Range International Ltd
Range International Limited engages in manufacturing recycled plastic products in Indonesia, Australia, New Zealand, Thailand, and the Philippines. It offers plastic pallets from mixed waste plastics. Range International Limited was founded in 2002 and is based in Sydney, Australia.
Range International Ltd (RAN) - Net Assets
Latest net assets as of June 2025: AU$676.39K AUD
Based on the latest financial reports, Range International Ltd (RAN) has net assets worth AU$676.39K AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.69 Million) and total liabilities (AU$1.01 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$676.39K |
| % of Total Assets | 40.01% |
| Annual Growth Rate | -14.01% |
| 5-Year Change | -86.08% |
| 10-Year Change | -86.83% |
| Growth Volatility | 219.14 |
Range International Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Range International Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Range International Ltd (2012–2024)
The table below shows the annual net assets of Range International Ltd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$1.06 Million | -58.34% |
| 2023-12-31 | AU$2.53 Million | -40.21% |
| 2022-12-31 | AU$4.24 Million | -52.50% |
| 2021-12-31 | AU$8.92 Million | +17.67% |
| 2020-12-31 | AU$7.58 Million | -26.27% |
| 2019-12-31 | AU$10.29 Million | -54.63% |
| 2018-12-31 | AU$22.67 Million | -29.05% |
| 2017-12-31 | AU$31.95 Million | -51.35% |
| 2016-12-31 | AU$65.68 Million | +719.37% |
| 2015-12-31 | AU$8.02 Million | +266.85% |
| 2014-12-31 | AU$2.19 Million | -58.44% |
| 2013-12-31 | AU$5.26 Million | -18.63% |
| 2012-12-31 | AU$6.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Range International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8568140400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$115.13 Million | 10906.33% |
| Other Comprehensive Income | AU$-28.40 Million | -2689.83% |
| Total Equity | AU$1.06 Million | 100.00% |
Range International Ltd Competitors by Market Cap
The table below lists competitors of Range International Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HUIJING HLDG.CO.LTD HD-01
F:3XU
|
$1.31 Million |
|
Miza III Ventures Inc
V:MIZA-P
|
$1.31 Million |
|
TRAKM8 HLDGS PLC LS -01
F:T8H
|
$1.31 Million |
|
AS Ekspress Grupp
F:DYC
|
$1.31 Million |
|
China Bozza Development Holdings Limited
PINK:CHBOF
|
$1.30 Million |
|
Glassbox Ltd
TA:GLBX
|
$1.30 Million |
|
Shield On Service Tbk PT
JK:SOSS
|
$1.30 Million |
|
AcSiP Technology Corp.
TWO:6403
|
$1.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Range International Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,533,975 to 1,055,645, a change of -1,478,330 (-58.3%).
- Net loss of 1,434,464 reduced equity.
- Other comprehensive income decreased equity by 43,867.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.43 Million | -135.89% |
| Other Comprehensive Income | AU$-43.87K | -4.16% |
| Other Changes | AU$1.00 | +0.0% |
| Total Change | AU$- | -58.34% |
Book Value vs Market Value Analysis
This analysis compares Range International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.67x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.08x to 2.67x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | AU$0.04 | AU$0.00 | x |
| 2014-12-31 | AU$0.02 | AU$0.00 | x |
| 2015-12-31 | AU$0.13 | AU$0.00 | x |
| 2016-12-31 | AU$0.57 | AU$0.00 | x |
| 2017-12-31 | AU$0.20 | AU$0.00 | x |
| 2018-12-31 | AU$0.11 | AU$0.00 | x |
| 2019-12-31 | AU$0.05 | AU$0.00 | x |
| 2020-12-31 | AU$0.02 | AU$0.00 | x |
| 2021-12-31 | AU$0.02 | AU$0.00 | x |
| 2022-12-31 | AU$0.00 | AU$0.00 | x |
| 2023-12-31 | AU$0.00 | AU$0.00 | x |
| 2024-12-31 | AU$0.00 | AU$0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Range International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -135.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -85.20%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 2.21x
- Recent ROE (-135.89%) is below the historical average (-80.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -19.61% | -143.89% | 0.10x | 1.40x | AU$-1.55 Million |
| 2014 | -166.97% | -1400.28% | 0.04x | 3.33x | AU$-3.94 Million |
| 2015 | -99.63% | -1695.68% | 0.04x | 1.47x | AU$-8.89 Million |
| 2016 | -20.96% | -2150.43% | 0.01x | 1.08x | AU$-20.34 Million |
| 2017 | -139.64% | -2517.57% | 0.05x | 1.23x | AU$-47.81 Million |
| 2018 | -31.37% | -429.67% | 0.06x | 1.23x | AU$-9.38 Million |
| 2019 | -127.57% | -556.31% | 0.15x | 1.50x | AU$-14.15 Million |
| 2020 | -51.09% | -210.06% | 0.16x | 1.56x | AU$-4.63 Million |
| 2021 | -37.21% | -181.42% | 0.14x | 1.51x | AU$-4.21 Million |
| 2022 | -67.67% | -100.18% | 0.54x | 1.26x | AU$-3.29 Million |
| 2023 | -73.26% | -114.52% | 0.46x | 1.38x | AU$-2.11 Million |
| 2024 | -135.89% | -85.20% | 0.72x | 2.21x | AU$-1.54 Million |
Industry Comparison
This section compares Range International Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $950,621,314
- Average return on equity (ROE) among peers: -25.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Range International Ltd (RAN) | AU$676.39K | -19.61% | 1.50x | $1.31 Million |
| Anteotech Ltd (ADO) | $7.31 Million | -7.46% | 0.08x | $16.82 Million |
| Alexium International Group Ltd (AJX) | $8.77 Million | -31.76% | 0.37x | $2.63 Million |
| Altech Batteries Ltd (ATC) | $3.08 Million | -117.67% | 0.08x | $19.28 Million |
| Carbonxt Group Ltd (CG1) | $10.73 Million | -75.63% | 2.06x | $13.71 Million |
| DGL Group Ltd (DGL) | $209.81 Million | 24.15% | 0.42x | $30.97 Million |
| Dyno Nobel Ltd (DNL) | $4.43 Billion | 3.28% | 0.77x | $3.05 Billion |
| Foresta Group Holdings Ltd (FGH) | $-480.13K | 0.00% | 0.00x | $13.28 Million |
| Incitec Pivot Ltd (IPL) | $3.71 Billion | 12.50% | 0.89x | $2.81 Billion |
| Noble Helium Ltd (NHE) | $281.47K | -58.77% | 0.10x | $7.84 Million |
| Orica Ltd (ORI) | $1.13 Billion | -0.75% | 1.15x | $5.75 Billion |