1.15x AU$-6.24 Million
2022 -95.59% 0.00% 0.00x 1.28x AU$-10.54 Million
2023 -35.49% -4591.46% 0.01x 1.12x AU$-4.92 Million
2024 -17.27% -1553.09% 0.01x 1.01x AU$-3.22 Million
2025 -18.06% -2979.65% 0.01x 1.03x AU$-3.61 Million

Industry Comparison

This section compares Odyssey Gold Ltd's net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $23,959,302
  • Average return on equity (ROE) among peers: -1270.28%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Odyssey Gold Ltd (ODY) AU$9.92 Million -12.50% 0.07x $20.17 Million
Australasian Metals Ltd (A8G) $5.85 Million -16.53% 0.05x $1.25 Million
Ariana Resources Plc (AA2) $21.37 Million -1.02% 0.03x $43.13 Million
Aruma Resources Ltd (AAJ) $1.10 Million -25.68% 0.39x $2.13 Million
Astral Resources NL (AAR) $4.81K -12574.39% 0.18x $138.29 Million
Adelong Gold Ltd (ADG) $911.18K -70.31% 0.11x $6.07 Million
Ardiden Ltd (ADV) $5.54 Million -12.67% 0.11x $10.37 Million
Ark Mines Ltd (AHK) $-7.71 Million 0.00% 0.00x $8.35 Million
Aureka Ltd (AKA) $28.36 Million 9.46% 0.19x $6.23 Million
Alkane Resources Ltd (ALK) $174.22 Million -3.54% 0.15x $203.33 Million
Alchemy Resources Ltd (ALY) $9.94 Million -8.10% 0.02x $4.22 Million