Osteopore Ltd (OSX) - Net Assets

Latest as of December 2025: AU$-1.73 Million AUD ≈ $-1.22 Million USD

Based on the latest financial reports, Osteopore Ltd (OSX) has net assets worth AU$-1.73 Million AUD (≈ $-1.22 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.77 Million ≈ $1.96 Million USD) and total liabilities (AU$4.50 Million ≈ $3.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Osteopore Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$-1.73 Million
% of Total Assets	-62.23%
Annual Growth Rate	N/A
5-Year Change	-132.13%
10-Year Change	N/A
Growth Volatility	246.46

Osteopore Ltd - Net Assets Trend (2016–2025)

This chart illustrates how Osteopore Ltd's net assets have evolved over time, based on quarterly financial data. See Osteopore Ltd (OSX) defensive interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Osteopore Ltd (2016–2025)

The table below shows the annual net assets of Osteopore Ltd from 2016 to 2025. For live valuation and market cap data, see Osteopore Ltd market capitalisation.

Year	Net Assets	Change
2025-12-31	AU$-1.73 Million ≈ $-1.22 Million	-663.75%
2024-12-31	AU$306.22K ≈ $216.67K	-29.21%
2023-12-31	AU$432.60K ≈ $306.09K	-79.47%
2022-12-31	AU$2.11 Million ≈ $1.49 Million	-60.79%
2021-12-31	AU$5.37 Million ≈ $3.80 Million	-40.28%
2020-12-31	AU$9.00 Million ≈ $6.37 Million	+203.18%
2019-12-31	AU$2.97 Million ≈ $2.10 Million	-29.90%
2018-12-31	AU$4.23 Million ≈ $3.00 Million	+330.64%
2017-12-31	AU$-1.84 Million ≈ $-1.30 Million	-35.31%
2016-12-31	AU$-1.36 Million ≈ $-959.71K	--

Equity Component Analysis

This analysis shows how different components contribute to Osteopore Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 1925288200.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	AU$34.31 Million	%
Other Comprehensive Income	AU$-14.32 Million	%
Total Equity	AU$-1.73 Million	100.00%

Osteopore Ltd Competitors by Market Cap

The table below lists competitors of Osteopore Ltd ranked by their market capitalization.

Company	Market Cap
KATORO GOLD PLC LS-01 F:622	$1.74 Million
Genel Energy Plc LSE:GENL	$1.75 Million
Castings PLC LSE:CGS	$1.75 Million
Northcliff Citranusa Indonesia Tbk PT JK:SKYB	$1.75 Million
Afentra PLC LSE:AET	$1.74 Million
Mdundo Com As CO:MDUNDO	$1.74 Million
Eagle Eye Solutions Group plc LSE:EYE	$1.73 Million
Arctic Star Exploration Corp V:ADD	$1.73 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Osteopore Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 306,220 to -1,726,305, a change of -2,032,525 (-663.7%).
Net loss of 3,722,331 reduced equity.
Other comprehensive income decreased equity by 87,686.
Other factors increased equity by 1,777,492.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-3.72 Million	-215.62%
Other Comprehensive Income	AU$-87.69K	-5.08%
Other Changes	AU$1.78 Million	+102.97%
Total Change	AU$-	-663.75%

Book Value vs Market Value Analysis

This analysis compares Osteopore Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	AU$-0.04	AU$0.00	x
2017-12-31	AU$-0.05	AU$0.00	x
2018-12-31	AU$0.11	AU$0.00	x
2019-12-31	AU$1.54	AU$0.00	x
2020-12-31	AU$1.26	AU$0.00	x
2021-12-31	AU$0.69	AU$0.00	x
2022-12-31	AU$0.26	AU$0.00	x
2023-12-31	AU$0.01	AU$0.00	x
2024-12-31	AU$0.00	AU$0.00	x
2025-12-31	AU$-0.01	AU$0.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Osteopore Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -121.76%
• Asset Turnover: 1.10x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-261.09%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	0.00%	-475.06%	0.24x	0.00x	AU$-837.13K
2017	0.00%	-73.20%	1.75x	0.00x	AU$-263.45K
2018	-20.56%	-93.09%	0.17x	1.28x	AU$-1.29 Million
2019	-80.29%	-575.36%	0.10x	1.44x	AU$-2.68 Million
2020	-21.63%	-129.33%	0.15x	1.14x	AU$-2.85 Million
2021	-67.39%	-325.33%	0.19x	1.12x	AU$-4.16 Million
2022	-200.09%	-249.09%	0.47x	1.72x	AU$-4.43 Million
2023	-1126.20%	-219.72%	0.66x	7.73x	AU$-4.92 Million
2024	-1094.78%	-119.24%	0.90x	10.24x	AU$-3.38 Million
2025	0.00%	-121.76%	1.10x	0.00x	AU$-3.55 Million

Industry Comparison

This section compares Osteopore Ltd's net assets metrics with peer companies in the Medical Instruments & Supplies industry.

Industry Context

Industry: Medical Instruments & Supplies
Average net assets among peers: $346,352,892
Average return on equity (ROE) among peers: 4.93%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Osteopore Ltd (OSX)	AU$-1.73 Million	0.00%	N/A	$1.74 Million
Austco Healthcare Ltd (AHC)	$35.28 Million	4.78%	0.27x	$60.99 Million
Ansell Ltd (ANN)	$1.61 Billion	9.20%	0.57x	$3.01 Billion
Nanosonics Ltd (NAN)	$56.66 Million	0.22%	0.20x	$699.85 Million
SDI Ltd (SDI)	$10.44 Million	-4.32%	0.36x	$117.07 Million
Trajan Group Holdings Ltd (TRJ)	$17.74 Million	14.77%	1.50x	$28.61 Million

About Osteopore Ltd

AU:OSX Australia Medical Instruments & Supplies

Market Cap

$1.74 Million

AU$2.46 Million AUD

Market Cap Rank

#30102 Global

#1772 in Australia

Share Price

AU$0.00

Change (1 day)

+0.00%

52-Week Range

AU$0.00 - AU$0.03

All Time High

AU$15.65