Range International Ltd (RAN) - Net Assets

Latest as of December 2025: AU$1.09 Million AUD ≈ $768.33K USD

Based on the latest financial reports, Range International Ltd (RAN) has net assets worth AU$1.09 Million AUD (≈ $768.33K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.97 Million ≈ $1.39 Million USD) and total liabilities (AU$882.04K ≈ $624.10K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore RAN cash generation efficiency to assess how effectively this company generates cash.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$1.09 Million
% of Total Assets	55.18%
Annual Growth Rate	-12.82%
5-Year Change	-87.83%
10-Year Change	-98.35%
Growth Volatility	210.93

Range International Ltd - Net Assets Trend (2012–2025)

This chart illustrates how Range International Ltd's net assets have evolved over time, based on quarterly financial data. Also explore RAN total asset value for the complete picture of this company's asset base.

Annual Net Assets for Range International Ltd (2012–2025)

The table below shows the annual net assets of Range International Ltd from 2012 to 2025. For live valuation and market cap data, see Range International Ltd (RAN) total market value.

Year	Net Assets	Change
2025-12-31	AU$1.09 Million ≈ $768.33K	+2.86%
2024-12-31	AU$1.06 Million ≈ $746.94K	-58.34%
2023-12-31	AU$2.53 Million ≈ $1.79 Million	-40.21%
2022-12-31	AU$4.24 Million ≈ $3.00 Million	-52.50%
2021-12-31	AU$8.92 Million ≈ $6.31 Million	+17.67%
2020-12-31	AU$7.58 Million ≈ $5.37 Million	-26.27%
2019-12-31	AU$10.29 Million ≈ $7.28 Million	-54.63%
2018-12-31	AU$22.67 Million ≈ $16.04 Million	-29.05%
2017-12-31	AU$31.95 Million ≈ $22.61 Million	-51.35%
2016-12-31	AU$65.68 Million ≈ $46.48 Million	+719.37%
2015-12-31	AU$8.02 Million ≈ $5.67 Million	+266.85%
2014-12-31	AU$2.19 Million ≈ $1.55 Million	-58.44%
2013-12-31	AU$5.26 Million ≈ $3.72 Million	-18.63%
2012-12-31	AU$6.46 Million ≈ $4.57 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Range International Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 8683654900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	AU$116.36 Million	10715.34%
Other Comprehensive Income	AU$-28.43 Million	-2618.46%
Total Equity	AU$1.09 Million	100.00%

Range International Ltd Competitors by Market Cap

The table below lists competitors of Range International Ltd ranked by their market capitalization.

Company	Market Cap
Wool Industry Tria Alfa S.A. AT:AAAK	$5.36 Million
Canstar Resources Inc V:ROX	$5.36 Million
Ecofibre Ltd AU:EOF	$5.36 Million
Jowell Global Ltd. NASDAQ:JWEL	$5.37 Million
Optima Prima Metal Sinergi JK:OPMS	$5.35 Million
Goodbye Kansas Group AB (publ) ST:GBK	$5.35 Million
First Helium Inc V:HELI	$5.35 Million
Fairchild Gold Corp V:FAIR	$5.35 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Range International Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 1,055,645 to 1,085,880, a change of 30,235 (2.9%).
Net loss of 1,134,827 reduced equity.
Share repurchases of 1,031,920 reduced equity.
Other comprehensive income decreased equity by 38,247.
Other factors increased equity by 2,235,229.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-1.13 Million	-104.51%
Share Repurchases	AU$1.03 Million	-95.03%
Other Comprehensive Income	AU$-38.25K	-3.52%
Other Changes	AU$2.24 Million	+205.84%
Total Change	AU$-	2.86%

Book Value vs Market Value Analysis

This analysis compares Range International Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 197.66x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 5.15x to 197.66x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	AU$0.04	AU$0.20	x
2014-12-31	AU$0.02	AU$0.20	x
2015-12-31	AU$0.13	AU$0.20	x
2016-12-31	AU$0.57	AU$0.20	x
2017-12-31	AU$0.20	AU$0.20	x
2018-12-31	AU$0.11	AU$0.20	x
2019-12-31	AU$0.05	AU$0.20	x
2020-12-31	AU$0.02	AU$0.20	x
2021-12-31	AU$0.02	AU$0.20	x
2022-12-31	AU$0.00	AU$0.20	x
2023-12-31	AU$0.00	AU$0.20	x
2024-12-31	AU$0.00	AU$0.20	x
2025-12-31	AU$0.00	AU$0.20	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Range International Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -104.51%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -46.86%
• Asset Turnover: 1.23x
• Equity Multiplier: 1.81x
Recent ROE (-104.51%) is below the historical average (-82.72%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	-19.61%	-143.89%	0.10x	1.40x	AU$-1.55 Million
2014	-166.97%	-1400.28%	0.04x	3.33x	AU$-3.94 Million
2015	-99.63%	-1695.68%	0.04x	1.47x	AU$-8.89 Million
2016	-20.96%	-2150.43%	0.01x	1.08x	AU$-20.34 Million
2017	-139.64%	-2517.57%	0.05x	1.23x	AU$-47.81 Million
2018	-31.37%	-429.67%	0.06x	1.23x	AU$-9.38 Million
2019	-127.57%	-556.31%	0.15x	1.50x	AU$-14.15 Million
2020	-51.09%	-210.06%	0.16x	1.56x	AU$-4.63 Million
2021	-37.21%	-181.42%	0.14x	1.51x	AU$-4.21 Million
2022	-67.67%	-100.18%	0.54x	1.26x	AU$-3.29 Million
2023	-73.26%	-114.52%	0.46x	1.38x	AU$-2.11 Million
2024	-135.89%	-85.20%	0.72x	2.21x	AU$-1.54 Million
2025	-104.51%	-46.86%	1.23x	1.81x	AU$-1.24 Million

Industry Comparison

This section compares Range International Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.

Industry Context

Industry: Specialty Chemicals
Average net assets among peers: $58,949,763
Average return on equity (ROE) among peers: -112.46%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Range International Ltd (RAN)	AU$1.09 Million	-19.61%	0.81x	$5.36 Million
5E Advanced Materials Inc (5EA)	$17.36 Million	-11.94%	0.02x	$73.43 Million
Anteotech Ltd (ADO)	$1.59 Million	-392.33%	0.20x	$38.65 Million
Alexium International Group Ltd (AJX)	$8.41 Million	-183.55%	0.26x	$13.28 Million
Altech Batteries Ltd (ATC)	$3.08 Million	-117.67%	0.08x	$20.77 Million
Carbonxt Group Ltd (CG1)	$-2.79 Million	0.00%	0.00x	$22.08 Million
CALIX Ltd (CXL)	$12.85 Million	-16.55%	0.82x	$74.05 Million
DGL Group Ltd (DGL)	$209.81 Million	24.15%	0.42x	$67.61 Million
Dyno Nobel Ltd (DNL)	$380.00 Million	12.28%	2.43x	$4.71 Billion
DOTZ Nano Ltd (DTZ)	$-43.33 Million	0.00%	0.00x	$21.09 Million
Foresta Group Holdings Ltd (FGH)	$2.51 Million	-438.98%	0.84x	$30.33 Million

About Range International Ltd

AU:RAN Australia Specialty Chemicals

Market Cap

$252.62 Million

AU$357.02 Million AUD

Market Cap Rank

#28387 Global

#1538 in Australia

Share Price

AU$0.20

Change (1 day)

+19900.00%

52-Week Range

AU$0.00 - AU$0.20

All Time High

AU$1.30