Cemindo Gemilang Tbk PT (CMNT) - Net Assets
Based on the latest financial reports, Cemindo Gemilang Tbk PT (CMNT) has net assets worth Rp2.93 Trillion IDR (≈ $171.46 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp16.89 Trillion ≈ $989.88 Million USD) and total liabilities (Rp13.97 Trillion ≈ $818.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CMNT asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp2.93 Trillion |
| % of Total Assets | 17.32% |
| Annual Growth Rate | -1.01% |
| 5-Year Change | 15.0% |
| 10-Year Change | N/A |
| Growth Volatility | 22.63 |
Cemindo Gemilang Tbk PT - Net Assets Trend (2018–2024)
This chart illustrates how Cemindo Gemilang Tbk PT's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Cemindo Gemilang Tbk PT for the complete picture of this company's asset base.
Annual Net Assets for Cemindo Gemilang Tbk PT (2018–2024)
The table below shows the annual net assets of Cemindo Gemilang Tbk PT from 2018 to 2024. For live valuation and market cap data, see Cemindo Gemilang Tbk PT stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.15 Trillion ≈ $184.64 Million |
-20.86% |
| 2023-12-31 | Rp3.98 Trillion ≈ $233.32 Million |
+3.68% |
| 2022-12-31 | Rp3.84 Trillion ≈ $225.03 Million |
-5.15% |
| 2021-12-31 | Rp4.05 Trillion ≈ $237.25 Million |
+47.77% |
| 2020-12-31 | Rp2.74 Trillion ≈ $160.55 Million |
-18.05% |
| 2019-12-31 | Rp3.34 Trillion ≈ $195.91 Million |
-0.14% |
| 2018-12-31 | Rp3.35 Trillion ≈ $196.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cemindo Gemilang Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 163800000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp8.56 Trillion | 302.57% |
| Other Comprehensive Income | Rp-451.97 Billion | -15.97% |
| Total Equity | Rp2.83 Trillion | 100.00% |
Cemindo Gemilang Tbk PT Competitors by Market Cap
The table below lists competitors of Cemindo Gemilang Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shengyuan Environmental Protection
SHE:300867
|
$817.95 Million |
|
Shenzhen Lifotronic Technology Co
SHG:688389
|
$818.25 Million |
|
ZYLOX-TONBRDG.MED.TECH.H1
F:818
|
$818.27 Million |
|
Movida Participações S.A
SA:MOVI3
|
$818.91 Million |
|
Satrec Initiative Co. Ltd
KQ:099320
|
$817.67 Million |
|
Jiangsu Jibeier Pharmaceutical Co Ltd
SHG:688566
|
$817.12 Million |
|
Xinyaqiang Silicon Chemistry Co Ltd
SHG:603155
|
$816.98 Million |
|
Chengdu Jafaantai Technology Co Ltd
SHE:300559
|
$816.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cemindo Gemilang Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,639,447,000,000 to 2,830,001,000,000, a change of -809,446,000,000 (-22.2%).
- Net loss of 716,258,000,000 reduced equity.
- Other comprehensive income decreased equity by 98,292,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-716.26 Billion | -25.31% |
| Other Comprehensive Income | Rp-98.29 Billion | -3.47% |
| Other Changes | Rp5.10 Billion | +0.18% |
| Total Change | Rp- | -22.24% |
Book Value vs Market Value Analysis
This analysis compares Cemindo Gemilang Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.93x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 4.65x to 4.93x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp175.17 | Rp815.00 | x |
| 2019-12-31 | Rp168.47 | Rp815.00 | x |
| 2020-12-31 | Rp138.58 | Rp815.00 | x |
| 2021-12-31 | Rp425.84 | Rp815.00 | x |
| 2022-12-31 | Rp231.34 | Rp815.00 | x |
| 2023-12-31 | Rp212.52 | Rp815.00 | x |
| 2024-12-31 | Rp165.25 | Rp815.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cemindo Gemilang Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -25.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.09%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 6.04x
- Recent ROE (-25.31%) is below the historical average (-3.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -27.95% | -13.03% | 0.36x | 5.88x | Rp-1.14 Trillion |
| 2019 | 3.70% | 1.71% | 0.32x | 6.71x | Rp-184.24 Billion |
| 2020 | 19.60% | 6.58% | 0.38x | 7.92x | Rp230.91 Billion |
| 2021 | 5.94% | 2.68% | 0.44x | 5.00x | Rp-151.20 Billion |
| 2022 | -2.53% | -0.91% | 0.53x | 5.21x | Rp-436.25 Billion |
| 2023 | 4.25% | 1.61% | 0.54x | 4.93x | Rp-209.14 Billion |
| 2024 | -25.31% | -8.09% | 0.52x | 6.04x | Rp-999.26 Billion |
Industry Comparison
This section compares Cemindo Gemilang Tbk PT's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $5,968,295,156,952
- Average return on equity (ROE) among peers: 9.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cemindo Gemilang Tbk PT (CMNT) | Rp2.93 Trillion | -27.95% | 4.77x | $817.84 Million |
| Asahimas Flat Glass Tbk (AMFG) | $859.82 Billion | 18.99% | 0.73x | $80.62 Million |
| Berkah Beton Sadaya Tbk PT (BEBS) | $25.22 Billion | 0.88% | 13.70x | $13.18 Million |
| Citatah Tbk (CTTH) | $45.09 Billion | 0.00% | 4.69x | $10.96 Million |
| HK Metals Utama Tbk PT (HKMU) | $698.94 Billion | 12.36% | 1.63x | $9.44 Million |
| Indocement Tunggal Prakarsa (INTP) | $22.18 Trillion | 8.15% | 0.23x | $1.01 Billion |
| Semen Baturaja Persero Tbk (SMBR) | $2.72 Trillion | 12.08% | 0.08x | $125.71 Million |
| Solusi Bangun Indonesia Tbk PT (SMCB) | $-8.13 Trillion | 0.00% | 0.00x | $409.59 Million |
| Semen Indonesia Persero Tbk (SMGR) | $27.44 Trillion | 16.48% | 0.39x | $791.23 Million |
| Waskita Beton Precast Tbk PT (WSBP) | $7.88 Trillion | 14.00% | 0.93x | $61.16 Million |
About Cemindo Gemilang Tbk PT
PT Cemindo Gemilang Tbk, together with its subsidiaries, engages in manufacture and sale of cement and clinker, and ready-mix concrete in Indonesia and Vietnam. It operates through Cement and Clinker, Ready-mix concrete, and Others segments. The company is involved in the andesite and limestone quarrying; wastewater management and drainage businesses; mining; and trucking transportation activitie… Read more