Optiscan Imaging Ltd
Optiscan Imaging Limited engages in the development, manufacture, and commercialization of endomicroscopic digital imaging technology solutions for medical, translational, and pre-clinical applications in Germany, China, Australia, and the United States. It offers InVue, a microscopic medical imaging device for precision surgery; InForm, a digital pathology imaging device for pathology workflows;… Read more
Optiscan Imaging Ltd (OIL) - Net Assets
Latest net assets as of June 2025: AU$7.71 Million AUD
Based on the latest financial reports, Optiscan Imaging Ltd (OIL) has net assets worth AU$7.71 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.56 Million) and total liabilities (AU$2.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$7.71 Million |
| % of Total Assets | 73.06% |
| Annual Growth Rate | -0.01% |
| 5-Year Change | -24.52% |
| 10-Year Change | N/A |
| Growth Volatility | 148.08 |
Optiscan Imaging Ltd - Net Assets Trend (1998–2025)
This chart illustrates how Optiscan Imaging Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Optiscan Imaging Ltd (1998–2025)
The table below shows the annual net assets of Optiscan Imaging Ltd from 1998 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$7.71 Million | -44.39% |
| 2024-06-30 | AU$13.87 Million | +355.50% |
| 2023-06-30 | AU$3.04 Million | -53.82% |
| 2022-06-30 | AU$6.59 Million | -35.48% |
| 2021-06-30 | AU$10.22 Million | +559.88% |
| 2020-06-30 | AU$1.55 Million | -45.17% |
| 2019-06-30 | AU$2.82 Million | -11.80% |
| 2018-06-30 | AU$3.20 Million | +92.24% |
| 2017-06-30 | AU$1.67 Million | +322.15% |
| 2016-06-30 | AU$-749.65K | -327.86% |
| 2015-06-30 | AU$-175.21K | +5.12% |
| 2014-06-30 | AU$-184.66K | -119.39% |
| 2013-06-30 | AU$952.46K | +204.00% |
| 2012-06-30 | AU$313.31K | -76.67% |
| 2011-06-30 | AU$1.34 Million | +3.26% |
| 2010-06-30 | AU$1.30 Million | -26.00% |
| 2009-06-30 | AU$1.76 Million | -77.19% |
| 2008-06-30 | AU$7.70 Million | -22.45% |
| 2007-06-30 | AU$9.93 Million | -3.69% |
| 2006-06-30 | AU$10.31 Million | -22.93% |
| 2005-06-30 | AU$13.38 Million | +3.73% |
| 2004-06-30 | AU$12.90 Million | -20.29% |
| 2003-06-30 | AU$16.18 Million | -17.42% |
| 2002-06-30 | AU$19.60 Million | +48.67% |
| 2001-06-30 | AU$13.18 Million | -24.65% |
| 2000-06-30 | AU$17.49 Million | +153.74% |
| 1999-06-30 | AU$6.89 Million | -10.90% |
| 1998-06-30 | AU$7.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Optiscan Imaging Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7936553700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$88.53 Million | 1147.88% |
| Other Comprehensive Income | AU$492.98K | 6.39% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$7.71 Million | 100.00% |
Optiscan Imaging Ltd Competitors by Market Cap
The table below lists competitors of Optiscan Imaging Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GREAT ELM GROUP NEW-001
F:PNC
|
$22.46 Million |
|
Moleculin Biotech Inc
NASDAQ:MBRX
|
$22.47 Million |
|
Full Wang International Development Co Ltd
TWO:6219
|
$22.47 Million |
|
Powercom Co Ltd
TW:3043
|
$22.47 Million |
|
HBR Realty Empreendimentos Imobiliários S.A
SA:HBRE3
|
$22.45 Million |
|
Defence Therapeutics Inc
OTCQB:DTCFF
|
$22.44 Million |
|
brooqLy Inc.
PINK:BRQL
|
$22.43 Million |
|
Lakeside Holding Limited Common Stock
NASDAQ:LSH
|
$22.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Optiscan Imaging Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,867,491 to 7,712,014, a change of -6,155,477 (-44.4%).
- Net loss of 6,311,952 reduced equity.
- Other comprehensive income decreased equity by 88,596.
- Other factors increased equity by 245,071.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.31 Million | -81.85% |
| Other Comprehensive Income | AU$-88.60K | -1.15% |
| Other Changes | AU$245.07K | +3.18% |
| Total Change | AU$- | -44.39% |
Book Value vs Market Value Analysis
This analysis compares Optiscan Imaging Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.59x to 9.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-06-30 | AU$0.14 | AU$0.09 | x |
| 1999-06-30 | AU$0.14 | AU$0.09 | x |
| 2000-06-30 | AU$0.22 | AU$0.09 | x |
| 2001-06-30 | AU$0.21 | AU$0.09 | x |
| 2002-06-30 | AU$0.29 | AU$0.09 | x |
| 2003-06-30 | AU$0.20 | AU$0.09 | x |
| 2004-06-30 | AU$0.16 | AU$0.09 | x |
| 2005-06-30 | AU$0.15 | AU$0.09 | x |
| 2006-06-30 | AU$0.10 | AU$0.09 | x |
| 2007-06-30 | AU$0.10 | AU$0.09 | x |
| 2008-06-30 | AU$0.07 | AU$0.09 | x |
| 2009-06-30 | AU$0.01 | AU$0.09 | x |
| 2010-06-30 | AU$0.01 | AU$0.09 | x |
| 2011-06-30 | AU$0.01 | AU$0.09 | x |
| 2012-06-30 | AU$0.00 | AU$0.09 | x |
| 2013-06-30 | AU$0.01 | AU$0.09 | x |
| 2014-06-30 | AU$0.00 | AU$0.09 | x |
| 2015-06-30 | AU$0.00 | AU$0.09 | x |
| 2016-06-30 | AU$0.00 | AU$0.09 | x |
| 2017-06-30 | AU$0.00 | AU$0.09 | x |
| 2018-06-30 | AU$0.01 | AU$0.09 | x |
| 2019-06-30 | AU$0.01 | AU$0.09 | x |
| 2020-06-30 | AU$0.00 | AU$0.09 | x |
| 2021-06-30 | AU$0.02 | AU$0.09 | x |
| 2022-06-30 | AU$0.01 | AU$0.09 | x |
| 2023-06-30 | AU$0.00 | AU$0.09 | x |
| 2024-06-30 | AU$0.02 | AU$0.09 | x |
| 2025-06-30 | AU$0.01 | AU$0.09 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Optiscan Imaging Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -81.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -169.48%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.37x
- Recent ROE (-81.85%) is above the historical average (-88.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | -20.30% | 0.00% | 0.00x | 1.09x | AU$-2.34 Million |
| 1999 | -19.48% | 0.00% | 0.00x | 1.17x | AU$-2.03 Million |
| 2000 | -15.27% | -96.85% | 0.15x | 1.04x | AU$-4.42 Million |
| 2001 | -35.58% | -3412.75% | 0.01x | 1.04x | AU$-6.01 Million |
| 2002 | -12.78% | -615.23% | 0.02x | 1.12x | AU$-4.46 Million |
| 2003 | -21.17% | -54.87% | 0.32x | 1.19x | AU$-5.04 Million |
| 2004 | -26.07% | -138.11% | 0.18x | 1.06x | AU$-4.65 Million |
| 2005 | -43.57% | -546.45% | 0.07x | 1.08x | AU$-7.17 Million |
| 2006 | -38.17% | -121.81% | 0.27x | 1.16x | AU$-4.97 Million |
| 2007 | -21.54% | -37.49% | 0.49x | 1.17x | AU$-3.13 Million |
| 2008 | -64.70% | -270.79% | 0.20x | 1.20x | AU$-5.75 Million |
| 2009 | -364.98% | -222.10% | 1.00x | 1.64x | AU$-6.59 Million |
| 2010 | -126.96% | -133.80% | 0.56x | 1.69x | AU$-1.78 Million |
| 2011 | 1.07% | 0.81% | 0.81x | 1.64x | AU$-119.87K |
| 2012 | -798.71% | -655.45% | 0.32x | 3.77x | AU$-2.53 Million |
| 2013 | -67.61% | -49.41% | 0.86x | 1.59x | AU$-739.20K |
| 2014 | 0.00% | -1674.26% | 0.10x | 0.00x | AU$-1.40 Million |
| 2015 | 0.00% | -2653.25% | 0.05x | 0.00x | AU$-1.38 Million |
| 2016 | 0.00% | -431.73% | 0.17x | 0.00x | AU$-1.26 Million |
| 2017 | -176.71% | -220.73% | 0.50x | 1.60x | AU$-3.11 Million |
| 2018 | -63.58% | -68.59% | 0.72x | 1.29x | AU$-2.36 Million |
| 2019 | -83.01% | -177.30% | 0.36x | 1.29x | AU$-2.63 Million |
| 2020 | -114.02% | -148.26% | 0.35x | 2.22x | AU$-1.92 Million |
| 2021 | -20.82% | -239.08% | 0.08x | 1.14x | AU$-3.15 Million |
| 2022 | -64.21% | -417.86% | 0.13x | 1.21x | AU$-4.89 Million |
| 2023 | -142.93% | -258.99% | 0.36x | 1.53x | AU$-4.66 Million |
| 2024 | -43.70% | -524.44% | 0.07x | 1.13x | AU$-7.45 Million |
| 2025 | -81.85% | -169.48% | 0.35x | 1.37x | AU$-7.08 Million |
Industry Comparison
This section compares Optiscan Imaging Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $6,218,054
- Average return on equity (ROE) among peers: -215.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Optiscan Imaging Ltd (OIL) | AU$7.71 Million | -20.30% | 0.37x | $22.46 Million |
| Codan Ltd (CDA) | $21.36 Million | 43.07% | 3.03x | $2.18 Billion |
| Dorsavi Ltd (DVL) | $2.84 Million | -53.52% | 0.40x | $5.92 Million |
| HYDRIX Ltd (HYD) | $3.53 Million | -138.38% | 0.18x | $1.40 Million |
| Ikegps Group Ltd (IKE) | $10.64 Million | -100.86% | 0.15x | $45.21 Million |
| Orexplore Technologies Ltd (OXT) | $8.03 Million | -101.94% | 0.26x | $1.03 Million |
| Shekel Brainweigh Ltd (SBW) | $2.18 Million | -414.34% | 14.73x | $834.78K |
| Structural Monitoring Systems Plc (SMN) | $2.54 Million | -954.08% | 0.27x | $26.58 Million |
| X2M Connect Ltd (X2M) | $-1.36 Million | 0.00% | 0.00x | $2.05 Million |