Beammwave AB B (BEAMMW-B) - Net Assets
Based on the latest financial reports, Beammwave AB B (BEAMMW-B) has net assets worth Skr141.66 Million SEK (≈ $15.24 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr147.90 Million ≈ $15.92 Million USD) and total liabilities (Skr6.25 Million ≈ $672.17K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Beammwave AB B's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr141.66 Million |
| % of Total Assets | 95.78% |
| Annual Growth Rate | 230.16% |
| 5-Year Change | 1224.98% |
| 10-Year Change | N/A |
| Growth Volatility | 1099.79 |
Beammwave AB B - Net Assets Trend (2019–2024)
This chart illustrates how Beammwave AB B's net assets have evolved over time, based on quarterly financial data. See BEAMMW-B days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Beammwave AB B (2019–2024)
The table below shows the annual net assets of Beammwave AB B from 2019 to 2024. For live valuation and market cap data, see BEAMMW-B company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr77.62 Million ≈ $8.35 Million |
+51.98% |
| 2023-12-31 | Skr51.08 Million ≈ $5.50 Million |
-28.31% |
| 2022-12-31 | Skr71.24 Million ≈ $7.67 Million |
+110.49% |
| 2021-12-31 | Skr33.85 Million ≈ $3.64 Million |
+477.73% |
| 2020-12-31 | Skr5.86 Million ≈ $630.47K |
+2868.05% |
| 2019-12-31 | Skr197.39K ≈ $21.24K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beammwave AB B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11142675500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr3.05 Million | 3.93% |
| Other Comprehensive Income | Skr47.34 Million | 60.98% |
| Other Components | Skr138.88 Million | 178.92% |
| Total Equity | Skr77.62 Million | 100.00% |
Beammwave AB B Competitors by Market Cap
The table below lists competitors of Beammwave AB B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Marygold Companies Inc
NYSE MKT:MGLD
|
$48.98 Million |
|
Yufo Electronics Co Ltd
TWO:6194
|
$49.00 Million |
|
Manaksia Steels Limited
NSE:MANAKSTEEL
|
$49.01 Million |
|
Vietnam National Seed Group JSC
VN:NSC
|
$49.01 Million |
|
Energia Latina SA
SN:ENLASA
|
$48.97 Million |
|
IBKS No. 15 Special Purpose Acquisition Co. Ltd.
KQ:373200
|
$48.96 Million |
|
Corline Biomedical AB
ST:CLBIO
|
$48.93 Million |
|
Manhattan Bridge Capital Inc
NASDAQ:LOAN
|
$48.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beammwave AB B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 51,075,802 to 77,624,000, a change of 26,548,198 (52.0%).
- Net loss of 22,847,000 reduced equity.
- New share issuances of 49,395,783 increased equity.
- Other comprehensive income increased equity by 13,519,244.
- Other factors decreased equity by 13,519,829.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-22.85 Million | -29.43% |
| Share Issuances | Skr49.40 Million | +63.63% |
| Other Comprehensive Income | Skr13.52 Million | +17.42% |
| Other Changes | Skr-13.52 Million | -17.42% |
| Total Change | Skr- | 51.98% |
Book Value vs Market Value Analysis
This analysis compares Beammwave AB B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 187.64x to 3.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Skr0.08 | Skr15.70 | x |
| 2020-12-31 | Skr2.48 | Skr15.70 | x |
| 2021-12-31 | Skr2.42 | Skr15.70 | x |
| 2022-12-31 | Skr4.69 | Skr15.70 | x |
| 2023-12-31 | Skr3.62 | Skr15.70 | x |
| 2024-12-31 | Skr4.16 | Skr15.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beammwave AB B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -29.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2143.25%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.13x
- Recent ROE (-29.43%) is below the historical average (-20.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -1.73% | 0.00% | 0.00x | 4.08x | Skr-23.16K |
| 2020 | -14.08% | 0.00% | 0.00x | 1.06x | Skr-1.41 Million |
| 2021 | -14.33% | 0.00% | 0.00x | 1.07x | Skr-8.24 Million |
| 2022 | -22.09% | 0.00% | 0.00x | 1.06x | Skr-22.86 Million |
| 2023 | -39.57% | -3134.24% | 0.01x | 1.18x | Skr-25.32 Million |
| 2024 | -29.43% | -2143.25% | 0.01x | 1.13x | Skr-30.61 Million |
Industry Comparison
This section compares Beammwave AB B's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $288,533,000
- Average return on equity (ROE) among peers: -26.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beammwave AB B (BEAMMW-B) | Skr141.66 Million | -1.73% | 0.04x | $48.97 Million |
| Sivers IMA Holding AB (SIVE) | $288.53 Million | -26.22% | 0.47x | $3.06 Billion |
About Beammwave AB B
BeammWave AB (publ) provides single radio chips with fully integrated antennas in Sweden. The company builds a chip-based solution intended for next-generation 5G and 6G. Its products are used in various applications, including phones, fixed wireless CPE's, and base stations. BeammWave AB (publ) was founded in 2017 and is headquartered in Lund, Sweden.