Osteopore Ltd (OSX) - Net Assets

Latest as of June 2025: AU$-423.65K AUD ≈ $-299.76K USD

Based on the latest financial reports, Osteopore Ltd (OSX) has net assets worth AU$-423.65K AUD (≈ $-299.76K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$4.19 Million ≈ $2.97 Million USD) and total liabilities (AU$4.62 Million ≈ $3.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OSX asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$-423.65K
% of Total Assets	-10.11%
Annual Growth Rate	N/A
5-Year Change	-96.6%
10-Year Change	N/A
Growth Volatility	95.26

Osteopore Ltd - Net Assets Trend (2016–2024)

This chart illustrates how Osteopore Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Osteopore Ltd for the complete picture of this company's asset base.

Annual Net Assets for Osteopore Ltd (2016–2024)

The table below shows the annual net assets of Osteopore Ltd from 2016 to 2024. For live valuation and market cap data, see Osteopore Ltd market capitalisation.

Year	Net Assets	Change
2024-12-31	AU$306.22K ≈ $216.67K	-29.21%
2023-12-31	AU$432.60K ≈ $306.09K	-79.47%
2022-12-31	AU$2.11 Million ≈ $1.49 Million	-60.79%
2021-12-31	AU$5.37 Million ≈ $3.80 Million	-40.28%
2020-12-31	AU$9.00 Million ≈ $6.37 Million	+203.18%
2019-12-31	AU$2.97 Million ≈ $2.10 Million	-29.90%
2018-12-31	AU$4.23 Million ≈ $3.00 Million	+330.64%
2017-12-31	AU$-1.84 Million ≈ $-1.30 Million	-35.31%
2016-12-31	AU$-1.36 Million ≈ $-959.71K	--

Equity Component Analysis

This analysis shows how different components contribute to Osteopore Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 1560107900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	AU$32.60 Million	10645.98%
Other Comprehensive Income	AU$-14.23 Million	-4646.28%
Total Equity	AU$306.22K	100.00%

Osteopore Ltd Competitors by Market Cap

The table below lists competitors of Osteopore Ltd ranked by their market capitalization.

Company	Market Cap
M N C Wireless Bhd KLSE:0103	$2.39 Million
4GLOBAL LS-01 F:HS9	$2.40 Million
Foresight VCT PLC LSE:FTV	$2.40 Million
California Software Company Limited NSE:CALSOFT	$2.40 Million
ModuLink Inc. NASDAQ:MDLK	$2.38 Million
INTL SCHOOL AUGS.AG NA ON F:9JK	$2.38 Million
Zotefoams PLC LSE:ZTF	$2.38 Million
Orion Equities Ltd AU:OEQ	$2.38 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Osteopore Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 432,603 to 306,220, a change of -126,383 (-29.2%).
Net loss of 3,352,436 reduced equity.
Share repurchases of 109,568 reduced equity.
New share issuances of 3,115,824 increased equity.
Other comprehensive income increased equity by 155,933.
Other factors increased equity by 63,864.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	AU$-3.35 Million	-1094.78%
Share Repurchases	AU$109.57K	-35.78%
Share Issuances	AU$3.12 Million	+1017.51%
Other Comprehensive Income	AU$155.93K	+50.92%
Other Changes	AU$63.86K	+20.86%
Total Change	AU$-	-29.21%

Book Value vs Market Value Analysis

This analysis compares Osteopore Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.79x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	AU$-0.04	AU$0.01	x
2017-12-31	AU$-0.05	AU$0.01	x
2018-12-31	AU$0.11	AU$0.01	x
2019-12-31	AU$1.54	AU$0.01	x
2020-12-31	AU$1.26	AU$0.01	x
2021-12-31	AU$0.69	AU$0.01	x
2022-12-31	AU$0.26	AU$0.01	x
2023-12-31	AU$0.01	AU$0.01	x
2024-12-31	AU$0.00	AU$0.01	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Osteopore Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -1094.78%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -119.24%
• Asset Turnover: 0.90x
• Equity Multiplier: 10.24x
Recent ROE (-1094.78%) is below the historical average (-290.10%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	0.00%	-475.06%	0.24x	0.00x	AU$-837.13K
2017	0.00%	-73.20%	1.75x	0.00x	AU$-263.45K
2018	-20.56%	-93.09%	0.17x	1.28x	AU$-1.29 Million
2019	-80.29%	-575.36%	0.10x	1.44x	AU$-2.68 Million
2020	-21.63%	-129.33%	0.15x	1.14x	AU$-2.85 Million
2021	-67.39%	-325.33%	0.19x	1.12x	AU$-4.16 Million
2022	-200.09%	-249.09%	0.47x	1.72x	AU$-4.43 Million
2023	-1126.20%	-219.72%	0.66x	7.73x	AU$-4.92 Million
2024	-1094.78%	-119.24%	0.90x	10.24x	AU$-3.38 Million

Industry Comparison

This section compares Osteopore Ltd's net assets metrics with peer companies in the Medical Instruments & Supplies industry.

Industry Context

Industry: Medical Instruments & Supplies
Average net assets among peers: $109,989,035
Average return on equity (ROE) among peers: 6.38%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Osteopore Ltd (OSX)	AU$-423.65K	0.00%	N/A	$2.39 Million
Austco Healthcare Ltd (AHC)	$23.09 Million	10.08%	0.47x	$88.83 Million
Ansell Ltd (ANN)	$348.07 Million	-0.39%	0.99x	$2.69 Billion
Nanosonics Ltd (NAN)	$94.30 Million	6.10%	0.16x	$721.18 Million
SDI Ltd (SDI)	$73.08 Million	10.03%	0.18x	$103.62 Million
Trajan Group Holdings Ltd (TRJ)	$11.39 Million	6.06%	1.69x	$40.47 Million

About Osteopore Ltd

AU:OSX Australia Medical Instruments & Supplies

Market Cap

$2.39 Million

AU$3.38 Million AUD

Market Cap Rank

#29490 Global

#1738 in Australia

Share Price

AU$0.01

Change (1 day)

+0.00%

52-Week Range

AU$0.01 - AU$0.03

All Time High

AU$15.65