Tembo Global Industries Limited (TEMBO) - Net Assets
Based on the latest financial reports, Tembo Global Industries Limited (TEMBO) has net assets worth Rs2.69 Billion INR (≈ $29.07 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs6.96 Billion ≈ $75.28 Million USD) and total liabilities (Rs4.27 Billion ≈ $46.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TEMBO financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs2.69 Billion |
| % of Total Assets | 38.61% |
| Annual Growth Rate | 54.06% |
| 5-Year Change | 824.08% |
| 10-Year Change | 5306.36% |
| Growth Volatility | 67.59 |
Tembo Global Industries Limited - Net Assets Trend (2013–2025)
This chart illustrates how Tembo Global Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore Tembo Global Industries Limited (TEMBO) total assets for the complete picture of this company's asset base.
Annual Net Assets for Tembo Global Industries Limited (2013–2025)
The table below shows the annual net assets of Tembo Global Industries Limited from 2013 to 2025. For live valuation and market cap data, see Tembo Global Industries Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs2.17 Billion ≈ $23.45 Million |
+227.76% |
| 2024-03-31 | Rs661.59 Million ≈ $7.15 Million |
+65.72% |
| 2023-03-31 | Rs399.21 Million ≈ $4.32 Million |
+59.43% |
| 2022-03-31 | Rs250.39 Million ≈ $2.71 Million |
+6.71% |
| 2021-03-31 | Rs234.65 Million ≈ $2.54 Million |
+12.60% |
| 2020-03-31 | Rs208.39 Million ≈ $2.25 Million |
+11.13% |
| 2019-03-31 | Rs187.53 Million ≈ $2.03 Million |
+147.12% |
| 2018-03-31 | Rs75.89 Million ≈ $820.68K |
+52.80% |
| 2017-03-31 | Rs49.66 Million ≈ $537.10K |
+23.83% |
| 2016-03-31 | Rs40.11 Million ≈ $433.75K |
+23.77% |
| 2015-03-31 | Rs32.41 Million ≈ $350.46K |
+142.29% |
| 2014-03-31 | Rs13.38 Million ≈ $144.65K |
+10.24% |
| 2013-03-31 | Rs12.13 Million ≈ $131.21K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tembo Global Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 39133.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs718.76 Million | 34.02% |
| Common Stock | Rs156.70 Million | 7.42% |
| Other Components | Rs1.24 Billion | 58.57% |
| Total Equity | Rs2.11 Billion | 100.00% |
Tembo Global Industries Limited Competitors by Market Cap
The table below lists competitors of Tembo Global Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WMG Holdings Bhd
KLSE:6378
|
$101.24 Million |
|
Pacific Construction Co Ltd
TW:2506
|
$101.27 Million |
|
Recce Pharmaceuticals Ltd
AU:RCE
|
$101.28 Million |
|
Erciyas Celik Boru Sanayi A.S.
IS:ERCB
|
$101.29 Million |
|
Han Shin Mach
KO:011700
|
$101.16 Million |
|
eGalax_eMPIA Technology
TWO:3556
|
$101.15 Million |
|
Tai Tung Communication Co Ltd
TW:8011
|
$101.15 Million |
|
Fima Corporation Bhd
KLSE:3107
|
$101.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tembo Global Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 661,215,000 to 2,113,065,000, a change of 1,451,850,000 (219.6%).
- Net income of 509,649,000 contributed positively to equity growth.
- Dividend payments of 31,423,000 reduced retained earnings.
- New share issuances of 1,033,037,000 increased equity.
- Other comprehensive income decreased equity by 550,178,000.
- Other factors increased equity by 490,765,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs509.65 Million | +24.12% |
| Dividends Paid | Rs31.42 Million | -1.49% |
| Share Issuances | Rs1.03 Billion | +48.89% |
| Other Comprehensive Income | Rs-550.18 Million | -26.04% |
| Other Changes | Rs490.76 Million | +23.23% |
| Total Change | Rs- | 219.57% |
Book Value vs Market Value Analysis
This analysis compares Tembo Global Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 538.30x to 3.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | Rs1.12 | Rs604.95 | x |
| 2014-03-31 | Rs1.24 | Rs604.95 | x |
| 2015-03-31 | Rs3.00 | Rs604.95 | x |
| 2016-03-31 | Rs3.71 | Rs604.95 | x |
| 2017-03-31 | Rs4.60 | Rs604.95 | x |
| 2018-03-31 | Rs7.03 | Rs604.95 | x |
| 2019-03-31 | Rs18.94 | Rs604.95 | x |
| 2020-03-31 | Rs20.74 | Rs604.95 | x |
| 2021-03-31 | Rs23.29 | Rs604.95 | x |
| 2022-03-31 | Rs24.89 | Rs604.95 | x |
| 2023-03-31 | Rs35.95 | Rs604.95 | x |
| 2024-03-31 | Rs48.68 | Rs604.95 | x |
| 2025-03-31 | Rs156.60 | Rs604.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tembo Global Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.12%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.86%
- • Asset Turnover: 1.29x
- • Equity Multiplier: 2.72x
- Recent ROE (24.12%) is above the historical average (14.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 11.43% | 0.72% | 2.29x | 6.94x | Rs173.70K |
| 2014 | 9.95% | 0.40% | 2.12x | 11.59x | Rs-6.50K |
| 2015 | 12.44% | 1.10% | 2.03x | 5.59x | Rs790.40K |
| 2016 | 19.20% | 1.69% | 2.91x | 3.89x | Rs3.69 Million |
| 2017 | 19.24% | 1.93% | 2.03x | 4.92x | Rs4.59 Million |
| 2018 | 14.12% | 1.82% | 1.59x | 4.90x | Rs3.12 Million |
| 2019 | 11.04% | 3.53% | 1.53x | 2.05x | Rs1.96 Million |
| 2020 | 11.47% | 3.16% | 1.50x | 2.42x | Rs3.06 Million |
| 2021 | 10.69% | 2.46% | 1.26x | 3.45x | Rs1.61 Million |
| 2022 | 12.61% | 1.83% | 1.89x | 3.66x | Rs6.53 Million |
| 2023 | 14.52% | 2.32% | 2.27x | 2.75x | Rs18.03 Million |
| 2024 | 21.49% | 3.29% | 2.65x | 2.46x | Rs75.96 Million |
| 2025 | 24.12% | 6.86% | 1.29x | 2.72x | Rs298.34 Million |
Industry Comparison
This section compares Tembo Global Industries Limited's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $2,406,066,390
- Average return on equity (ROE) among peers: 13.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tembo Global Industries Limited (TEMBO) | Rs2.69 Billion | 11.43% | 1.59x | $101.19 Million |
| Aeroflex Industries Limited (AEROFLEX) | $3.42 Billion | 15.33% | 0.25x | $436.02 Million |
| Alicon Castalloy Limited (ALICON) | $231.86 Million | 32.52% | 4.67x | $123.28 Million |
| BELL AGROMACHINA ORD T (BSE) (BALUFORGE) | $1.98 Billion | 19.69% | 0.88x | $710.75 Million |
| DCM Limited (DCM) | $869.40 Million | -1.79% | 4.76x | $16.57 Million |
| DEE Development Eng Ltd (DEEDEV) | $4.54 Billion | 0.00% | 0.84x | $312.36 Million |
| D P Wires Limited (DPWIRES) | $278.89 Million | 18.01% | 1.92x | $29.98 Million |
| Gandhi Special Tubes Limited (GANDHITUBE) | $1.02 Billion | 24.96% | 0.10x | $109.45 Million |
| Ganga Forging Limited (GANGAFORGE) | $119.98 Million | -17.63% | 1.75x | $4.23 Million |
| Gravita India Limited (GRAVITA) | $6.02 Billion | 33.42% | 1.00x | $1.28 Billion |
| Happy Forgings Limited (HAPPYFORGE) | $5.58 Billion | 14.31% | 0.37x | $1.38 Billion |
About Tembo Global Industries Limited
Tembo Global Industries Limited engages in jobbing, machining, manufacturing, and fabrication of engineering goods, steel products, nuts, bolts, clamps, and hangers in India and internationally. It offers pipe hangers, roller supports, rubber supports inserts, anti-vibration solutions, solar accessories, channel support, fastener solutions, hanging attachments, solar mounting brackets, dielectric… Read more