Prospect Resources Ltd
Prospect Resources Limited, through its subsidiaries, engages in the exploration, evaluation, and development of mineral resources in Africa. The company primarily explores for copper and lithium deposits. Its flagship property is the 85% owned Mumbezhi Copper Project covering an area of approximately 356 square kilometers located in the central African copperbelt region of north-western Zambia. … Read more
Prospect Resources Ltd (PSC) - Net Assets
Latest net assets as of June 2025: AU$46.13 Million AUD
Based on the latest financial reports, Prospect Resources Ltd (PSC) has net assets worth AU$46.13 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$48.43 Million) and total liabilities (AU$2.30 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$46.13 Million |
| % of Total Assets | 95.25% |
| Annual Growth Rate | 58.51% |
| 5-Year Change | 35.86% |
| 10-Year Change | 1269.69% |
| Growth Volatility | 1389.03 |
Prospect Resources Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Prospect Resources Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prospect Resources Ltd (2008–2025)
The table below shows the annual net assets of Prospect Resources Ltd from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$46.13 Million | +75.64% |
| 2024-06-30 | AU$26.26 Million | -9.64% |
| 2023-06-30 | AU$29.07 Million | -93.87% |
| 2022-06-30 | AU$474.26 Million | +1296.69% |
| 2021-06-30 | AU$33.96 Million | +21.82% |
| 2020-06-30 | AU$27.87 Million | -1.45% |
| 2019-06-30 | AU$28.28 Million | -1.59% |
| 2018-06-30 | AU$28.74 Million | +114.52% |
| 2017-06-30 | AU$13.40 Million | +297.80% |
| 2016-06-30 | AU$3.37 Million | +257.60% |
| 2015-06-30 | AU$941.85K | -20.10% |
| 2014-06-30 | AU$1.18 Million | +10.52% |
| 2013-06-30 | AU$1.07 Million | -53.86% |
| 2012-06-30 | AU$2.31 Million | +849.12% |
| 2011-06-30 | AU$243.53K | -94.35% |
| 2010-06-30 | AU$4.31 Million | +5891.15% |
| 2009-06-30 | AU$72.00K | +292.84% |
| 2008-06-30 | AU$18.33K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prospect Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3966916700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$55.95 Million | 121.24% |
| Other Comprehensive Income | AU$30.96 Million | 67.08% |
| Total Equity | AU$46.15 Million | 100.00% |
Prospect Resources Ltd Competitors by Market Cap
The table below lists competitors of Prospect Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MedPacto Inc
KQ:235980
|
$81.20 Million |
|
DMS Co.Ltd
KQ:068790
|
$81.21 Million |
|
Indo Borax & Chemicals Limited
NSE:INDOBORAX
|
$81.23 Million |
|
Pelican Acquisition Corporation Ordinary Shares
NASDAQ:PELI
|
$81.24 Million |
|
INVICTA HLDGS RC-05
F:I5J
|
$81.18 Million |
|
Cemindo Gemilang Tbk PT
JK:CMNT
|
$81.15 Million |
|
Summit Midstream Corporation
NYSE:SMC
|
$81.12 Million |
|
Kewal Kiran Clothing Limited
NSE:KKCL
|
$81.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prospect Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 26,270,000 to 46,151,000, a change of 19,881,000 (75.7%).
- Net loss of 8,106,000 reduced equity.
- Other comprehensive income increased equity by 1,347,000.
- Other factors increased equity by 26,640,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-8.11 Million | -17.56% |
| Other Comprehensive Income | AU$1.35 Million | +2.92% |
| Other Changes | AU$26.64 Million | +57.72% |
| Total Change | AU$- | 75.68% |
Book Value vs Market Value Analysis
This analysis compares Prospect Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2921.78x to 4.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | AU$0.00 | AU$0.33 | x |
| 2010-06-30 | AU$0.80 | AU$0.33 | x |
| 2011-06-30 | AU$0.03 | AU$0.33 | x |
| 2012-06-30 | AU$0.17 | AU$0.33 | x |
| 2013-06-30 | AU$0.03 | AU$0.33 | x |
| 2014-06-30 | AU$0.02 | AU$0.33 | x |
| 2015-06-30 | AU$0.01 | AU$0.33 | x |
| 2016-06-30 | AU$0.04 | AU$0.33 | x |
| 2017-06-30 | AU$0.08 | AU$0.33 | x |
| 2018-06-30 | AU$0.17 | AU$0.33 | x |
| 2019-06-30 | AU$0.13 | AU$0.33 | x |
| 2020-06-30 | AU$0.12 | AU$0.33 | x |
| 2021-06-30 | AU$0.11 | AU$0.33 | x |
| 2022-06-30 | AU$1.12 | AU$0.33 | x |
| 2023-06-30 | AU$0.06 | AU$0.33 | x |
| 2024-06-30 | AU$0.06 | AU$0.33 | x |
| 2025-06-30 | AU$0.08 | AU$0.33 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prospect Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -17.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4053.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.05x
- Recent ROE (-17.56%) is above the historical average (-560.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -5956.86% | -12131.48% | 0.07x | 7.12x | AU$-1.09 Million |
| 2010 | -113.78% | 0.00% | 0.00x | 1.16x | AU$-5.34 Million |
| 2011 | -2857.40% | 0.00% | 0.00x | 5.38x | AU$-6.98 Million |
| 2012 | -0.44% | 0.00% | 0.00x | 1.09x | AU$-241.38K |
| 2013 | -121.62% | 0.00% | 0.00x | 1.09x | AU$-1.40 Million |
| 2014 | -195.49% | 0.00% | 0.00x | 1.03x | AU$-2.55 Million |
| 2015 | -124.06% | -13266.34% | 0.01x | 1.23x | AU$-1.38 Million |
| 2016 | -43.84% | -2226.37% | 0.02x | 1.10x | AU$-1.94 Million |
| 2017 | -83.02% | -10899.09% | 0.01x | 1.00x | AU$-13.43 Million |
| 2018 | -18.80% | -143.40% | 0.13x | 1.02x | AU$-8.55 Million |
| 2019 | -20.25% | -178.80% | 0.11x | 1.00x | AU$-8.87 Million |
| 2020 | -15.09% | -1189.43% | 0.01x | 0.98x | AU$-7.30 Million |
| 2021 | -6.29% | -532.85% | 0.01x | 1.00x | AU$-5.76 Million |
| 2022 | 83.67% | 8707.25% | 0.01x | 1.00x | AU$350.06 Million |
| 2023 | -18.86% | -664.48% | 0.03x | 1.02x | AU$-8.39 Million |
| 2024 | -26.70% | -875.53% | 0.03x | 1.04x | AU$-9.64 Million |
| 2025 | -17.56% | -4053.00% | 0.00x | 1.05x | AU$-12.72 Million |
Industry Comparison
This section compares Prospect Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,995,611
- Average return on equity (ROE) among peers: -21.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prospect Resources Ltd (PSC) | AU$46.13 Million | -5956.86% | 0.05x | $81.19 Million |
| EXULTANT FPO [10X] (10X) | $5.63 Million | -1.35% | 0.01x | $1.10K |
| Morella Corporation Ltd (1MC) | $5.43 Million | -6.71% | 0.57x | $2.93 Million |
| 6K Additive Inc (6KA) | $-21.36 Million | 0.00% | 0.00x | $24.91 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $71.83 Million |
| African Gold Ltd (A1G) | $6.42 Million | -11.14% | 0.01x | $170.41 Million |
| Albright Metals Ltd (ABR) | $5.61 Million | 0.47% | 0.11x | $1.11 Million |
| Audalia Resources Ltd (ACP) | $2.12 Million | -18.55% | 0.04x | $893.85K |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $211.71K |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $1.02 Million |
| Admiralty Resources NL (ADY) | $10.81 Million | -14.31% | 1.16x | $5.70 Million |