Optiscan Imaging Ltd (OIL) - Net Assets

Latest as of December 2025: AU$22.02 Million AUD ≈ $15.58 Million USD

Based on the latest financial reports, Optiscan Imaging Ltd (OIL) has net assets worth AU$22.02 Million AUD (≈ $15.58 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$24.95 Million ≈ $17.66 Million USD) and total liabilities (AU$2.93 Million ≈ $2.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Optiscan Imaging Ltd (OIL) tangible equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$22.02 Million
% of Total Assets 88.27%
Annual Growth Rate -0.01%
5-Year Change -24.52%
10-Year Change N/A
Growth Volatility 148.08

Optiscan Imaging Ltd - Net Assets Trend (1998–2025)

This chart illustrates how Optiscan Imaging Ltd's net assets have evolved over time, based on quarterly financial data. See OIL defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Optiscan Imaging Ltd (1998–2025)

The table below shows the annual net assets of Optiscan Imaging Ltd from 1998 to 2025. For live valuation and market cap data, see OIL company net worth.

Year Net Assets Change
2025-06-30 AU$7.71 Million
≈ $5.46 Million		 -44.39%
2024-06-30 AU$13.87 Million
≈ $9.81 Million		 +355.50%
2023-06-30 AU$3.04 Million
≈ $2.15 Million		 -53.82%
2022-06-30 AU$6.59 Million
≈ $4.66 Million		 -35.48%
2021-06-30 AU$10.22 Million
≈ $7.23 Million		 +559.88%
2020-06-30 AU$1.55 Million
≈ $1.10 Million		 -45.17%
2019-06-30 AU$2.82 Million
≈ $2.00 Million		 -11.80%
2018-06-30 AU$3.20 Million
≈ $2.27 Million		 +92.24%
2017-06-30 AU$1.67 Million
≈ $1.18 Million		 +322.15%
2016-06-30 AU$-749.65K
≈ $-530.43K		 -327.86%
2015-06-30 AU$-175.21K
≈ $-123.97K		 +5.12%
2014-06-30 AU$-184.66K
≈ $-130.66K		 -119.39%
2013-06-30 AU$952.46K
≈ $673.92K		 +204.00%
2012-06-30 AU$313.31K
≈ $221.69K		 -76.67%
2011-06-30 AU$1.34 Million
≈ $950.06K		 +3.26%
2010-06-30 AU$1.30 Million
≈ $920.02K		 -26.00%
2009-06-30 AU$1.76 Million
≈ $1.24 Million		 -77.19%
2008-06-30 AU$7.70 Million
≈ $5.45 Million		 -22.45%
2007-06-30 AU$9.93 Million
≈ $7.03 Million		 -3.69%
2006-06-30 AU$10.31 Million
≈ $7.30 Million		 -22.93%
2005-06-30 AU$13.38 Million
≈ $9.47 Million		 +3.73%
2004-06-30 AU$12.90 Million
≈ $9.13 Million		 -20.29%
2003-06-30 AU$16.18 Million
≈ $11.45 Million		 -17.42%
2002-06-30 AU$19.60 Million
≈ $13.87 Million		 +48.67%
2001-06-30 AU$13.18 Million
≈ $9.33 Million		 -24.65%
2000-06-30 AU$17.49 Million
≈ $12.38 Million		 +153.74%
1999-06-30 AU$6.89 Million
≈ $4.88 Million		 -10.90%
1998-06-30 AU$7.74 Million
≈ $5.47 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Optiscan Imaging Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 7936553700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$88.53 Million 1147.88%
Other Comprehensive Income AU$492.98K 6.39%
Other Components AU$1.00 0.00%
Total Equity AU$7.71 Million 100.00%

Optiscan Imaging Ltd Competitors by Market Cap

The table below lists competitors of Optiscan Imaging Ltd ranked by their market capitalization.

Company Market Cap
WIZ CORP Inc
KQ:038620
 $96.11 Million
I Jang Industrial Co Ltd
TWO:8342
 $96.15 Million
Intelligent Digital Integrated Security Co. Ltd
KQ:143160
 $96.17 Million
Choil Aluminum
KO:018470
 $96.20 Million
CI Holdings Bhd
KLSE:2828
 $95.99 Million
Organto Foods Incorporated
V:OGO
 $95.97 Million
Federal Mogul Izmit Piston ve Pim Uretim Tesisleri AS
IS:FMIZP
 $95.93 Million
Catur Sentosa Adiprana Tbk
JK:CSAP
 $95.91 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Optiscan Imaging Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 13,867,491 to 7,712,014, a change of -6,155,477 (-44.4%).
  • Net loss of 6,311,952 reduced equity.
  • Other comprehensive income decreased equity by 88,596.
  • Other factors increased equity by 245,071.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-6.31 Million -81.85%
Other Comprehensive Income AU$-88.60K -1.15%
Other Changes AU$245.07K +3.18%
Total Change AU$- -44.39%

Book Value vs Market Value Analysis

This analysis compares Optiscan Imaging Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 14.08x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.90x to 14.08x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1998-06-30 AU$0.14 AU$0.13 x
1999-06-30 AU$0.14 AU$0.13 x
2000-06-30 AU$0.22 AU$0.13 x
2001-06-30 AU$0.21 AU$0.13 x
2002-06-30 AU$0.29 AU$0.13 x
2003-06-30 AU$0.20 AU$0.13 x
2004-06-30 AU$0.16 AU$0.13 x
2005-06-30 AU$0.15 AU$0.13 x
2006-06-30 AU$0.10 AU$0.13 x
2007-06-30 AU$0.10 AU$0.13 x
2008-06-30 AU$0.07 AU$0.13 x
2009-06-30 AU$0.01 AU$0.13 x
2010-06-30 AU$0.01 AU$0.13 x
2011-06-30 AU$0.01 AU$0.13 x
2012-06-30 AU$0.00 AU$0.13 x
2013-06-30 AU$0.01 AU$0.13 x
2014-06-30 AU$0.00 AU$0.13 x
2015-06-30 AU$0.00 AU$0.13 x
2016-06-30 AU$0.00 AU$0.13 x
2017-06-30 AU$0.00 AU$0.13 x
2018-06-30 AU$0.01 AU$0.13 x
2019-06-30 AU$0.01 AU$0.13 x
2020-06-30 AU$0.00 AU$0.13 x
2021-06-30 AU$0.02 AU$0.13 x
2022-06-30 AU$0.01 AU$0.13 x
2023-06-30 AU$0.00 AU$0.13 x
2024-06-30 AU$0.02 AU$0.13 x
2025-06-30 AU$0.01 AU$0.13 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Optiscan Imaging Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -81.85%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -169.48%
  • • Asset Turnover: 0.35x
  • • Equity Multiplier: 1.37x
  • Recent ROE (-81.85%) is above the historical average (-88.09%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1998 -20.30% 0.00% 0.00x 1.09x AU$-2.34 Million
1999 -19.48% 0.00% 0.00x 1.17x AU$-2.03 Million
2000 -15.27% -96.85% 0.15x 1.04x AU$-4.42 Million
2001 -35.58% -3412.75% 0.01x 1.04x AU$-6.01 Million
2002 -12.78% -615.23% 0.02x 1.12x AU$-4.46 Million
2003 -21.17% -54.87% 0.32x 1.19x AU$-5.04 Million
2004 -26.07% -138.11% 0.18x 1.06x AU$-4.65 Million
2005 -43.57% -546.45% 0.07x 1.08x AU$-7.17 Million
2006 -38.17% -121.81% 0.27x 1.16x AU$-4.97 Million
2007 -21.54% -37.49% 0.49x 1.17x AU$-3.13 Million
2008 -64.70% -270.79% 0.20x 1.20x AU$-5.75 Million
2009 -364.98% -222.10% 1.00x 1.64x AU$-6.59 Million
2010 -126.96% -133.80% 0.56x 1.69x AU$-1.78 Million
2011 1.07% 0.81% 0.81x 1.64x AU$-119.87K
2012 -798.71% -655.45% 0.32x 3.77x AU$-2.53 Million
2013 -67.61% -49.41% 0.86x 1.59x AU$-739.20K
2014 0.00% -1674.26% 0.10x 0.00x AU$-1.40 Million
2015 0.00% -2653.25% 0.05x 0.00x AU$-1.38 Million
2016 0.00% -431.73% 0.17x 0.00x AU$-1.26 Million
2017 -176.71% -220.73% 0.50x 1.60x AU$-3.11 Million
2018 -63.58% -68.59% 0.72x 1.29x AU$-2.36 Million
2019 -83.01% -177.30% 0.36x 1.29x AU$-2.63 Million
2020 -114.02% -148.26% 0.35x 2.22x AU$-1.92 Million
2021 -20.82% -239.08% 0.08x 1.14x AU$-3.15 Million
2022 -64.21% -417.86% 0.13x 1.21x AU$-4.89 Million
2023 -142.93% -258.99% 0.36x 1.53x AU$-4.66 Million
2024 -43.70% -524.44% 0.07x 1.13x AU$-7.45 Million
2025 -81.85% -169.48% 0.35x 1.37x AU$-7.08 Million

Industry Comparison

This section compares Optiscan Imaging Ltd's net assets metrics with peer companies in the Scientific & Technical Instruments industry.

Industry Context

  • Industry: Scientific & Technical Instruments
  • Average net assets among peers: $10,367,879
  • Average return on equity (ROE) among peers: -184.95%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Optiscan Imaging Ltd (OIL) AU$22.02 Million -20.30% 0.13x $96.05 Million
Catapult Group International Ltd (CAT) $9.06 Million -47.57% 0.83x $695.34 Million
Codan Ltd (CDA) $21.36 Million 43.07% 3.03x $5.61 Billion
Dorsavi Ltd (DVL) $2.84 Million -53.52% 0.40x $32.72 Million
HYDRIX Ltd (HYD) $955.88K -531.55% 7.70x $772.01K
Ikegps Group Ltd (IKE) $25.75 Million -29.30% 1.01x $142.84 Million
Orexplore Technologies Ltd (OXT) $20.92 Million -18.07% 0.11x $2.35 Million
Structural Monitoring Systems Plc (SMN) $502.55K -184.74% 0.19x $40.19 Million
X2M Connect Ltd (X2M) $1.56 Million -657.96% 4.25x $4.19 Million

About Optiscan Imaging Ltd

AU:OIL Australia Scientific & Technical Instruments
Market Cap
$96.05 Million
AU$135.74 Million AUD
Market Cap Rank
#19414 Global
#630 in Australia
Share Price
AU$0.13
Change (1 day)
+4.00%
52-Week Range
AU$0.08 - AU$0.14
All Time High
AU$0.45
Categories
Companies in Australia Scientific & Technical Instruments Technology AI & Machine Learning
About

Optiscan Imaging Limited engages in the development, manufacture, and commercialization of endomicroscopic digital imaging technology solutions for medical, translational, and pre-clinical applications in Germany, China, Australia, and the United States. It offers InVue, a microscopic medical imaging device for precision surgery; InForm, a digital pathology imaging device for pathology workflows;… Read more