Peter Warren Automotive Holdings Ltd
Peter Warren Automotive Holdings Limited engages in the sale of new and used motor vehicles in Australia. The company offers vehicle maintenance and repair services, parts and accessories, extended service contracts, and protection and other aftermarket products. It also provides financing for vehicle purchases through third-party sources; and sells insurance products on behalf of retail financie… Read more
Peter Warren Automotive Holdings Ltd (PWR) - Net Assets
Latest net assets as of June 2025: AU$524.88 Million AUD
Based on the latest financial reports, Peter Warren Automotive Holdings Ltd (PWR) has net assets worth AU$524.88 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.44 Billion) and total liabilities (AU$917.75 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$524.88 Million |
| % of Total Assets | 36.38% |
| Annual Growth Rate | 36.77% |
| 5-Year Change | 25.13% |
| 10-Year Change | N/A |
| Growth Volatility | 93.61 |
Peter Warren Automotive Holdings Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Peter Warren Automotive Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Peter Warren Automotive Holdings Ltd (2017–2025)
The table below shows the annual net assets of Peter Warren Automotive Holdings Ltd from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$524.88 Million | -0.01% |
| 2024-06-30 | AU$524.95 Million | +2.08% |
| 2023-06-30 | AU$514.24 Million | +7.37% |
| 2022-06-30 | AU$478.95 Million | +14.18% |
| 2021-06-30 | AU$419.46 Million | +222.72% |
| 2020-06-30 | AU$129.98 Million | +7.36% |
| 2019-06-30 | AU$121.07 Million | -10.45% |
| 2018-06-30 | AU$135.20 Million | +215.30% |
| 2017-06-30 | AU$42.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Peter Warren Automotive Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 24.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$46.78 Million | 9.05% |
| Common Stock | AU$493.87 Million | 95.57% |
| Other Comprehensive Income | AU$-23.88 Million | -4.62% |
| Total Equity | AU$516.77 Million | 100.00% |
Peter Warren Automotive Holdings Ltd Competitors by Market Cap
The table below lists competitors of Peter Warren Automotive Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Silk Logistics Holdings Ltd
AU:SLH
|
$50.08 Million |
|
472850
KQ:472850
|
$50.09 Million |
|
CSC Steel Holdings Bhd
KLSE:5094
|
$50.10 Million |
|
Steppe Cement Ltd.
PINK:SPPCF
|
$50.10 Million |
|
Saksiam Leasing Public Company Limited
BK:SAK
|
$50.08 Million |
|
Tembo Global Industries Limited
NSE:TEMBO
|
$50.06 Million |
|
Kyung Dong Pharmaceutical Co. Ltd
KQ:011040
|
$50.06 Million |
|
T.K.S. Technologies Public Company Limited
BK:TKS
|
$50.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Peter Warren Automotive Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 516,477,000 to 516,771,000, a change of 294,000 (0.1%).
- Net income of 12,094,000 contributed positively to equity growth.
- Dividend payments of 14,700,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,278,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$12.09 Million | +2.34% |
| Dividends Paid | AU$14.70 Million | -2.84% |
| Other Comprehensive Income | AU$1.28 Million | +0.25% |
| Other Changes | AU$1.62 Million | +0.31% |
| Total Change | AU$- | 0.06% |
Book Value vs Market Value Analysis
This analysis compares Peter Warren Automotive Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 5.42x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-06-30 | AU$0.25 | AU$1.35 | x |
| 2018-06-30 | AU$0.81 | AU$1.35 | x |
| 2019-06-30 | AU$0.73 | AU$1.35 | x |
| 2020-06-30 | AU$0.78 | AU$1.35 | x |
| 2021-06-30 | AU$2.52 | AU$1.35 | x |
| 2022-06-30 | AU$2.82 | AU$1.35 | x |
| 2023-06-30 | AU$2.98 | AU$1.35 | x |
| 2024-06-30 | AU$2.99 | AU$1.35 | x |
| 2025-06-30 | AU$3.00 | AU$1.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Peter Warren Automotive Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.49%
- • Asset Turnover: 1.72x
- • Equity Multiplier: 2.79x
- Recent ROE (2.34%) is below the historical average (16.36%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 90.13% | 4.53% | 3.10x | 6.42x | AU$33.27 Million |
| 2018 | 9.59% | 0.90% | 2.78x | 3.81x | AU$-560.25K |
| 2019 | -0.36% | -0.03% | 1.73x | 6.58x | AU$-12.54 Million |
| 2020 | 6.85% | 0.65% | 1.84x | 5.72x | AU$-4.09 Million |
| 2021 | 8.95% | 2.33% | 1.90x | 2.02x | AU$-4.40 Million |
| 2022 | 11.80% | 3.33% | 1.54x | 2.30x | AU$8.62 Million |
| 2023 | 10.96% | 2.74% | 1.71x | 2.34x | AU$4.94 Million |
| 2024 | 6.99% | 1.46% | 1.70x | 2.81x | AU$-15.56 Million |
| 2025 | 2.34% | 0.49% | 1.72x | 2.79x | AU$-39.58 Million |
Industry Comparison
This section compares Peter Warren Automotive Holdings Ltd's net assets metrics with peer companies in the Auto & Truck Dealerships industry.
Industry Context
- Industry: Auto & Truck Dealerships
- Average net assets among peers: $255,063,452
- Average return on equity (ROE) among peers: 4.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Peter Warren Automotive Holdings Ltd (PWR) | AU$524.88 Million | 90.13% | 1.75x | $50.08 Million |
| Eagers Automotive Ltd (APE) | $468.54 Million | 11.82% | 1.51x | $1.91 Billion |
| Autosports Group Ltd (ASG) | $500.68 Million | 5.21% | 1.15x | $142.18 Million |
| Carma Limited (CMA) | $87.10 Million | -41.22% | 0.20x | $24.79 Million |
| Motorcycle Holdings Ltd (MTO) | $193.23 Million | -7.32% | 0.35x | $58.64 Million |
| Turners Automotive Group Ltd (TRA) | $25.77 Million | 54.71% | 1.89x | $278.21 Million |