Orbital Corporation Ltd (OEC) - Net Assets
Based on the latest financial reports, Orbital Corporation Ltd (OEC) has net assets worth AU$8.57 Million AUD (≈ $6.06 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$17.42 Million ≈ $12.33 Million USD) and total liabilities (AU$8.85 Million ≈ $6.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Orbital Corporation Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$8.57 Million |
| % of Total Assets | 49.17% |
| Annual Growth Rate | -9.14% |
| 5-Year Change | 16.67% |
| 10-Year Change | -72.6% |
| Growth Volatility | 70.21 |
Orbital Corporation Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Orbital Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Orbital Corporation Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Orbital Corporation Ltd (1989–2025)
The table below shows the annual net assets of Orbital Corporation Ltd from 1989 to 2025. For live valuation and market cap data, see Orbital Corporation Ltd (OEC) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$8.57 Million ≈ $6.06 Million |
-20.90% |
| 2024-06-30 | AU$10.83 Million ≈ $7.66 Million |
+56.10% |
| 2023-06-30 | AU$6.94 Million ≈ $4.91 Million |
+215.51% |
| 2022-06-30 | AU$2.20 Million ≈ $1.56 Million |
-70.05% |
| 2021-06-30 | AU$7.34 Million ≈ $5.19 Million |
-59.44% |
| 2020-06-30 | AU$18.10 Million ≈ $12.81 Million |
+13.29% |
| 2019-06-30 | AU$15.98 Million ≈ $11.31 Million |
-26.24% |
| 2018-06-30 | AU$21.66 Million ≈ $15.33 Million |
+12.93% |
| 2017-06-30 | AU$19.18 Million ≈ $13.57 Million |
-38.65% |
| 2016-06-30 | AU$31.27 Million ≈ $22.12 Million |
+42.50% |
| 2015-06-30 | AU$21.94 Million ≈ $15.53 Million |
+4.26% |
| 2014-06-30 | AU$21.05 Million ≈ $14.89 Million |
+7.94% |
| 2013-06-30 | AU$19.50 Million ≈ $13.80 Million |
+11.85% |
| 2012-06-30 | AU$17.43 Million ≈ $12.33 Million |
-10.53% |
| 2011-06-30 | AU$19.48 Million ≈ $13.78 Million |
-6.34% |
| 2010-06-30 | AU$20.80 Million ≈ $14.72 Million |
+21.54% |
| 2009-06-30 | AU$17.11 Million ≈ $12.11 Million |
+10.48% |
| 2008-06-30 | AU$15.49 Million ≈ $10.96 Million |
-5.56% |
| 2007-06-30 | AU$16.40 Million ≈ $11.61 Million |
+111.83% |
| 2006-06-30 | AU$7.74 Million ≈ $5.48 Million |
+221.27% |
| 2005-06-30 | AU$-6.38 Million ≈ $-4.52 Million |
-21.00% |
| 2004-06-30 | AU$-5.28 Million ≈ $-3.73 Million |
+55.96% |
| 2003-06-30 | AU$-11.98 Million ≈ $-8.48 Million |
+5.68% |
| 2002-06-30 | AU$-12.71 Million ≈ $-8.99 Million |
-190.29% |
| 2001-06-30 | AU$14.07 Million ≈ $9.96 Million |
-60.69% |
| 2000-06-30 | AU$35.79 Million ≈ $25.33 Million |
+165.09% |
| 1999-06-30 | AU$13.50 Million ≈ $9.55 Million |
-86.58% |
| 1998-06-30 | AU$100.59 Million ≈ $71.17 Million |
-46.83% |
| 1997-06-30 | AU$189.18 Million ≈ $133.86 Million |
-50.94% |
| 1996-06-30 | AU$385.64 Million ≈ $272.86 Million |
-15.29% |
| 1995-06-30 | AU$455.25 Million ≈ $322.12 Million |
-1.70% |
| 1994-06-30 | AU$463.13 Million ≈ $327.69 Million |
-3.45% |
| 1993-06-30 | AU$479.70 Million ≈ $339.42 Million |
+5.41% |
| 1992-06-30 | AU$455.08 Million ≈ $322.00 Million |
+40.19% |
| 1991-06-30 | AU$324.62 Million ≈ $229.69 Million |
+13.44% |
| 1990-06-30 | AU$286.16 Million ≈ $202.48 Million |
+6.17% |
| 1989-06-30 | AU$269.52 Million ≈ $190.70 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Orbital Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 822.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$47.16 Million | 550.58% |
| Other Comprehensive Income | AU$3.70 Million | 43.22% |
| Total Equity | AU$8.57 Million | 100.00% |
Orbital Corporation Ltd Competitors by Market Cap
The table below lists competitors of Orbital Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CONX Corp
NASDAQ:CONX
|
$20.61 Million |
|
DAP Corporation
KQ:066900
|
$20.61 Million |
|
Hang Feng Technology Innovation Co., Ltd.
NASDAQ:FOFO
|
$20.61 Million |
|
Litium AB (publ)
ST:LITI
|
$20.62 Million |
|
BNK Banking Corporation Ltd
AU:BBC
|
$20.59 Million |
|
Alliance Nickel Ltd
AU:AXN
|
$20.58 Million |
|
TURA GROUP AB
F:8WO
|
$20.58 Million |
|
Hotel Shilla Co Ltd
KO:008775
|
$20.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orbital Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,830,000 to 8,566,000, a change of -2,264,000 (-20.9%).
- Net loss of 4,297,000 reduced equity.
- Share repurchases of 89,000 reduced equity.
- New share issuances of 2,008,000 increased equity.
- Other comprehensive income increased equity by 73,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-4.30 Million | -50.16% |
| Share Repurchases | AU$89.00K | -1.04% |
| Share Issuances | AU$2.01 Million | +23.44% |
| Other Comprehensive Income | AU$73.00K | +0.85% |
| Other Changes | AU$41.00K | +0.48% |
| Total Change | AU$- | -20.90% |
Book Value vs Market Value Analysis
This analysis compares Orbital Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.05x to 3.47x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$3.48 | AU$0.19 | x |
| 1990-06-30 | AU$10.03 | AU$0.19 | x |
| 1991-06-30 | AU$10.67 | AU$0.19 | x |
| 1992-06-30 | AU$13.84 | AU$0.19 | x |
| 1993-06-30 | AU$14.47 | AU$0.19 | x |
| 1994-06-30 | AU$13.98 | AU$0.19 | x |
| 1995-06-30 | AU$14.10 | AU$0.19 | x |
| 1996-06-30 | AU$11.54 | AU$0.19 | x |
| 1997-06-30 | AU$5.66 | AU$0.19 | x |
| 1998-06-30 | AU$3.01 | AU$0.19 | x |
| 1999-06-30 | AU$0.40 | AU$0.19 | x |
| 2000-06-30 | AU$1.07 | AU$0.19 | x |
| 2001-06-30 | AU$0.38 | AU$0.19 | x |
| 2002-06-30 | AU$-0.35 | AU$0.19 | x |
| 2003-06-30 | AU$-0.32 | AU$0.19 | x |
| 2004-06-30 | AU$-0.12 | AU$0.19 | x |
| 2005-06-30 | AU$-0.15 | AU$0.19 | x |
| 2006-06-30 | AU$0.18 | AU$0.19 | x |
| 2007-06-30 | AU$0.36 | AU$0.19 | x |
| 2008-06-30 | AU$0.32 | AU$0.19 | x |
| 2009-06-30 | AU$0.35 | AU$0.19 | x |
| 2010-06-30 | AU$0.41 | AU$0.19 | x |
| 2011-06-30 | AU$0.39 | AU$0.19 | x |
| 2012-06-30 | AU$0.35 | AU$0.19 | x |
| 2013-06-30 | AU$0.40 | AU$0.19 | x |
| 2014-06-30 | AU$0.41 | AU$0.19 | x |
| 2015-06-30 | AU$0.44 | AU$0.19 | x |
| 2016-06-30 | AU$0.52 | AU$0.19 | x |
| 2017-06-30 | AU$0.24 | AU$0.19 | x |
| 2018-06-30 | AU$0.27 | AU$0.19 | x |
| 2019-06-30 | AU$0.20 | AU$0.19 | x |
| 2020-06-30 | AU$0.22 | AU$0.19 | x |
| 2021-06-30 | AU$0.09 | AU$0.19 | x |
| 2022-06-30 | AU$0.03 | AU$0.19 | x |
| 2023-06-30 | AU$0.07 | AU$0.19 | x |
| 2024-06-30 | AU$0.08 | AU$0.19 | x |
| 2025-06-30 | AU$0.05 | AU$0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orbital Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -50.16%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -52.21%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 2.03x
- Recent ROE (-50.16%) is above the historical average (-53.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 0.04% | 0.41% | 0.09x | 1.13x | AU$-45.39 Million |
| 1997 | -76.17% | -201.21% | 0.21x | 1.78x | AU$-163.01 Million |
| 1998 | -88.23% | 0.00% | 0.00x | 3.13x | AU$-98.81 Million |
| 1999 | -645.93% | 0.00% | 0.00x | 17.60x | AU$-88.56 Million |
| 2000 | -0.13% | -0.09% | 0.25x | 5.55x | AU$-3.62 Million |
| 2001 | -1.96% | -0.31% | 0.80x | 7.94x | AU$-1.68 Million |
| 2002 | 0.00% | -60.15% | 0.99x | 0.00x | AU$-25.51 Million |
| 2003 | 0.00% | -4.58% | 1.73x | 0.00x | AU$-666.70K |
| 2004 | 0.00% | 20.32% | 0.68x | 0.00x | AU$3.93 Million |
| 2005 | 0.00% | -9.55% | 0.63x | 0.00x | AU$-469.50K |
| 2006 | 6.65% | 4.50% | 0.44x | 3.38x | AU$-259.30K |
| 2007 | 8.13% | 8.79% | 0.37x | 2.50x | AU$-307.20K |
| 2008 | 3.03% | 3.26% | 0.34x | 2.73x | AU$-1.08 Million |
| 2009 | -14.32% | -15.15% | 0.38x | 2.49x | AU$-4.16 Million |
| 2010 | 21.71% | 26.53% | 0.44x | 1.86x | AU$2.44 Million |
| 2011 | 9.05% | 10.74% | 0.40x | 2.09x | AU$-185.20K |
| 2012 | -17.51% | -13.80% | 0.55x | 2.31x | AU$-4.80 Million |
| 2013 | 1.87% | 1.37% | 0.73x | 1.85x | AU$-1.59 Million |
| 2014 | 7.96% | 9.23% | 0.48x | 1.79x | AU$-428.50K |
| 2015 | -22.23% | -48.42% | 0.20x | 2.29x | AU$-6.71 Million |
| 2016 | 5.03% | 13.18% | 0.24x | 1.62x | AU$-1.51 Million |
| 2017 | -62.28% | -83.82% | 0.39x | 1.90x | AU$-13.87 Million |
| 2018 | 10.24% | 10.67% | 0.60x | 1.60x | AU$51.70K |
| 2019 | -36.96% | -39.12% | 0.45x | 2.12x | AU$-7.50 Million |
| 2020 | 10.26% | 5.50% | 0.89x | 2.09x | AU$46.80K |
| 2021 | -155.88% | -36.69% | 1.05x | 4.06x | AU$-12.18 Million |
| 2022 | -506.18% | -70.80% | 0.70x | 10.28x | AU$-11.35 Million |
| 2023 | 0.29% | 0.12% | 0.84x | 2.87x | AU$-673.80K |
| 2024 | 0.62% | 0.53% | 0.57x | 2.05x | AU$-1.02 Million |
| 2025 | -50.16% | -52.21% | 0.47x | 2.03x | AU$-5.15 Million |
Industry Comparison
This section compares Orbital Corporation Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $33,351,734
- Average return on equity (ROE) among peers: -15.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orbital Corporation Ltd (OEC) | AU$8.57 Million | 0.04% | 1.03x | $20.59 Million |
| Austal Ltd (ASB) | $39.98 Million | -1.67% | 3.09x | $1.26 Billion |
| Droneshield Ltd (DRO) | $74.51 Million | 12.53% | 0.30x | $2.35 Billion |
| Electro Optic Systems Holdings Ltd (EOS) | $4.05 Million | -21.91% | 3.22x | $1.27 Billion |
| Highcom Ltd (HCL) | $29.79 Million | -3.99% | 0.36x | $18.54 Million |
| Quickstep Holdings Ltd (QHL) | $8.18 Million | -81.43% | 3.50x | $29.18 Million |
| Veem Ltd (VEE) | $43.60 Million | 2.90% | 0.85x | $51.40 Million |
About Orbital Corporation Ltd
Orbital Corporation Limited provides integrated propulsion systems and flight critical components for tactical unmanned aerial vehicles primarily in Australia and the United States. The company also offers design, proven manufacturing processes and rigorous testing to deliver superiority in UAV propulsion systems and flight critical components. The company was formerly known as Orbital Engine Cor… Read more