Orbital Corporation Ltd (OEC) - Net Assets

Latest as of June 2025: AU$8.57 Million AUD ≈ $6.06 Million USD

Based on the latest financial reports, Orbital Corporation Ltd (OEC) has net assets worth AU$8.57 Million AUD (≈ $6.06 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$17.42 Million ≈ $12.33 Million USD) and total liabilities (AU$8.85 Million ≈ $6.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Orbital Corporation Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$8.57 Million
% of Total Assets 49.17%
Annual Growth Rate -9.14%
5-Year Change 16.67%
10-Year Change -72.6%
Growth Volatility 70.21

Orbital Corporation Ltd - Net Assets Trend (1989–2025)

This chart illustrates how Orbital Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Orbital Corporation Ltd balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Orbital Corporation Ltd (1989–2025)

The table below shows the annual net assets of Orbital Corporation Ltd from 1989 to 2025. For live valuation and market cap data, see Orbital Corporation Ltd (OEC) market capitalisation.

Year Net Assets Change
2025-06-30 AU$8.57 Million
≈ $6.06 Million
-20.90%
2024-06-30 AU$10.83 Million
≈ $7.66 Million
+56.10%
2023-06-30 AU$6.94 Million
≈ $4.91 Million
+215.51%
2022-06-30 AU$2.20 Million
≈ $1.56 Million
-70.05%
2021-06-30 AU$7.34 Million
≈ $5.19 Million
-59.44%
2020-06-30 AU$18.10 Million
≈ $12.81 Million
+13.29%
2019-06-30 AU$15.98 Million
≈ $11.31 Million
-26.24%
2018-06-30 AU$21.66 Million
≈ $15.33 Million
+12.93%
2017-06-30 AU$19.18 Million
≈ $13.57 Million
-38.65%
2016-06-30 AU$31.27 Million
≈ $22.12 Million
+42.50%
2015-06-30 AU$21.94 Million
≈ $15.53 Million
+4.26%
2014-06-30 AU$21.05 Million
≈ $14.89 Million
+7.94%
2013-06-30 AU$19.50 Million
≈ $13.80 Million
+11.85%
2012-06-30 AU$17.43 Million
≈ $12.33 Million
-10.53%
2011-06-30 AU$19.48 Million
≈ $13.78 Million
-6.34%
2010-06-30 AU$20.80 Million
≈ $14.72 Million
+21.54%
2009-06-30 AU$17.11 Million
≈ $12.11 Million
+10.48%
2008-06-30 AU$15.49 Million
≈ $10.96 Million
-5.56%
2007-06-30 AU$16.40 Million
≈ $11.61 Million
+111.83%
2006-06-30 AU$7.74 Million
≈ $5.48 Million
+221.27%
2005-06-30 AU$-6.38 Million
≈ $-4.52 Million
-21.00%
2004-06-30 AU$-5.28 Million
≈ $-3.73 Million
+55.96%
2003-06-30 AU$-11.98 Million
≈ $-8.48 Million
+5.68%
2002-06-30 AU$-12.71 Million
≈ $-8.99 Million
-190.29%
2001-06-30 AU$14.07 Million
≈ $9.96 Million
-60.69%
2000-06-30 AU$35.79 Million
≈ $25.33 Million
+165.09%
1999-06-30 AU$13.50 Million
≈ $9.55 Million
-86.58%
1998-06-30 AU$100.59 Million
≈ $71.17 Million
-46.83%
1997-06-30 AU$189.18 Million
≈ $133.86 Million
-50.94%
1996-06-30 AU$385.64 Million
≈ $272.86 Million
-15.29%
1995-06-30 AU$455.25 Million
≈ $322.12 Million
-1.70%
1994-06-30 AU$463.13 Million
≈ $327.69 Million
-3.45%
1993-06-30 AU$479.70 Million
≈ $339.42 Million
+5.41%
1992-06-30 AU$455.08 Million
≈ $322.00 Million
+40.19%
1991-06-30 AU$324.62 Million
≈ $229.69 Million
+13.44%
1990-06-30 AU$286.16 Million
≈ $202.48 Million
+6.17%
1989-06-30 AU$269.52 Million
≈ $190.70 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Orbital Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 822.7% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$47.16 Million 550.58%
Other Comprehensive Income AU$3.70 Million 43.22%
Total Equity AU$8.57 Million 100.00%

Orbital Corporation Ltd Competitors by Market Cap

The table below lists competitors of Orbital Corporation Ltd ranked by their market capitalization.

Company Market Cap
CONX Corp
NASDAQ:CONX
$20.61 Million
DAP Corporation
KQ:066900
$20.61 Million
Hang Feng Technology Innovation Co., Ltd.
NASDAQ:FOFO
$20.61 Million
Litium AB (publ)
ST:LITI
$20.62 Million
BNK Banking Corporation Ltd
AU:BBC
$20.59 Million
Alliance Nickel Ltd
AU:AXN
$20.58 Million
TURA GROUP AB
F:8WO
$20.58 Million
Hotel Shilla Co Ltd
KO:008775
$20.57 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Orbital Corporation Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 10,830,000 to 8,566,000, a change of -2,264,000 (-20.9%).
  • Net loss of 4,297,000 reduced equity.
  • Share repurchases of 89,000 reduced equity.
  • New share issuances of 2,008,000 increased equity.
  • Other comprehensive income increased equity by 73,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-4.30 Million -50.16%
Share Repurchases AU$89.00K -1.04%
Share Issuances AU$2.01 Million +23.44%
Other Comprehensive Income AU$73.00K +0.85%
Other Changes AU$41.00K +0.48%
Total Change AU$- -20.90%

Book Value vs Market Value Analysis

This analysis compares Orbital Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 3.47x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.05x to 3.47x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1989-06-30 AU$3.48 AU$0.19 x
1990-06-30 AU$10.03 AU$0.19 x
1991-06-30 AU$10.67 AU$0.19 x
1992-06-30 AU$13.84 AU$0.19 x
1993-06-30 AU$14.47 AU$0.19 x
1994-06-30 AU$13.98 AU$0.19 x
1995-06-30 AU$14.10 AU$0.19 x
1996-06-30 AU$11.54 AU$0.19 x
1997-06-30 AU$5.66 AU$0.19 x
1998-06-30 AU$3.01 AU$0.19 x
1999-06-30 AU$0.40 AU$0.19 x
2000-06-30 AU$1.07 AU$0.19 x
2001-06-30 AU$0.38 AU$0.19 x
2002-06-30 AU$-0.35 AU$0.19 x
2003-06-30 AU$-0.32 AU$0.19 x
2004-06-30 AU$-0.12 AU$0.19 x
2005-06-30 AU$-0.15 AU$0.19 x
2006-06-30 AU$0.18 AU$0.19 x
2007-06-30 AU$0.36 AU$0.19 x
2008-06-30 AU$0.32 AU$0.19 x
2009-06-30 AU$0.35 AU$0.19 x
2010-06-30 AU$0.41 AU$0.19 x
2011-06-30 AU$0.39 AU$0.19 x
2012-06-30 AU$0.35 AU$0.19 x
2013-06-30 AU$0.40 AU$0.19 x
2014-06-30 AU$0.41 AU$0.19 x
2015-06-30 AU$0.44 AU$0.19 x
2016-06-30 AU$0.52 AU$0.19 x
2017-06-30 AU$0.24 AU$0.19 x
2018-06-30 AU$0.27 AU$0.19 x
2019-06-30 AU$0.20 AU$0.19 x
2020-06-30 AU$0.22 AU$0.19 x
2021-06-30 AU$0.09 AU$0.19 x
2022-06-30 AU$0.03 AU$0.19 x
2023-06-30 AU$0.07 AU$0.19 x
2024-06-30 AU$0.08 AU$0.19 x
2025-06-30 AU$0.05 AU$0.19 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Orbital Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -50.16%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -52.21%
  • • Asset Turnover: 0.47x
  • • Equity Multiplier: 2.03x
  • Recent ROE (-50.16%) is above the historical average (-53.10%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1992 0.04% 0.41% 0.09x 1.13x AU$-45.39 Million
1997 -76.17% -201.21% 0.21x 1.78x AU$-163.01 Million
1998 -88.23% 0.00% 0.00x 3.13x AU$-98.81 Million
1999 -645.93% 0.00% 0.00x 17.60x AU$-88.56 Million
2000 -0.13% -0.09% 0.25x 5.55x AU$-3.62 Million
2001 -1.96% -0.31% 0.80x 7.94x AU$-1.68 Million
2002 0.00% -60.15% 0.99x 0.00x AU$-25.51 Million
2003 0.00% -4.58% 1.73x 0.00x AU$-666.70K
2004 0.00% 20.32% 0.68x 0.00x AU$3.93 Million
2005 0.00% -9.55% 0.63x 0.00x AU$-469.50K
2006 6.65% 4.50% 0.44x 3.38x AU$-259.30K
2007 8.13% 8.79% 0.37x 2.50x AU$-307.20K
2008 3.03% 3.26% 0.34x 2.73x AU$-1.08 Million
2009 -14.32% -15.15% 0.38x 2.49x AU$-4.16 Million
2010 21.71% 26.53% 0.44x 1.86x AU$2.44 Million
2011 9.05% 10.74% 0.40x 2.09x AU$-185.20K
2012 -17.51% -13.80% 0.55x 2.31x AU$-4.80 Million
2013 1.87% 1.37% 0.73x 1.85x AU$-1.59 Million
2014 7.96% 9.23% 0.48x 1.79x AU$-428.50K
2015 -22.23% -48.42% 0.20x 2.29x AU$-6.71 Million
2016 5.03% 13.18% 0.24x 1.62x AU$-1.51 Million
2017 -62.28% -83.82% 0.39x 1.90x AU$-13.87 Million
2018 10.24% 10.67% 0.60x 1.60x AU$51.70K
2019 -36.96% -39.12% 0.45x 2.12x AU$-7.50 Million
2020 10.26% 5.50% 0.89x 2.09x AU$46.80K
2021 -155.88% -36.69% 1.05x 4.06x AU$-12.18 Million
2022 -506.18% -70.80% 0.70x 10.28x AU$-11.35 Million
2023 0.29% 0.12% 0.84x 2.87x AU$-673.80K
2024 0.62% 0.53% 0.57x 2.05x AU$-1.02 Million
2025 -50.16% -52.21% 0.47x 2.03x AU$-5.15 Million

Industry Comparison

This section compares Orbital Corporation Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.

Industry Context

  • Industry: Aerospace & Defense
  • Average net assets among peers: $33,351,734
  • Average return on equity (ROE) among peers: -15.60%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Orbital Corporation Ltd (OEC) AU$8.57 Million 0.04% 1.03x $20.59 Million
Austal Ltd (ASB) $39.98 Million -1.67% 3.09x $1.26 Billion
Droneshield Ltd (DRO) $74.51 Million 12.53% 0.30x $2.35 Billion
Electro Optic Systems Holdings Ltd (EOS) $4.05 Million -21.91% 3.22x $1.27 Billion
Highcom Ltd (HCL) $29.79 Million -3.99% 0.36x $18.54 Million
Quickstep Holdings Ltd (QHL) $8.18 Million -81.43% 3.50x $29.18 Million
Veem Ltd (VEE) $43.60 Million 2.90% 0.85x $51.40 Million

About Orbital Corporation Ltd

AU:OEC Australia Aerospace & Defense
Market Cap
$24.07 Million
AU$34.02 Million AUD
Market Cap Rank
#24948 Global
#1086 in Australia
Share Price
AU$0.19
Change (1 day)
+11.76%
52-Week Range
AU$0.09 - AU$0.35
All Time High
AU$1.46
About

Orbital Corporation Limited provides integrated propulsion systems and flight critical components for tactical unmanned aerial vehicles primarily in Australia and the United States. The company also offers design, proven manufacturing processes and rigorous testing to deliver superiority in UAV propulsion systems and flight critical components. The company was formerly known as Orbital Engine Cor… Read more