Range International Ltd (RAN) - Net Assets

Latest as of December 2025: AU$1.09 Million AUD ≈ $768.33K USD

Based on the latest financial reports, Range International Ltd (RAN) has net assets worth AU$1.09 Million AUD (≈ $768.33K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.97 Million ≈ $1.39 Million USD) and total liabilities (AU$882.04K ≈ $624.10K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore RAN total asset value for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$1.09 Million
% of Total Assets 55.18%
Annual Growth Rate -12.82%
5-Year Change -87.83%
10-Year Change -98.35%
Growth Volatility 210.93

Range International Ltd - Net Assets Trend (2012–2025)

This chart illustrates how Range International Ltd's net assets have evolved over time, based on quarterly financial data. Check Range International Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Range International Ltd (2012–2025)

The table below shows the annual net assets of Range International Ltd from 2012 to 2025. For live valuation and market cap data, see RAN market cap.

Year Net Assets Change
2025-12-31 AU$1.09 Million
≈ $768.33K
+2.86%
2024-12-31 AU$1.06 Million
≈ $746.94K
-58.34%
2023-12-31 AU$2.53 Million
≈ $1.79 Million
-40.21%
2022-12-31 AU$4.24 Million
≈ $3.00 Million
-52.50%
2021-12-31 AU$8.92 Million
≈ $6.31 Million
+17.67%
2020-12-31 AU$7.58 Million
≈ $5.37 Million
-26.27%
2019-12-31 AU$10.29 Million
≈ $7.28 Million
-54.63%
2018-12-31 AU$22.67 Million
≈ $16.04 Million
-29.05%
2017-12-31 AU$31.95 Million
≈ $22.61 Million
-51.35%
2016-12-31 AU$65.68 Million
≈ $46.48 Million
+719.37%
2015-12-31 AU$8.02 Million
≈ $5.67 Million
+266.85%
2014-12-31 AU$2.19 Million
≈ $1.55 Million
-58.44%
2013-12-31 AU$5.26 Million
≈ $3.72 Million
-18.63%
2012-12-31 AU$6.46 Million
≈ $4.57 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Range International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 8683654900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock AU$116.36 Million 10715.34%
Other Comprehensive Income AU$-28.43 Million -2618.46%
Total Equity AU$1.09 Million 100.00%

Range International Ltd Competitors by Market Cap

The table below lists competitors of Range International Ltd ranked by their market capitalization.

Company Market Cap
AIS Resources Ltd
V:AIS
$2.79 Million
Tarachi Gold Corp
F:4RZ
$2.79 Million
NorCom Information Technology GmbH & Co. KGaA
XETRA:NC5A
$2.79 Million
Cottonindo Ariesta Tbk PT
JK:KPAS
$2.79 Million
Khandwala Securities Limited
NSE:KHANDSE
$2.78 Million
Mercator Limited
NSE:MERCATOR
$2.78 Million
Concurrent Technologies Plc
LSE:CNC
$2.78 Million
Prestal Holdings Ltd
AU:PTL
$2.77 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Range International Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,055,645 to 1,085,880, a change of 30,235 (2.9%).
  • Net loss of 1,134,827 reduced equity.
  • Share repurchases of 1,031,920 reduced equity.
  • Other comprehensive income decreased equity by 38,247.
  • Other factors increased equity by 2,235,229.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-1.13 Million -104.51%
Share Repurchases AU$1.03 Million -95.03%
Other Comprehensive Income AU$-38.25K -3.52%
Other Changes AU$2.24 Million +205.84%
Total Change AU$- 2.86%

Book Value vs Market Value Analysis

This analysis compares Range International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.08x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.05x to 2.08x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2013-12-31 AU$3.88 AU$0.21 x
2014-12-31 AU$1.65 AU$0.21 x
2015-12-31 AU$12.73 AU$0.21 x
2016-12-31 AU$57.18 AU$0.21 x
2017-12-31 AU$19.54 AU$0.21 x
2018-12-31 AU$11.28 AU$0.21 x
2019-12-31 AU$5.12 AU$0.21 x
2020-12-31 AU$2.13 AU$0.21 x
2021-12-31 AU$1.57 AU$0.21 x
2022-12-31 AU$0.00 AU$0.21 x
2023-12-31 AU$0.27 AU$0.21 x
2024-12-31 AU$0.11 AU$0.21 x
2025-12-31 AU$0.10 AU$0.21 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Range International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -104.51%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -46.86%
  • • Asset Turnover: 1.23x
  • • Equity Multiplier: 1.81x
  • Recent ROE (-104.51%) is below the historical average (-82.72%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 -19.61% -143.89% 0.10x 1.40x AU$-1.55 Million
2014 -166.97% -1400.28% 0.04x 3.33x AU$-3.94 Million
2015 -99.63% -1695.68% 0.04x 1.47x AU$-8.89 Million
2016 -20.96% -2150.43% 0.01x 1.08x AU$-20.34 Million
2017 -139.64% -2517.57% 0.05x 1.23x AU$-47.81 Million
2018 -31.37% -429.67% 0.06x 1.23x AU$-9.38 Million
2019 -127.57% -556.31% 0.15x 1.50x AU$-14.15 Million
2020 -51.09% -210.06% 0.16x 1.56x AU$-4.63 Million
2021 -37.21% -181.42% 0.14x 1.51x AU$-4.21 Million
2022 -67.67% -100.18% 0.54x 1.26x AU$-3.29 Million
2023 -73.26% -114.52% 0.46x 1.38x AU$-2.11 Million
2024 -135.89% -85.20% 0.72x 2.21x AU$-1.54 Million
2025 -104.51% -46.86% 1.23x 1.81x AU$-1.24 Million

Industry Comparison

This section compares Range International Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

  • Industry: Specialty Chemicals
  • Average net assets among peers: $413,704,707
  • Average return on equity (ROE) among peers: -54.25%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Range International Ltd (RAN) AU$1.09 Million -19.61% 0.81x $2.78 Million
5E Advanced Materials Inc (5EA) $62.66 Million -106.46% 0.13x $73.44 Million
Anteotech Ltd (ADO) $3.15 Million -214.56% 1.05x $38.65 Million
Alexium International Group Ltd (AJX) $39.22 Million -96.78% 3.20x $15.49 Million
Altech Batteries Ltd (ATC) $88.93 Million 2.62% 0.01x $17.00 Million
Carbonxt Group Ltd (CG1) $6.82 Million -64.33% 1.90x $21.46 Million
CALIX Ltd (CXL) $14.85 Million -22.49% 0.56x $45.83 Million
DGL Group Ltd (DGL) $209.81 Million 24.15% 0.42x $60.54 Million
Dyno Nobel Ltd (DNL) $3.71 Billion 12.50% 0.89x $4.64 Billion
DOTZ Nano Ltd (DTZ) $5.17 Million -77.11% 0.11x $15.69 Million
Foresta Group Holdings Ltd (FGH) $-267.88K 0.00% 0.00x $22.24 Million

About Range International Ltd

AU:RAN Australia Specialty Chemicals
Market Cap
$2.78 Million
AU$3.93 Million AUD
Market Cap Rank
#29606 Global
#1695 in Australia
Share Price
AU$0.21
Change (1 day)
+2.44%
52-Week Range
AU$0.00 - AU$0.22
All Time High
AU$1.30
About

Range International Limited engages in manufacturing recycled plastic products in Indonesia, Australia, New Zealand, Thailand, and the Philippines. It provides plastic pallets from mixed waste plastics. The company was founded in 2002 and is based in Sydney, Australia.