Reckon Ltd (RKN) - Net Assets
Based on the latest financial reports, Reckon Ltd (RKN) has net assets worth AU$25.82 Million AUD (≈ $18.27 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$57.06 Million ≈ $40.37 Million USD) and total liabilities (AU$31.24 Million ≈ $22.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check RKN asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$25.82 Million |
| % of Total Assets | 45.25% |
| Annual Growth Rate | -1.97% |
| 5-Year Change | -10.87% |
| 10-Year Change | -33.31% |
| Growth Volatility | 30.8 |
Reckon Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Reckon Ltd's net assets have evolved over time, based on quarterly financial data. Also explore RKN current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Reckon Ltd (1997–2024)
The table below shows the annual net assets of Reckon Ltd from 1997 to 2024. For live valuation and market cap data, see RKN market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$22.62 Million ≈ $16.01 Million |
+15.27% |
| 2023-12-31 | AU$19.62 Million ≈ $13.89 Million |
+9.53% |
| 2022-12-31 | AU$17.92 Million ≈ $12.68 Million |
-43.70% |
| 2021-12-31 | AU$31.82 Million ≈ $22.52 Million |
+25.39% |
| 2020-12-31 | AU$25.38 Million ≈ $17.96 Million |
+20.45% |
| 2019-12-31 | AU$21.07 Million ≈ $14.91 Million |
+35.07% |
| 2018-12-31 | AU$15.60 Million ≈ $11.04 Million |
+19.09% |
| 2017-12-31 | AU$13.10 Million ≈ $9.27 Million |
-64.33% |
| 2016-12-31 | AU$36.72 Million ≈ $25.98 Million |
+8.26% |
| 2015-12-31 | AU$33.92 Million ≈ $24.00 Million |
+12.79% |
| 2014-12-31 | AU$30.07 Million ≈ $21.28 Million |
-37.51% |
| 2013-12-31 | AU$48.12 Million ≈ $34.04 Million |
+8.32% |
| 2012-12-31 | AU$44.42 Million ≈ $31.43 Million |
-12.04% |
| 2011-12-31 | AU$50.50 Million ≈ $35.73 Million |
+2.76% |
| 2010-12-31 | AU$49.14 Million ≈ $34.77 Million |
+13.56% |
| 2009-12-31 | AU$43.27 Million ≈ $30.62 Million |
+12.75% |
| 2008-12-31 | AU$38.38 Million ≈ $27.16 Million |
+10.77% |
| 2007-12-31 | AU$34.65 Million ≈ $24.52 Million |
+10.91% |
| 2006-12-31 | AU$31.24 Million ≈ $22.11 Million |
+10.17% |
| 2005-12-31 | AU$28.36 Million ≈ $20.07 Million |
-4.32% |
| 2004-12-31 | AU$29.64 Million ≈ $20.97 Million |
+68.35% |
| 2003-12-31 | AU$17.61 Million ≈ $12.46 Million |
+39.19% |
| 2002-12-31 | AU$12.65 Million ≈ $8.95 Million |
+25.46% |
| 2001-12-31 | AU$10.08 Million ≈ $7.13 Million |
+28.15% |
| 2000-12-31 | AU$7.87 Million ≈ $5.57 Million |
-75.64% |
| 1999-12-31 | AU$32.30 Million ≈ $22.85 Million |
-16.51% |
| 1997-12-31 | AU$38.68 Million ≈ $27.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Reckon Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4984900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$49.85 Million | 224.05% |
| Common Stock | AU$20.52 Million | 92.25% |
| Other Comprehensive Income | AU$-6.11 Million | -27.44% |
| Total Equity | AU$22.25 Million | 100.00% |
Reckon Ltd Competitors by Market Cap
The table below lists competitors of Reckon Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MetalsTech Limited
F:MT1
|
$36.49 Million |
|
Moonbae Steel
KO:008420
|
$36.49 Million |
|
Yukselen Celik As
IS:YKSLN
|
$36.51 Million |
|
Comscore Inc
NASDAQ:SCOR
|
$36.51 Million |
|
Kentucky First Federal Bancorp
NASDAQ:KFFB
|
$36.47 Million |
|
Haatz Inc
KQ:066130
|
$36.47 Million |
|
Swiss Water Decaffeinated Coffee Inc
TO:SWP
|
$36.46 Million |
|
01 Communique Laboratory Inc
V:ONE
|
$36.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Reckon Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 19,566,000 to 22,249,000, a change of 2,683,000 (13.7%).
- Net income of 4,420,000 contributed positively to equity growth.
- Dividend payments of 2,832,000 reduced retained earnings.
- Share repurchases of 129,000 reduced equity.
- New share issuances of 989,000 increased equity.
- Other comprehensive income increased equity by 43,000,000.
- Other factors decreased equity by 42,765,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$4.42 Million | +19.87% |
| Dividends Paid | AU$2.83 Million | -12.73% |
| Share Repurchases | AU$129.00K | -0.58% |
| Share Issuances | AU$989.00K | +4.45% |
| Other Comprehensive Income | AU$43.00 Million | +193.27% |
| Other Changes | AU$-42.77 Million | -192.21% |
| Total Change | AU$- | 13.71% |
Book Value vs Market Value Analysis
This analysis compares Reckon Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.29x to 2.32x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | AU$0.35 | AU$0.46 | x |
| 1999-12-31 | AU$0.39 | AU$0.46 | x |
| 2000-12-31 | AU$0.07 | AU$0.46 | x |
| 2001-12-31 | AU$0.08 | AU$0.46 | x |
| 2002-12-31 | AU$0.10 | AU$0.46 | x |
| 2003-12-31 | AU$0.13 | AU$0.46 | x |
| 2004-12-31 | AU$0.20 | AU$0.46 | x |
| 2005-12-31 | AU$0.19 | AU$0.46 | x |
| 2006-12-31 | AU$0.22 | AU$0.46 | x |
| 2007-12-31 | AU$0.24 | AU$0.46 | x |
| 2008-12-31 | AU$0.27 | AU$0.46 | x |
| 2009-12-31 | AU$0.30 | AU$0.46 | x |
| 2010-12-31 | AU$0.35 | AU$0.46 | x |
| 2011-12-31 | AU$0.35 | AU$0.46 | x |
| 2012-12-31 | AU$0.32 | AU$0.46 | x |
| 2013-12-31 | AU$0.35 | AU$0.46 | x |
| 2014-12-31 | AU$0.23 | AU$0.46 | x |
| 2015-12-31 | AU$0.28 | AU$0.46 | x |
| 2016-12-31 | AU$0.30 | AU$0.46 | x |
| 2017-12-31 | AU$0.11 | AU$0.46 | x |
| 2018-12-31 | AU$0.14 | AU$0.46 | x |
| 2019-12-31 | AU$0.18 | AU$0.46 | x |
| 2020-12-31 | AU$0.22 | AU$0.46 | x |
| 2021-12-31 | AU$0.26 | AU$0.46 | x |
| 2022-12-31 | AU$0.15 | AU$0.46 | x |
| 2023-12-31 | AU$0.17 | AU$0.46 | x |
| 2024-12-31 | AU$0.20 | AU$0.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Reckon Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.87%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.18%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 2.09x
- Recent ROE (19.87%) is above the historical average (12.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -3.28% | 0.00% | 0.00x | 1.07x | AU$-5.20 Million |
| 1999 | -23.76% | 0.00% | 0.00x | 1.18x | AU$-10.90 Million |
| 2000 | -346.35% | -73.25% | 2.20x | 2.15x | AU$-28.04 Million |
| 2001 | -7.79% | -4.26% | 1.27x | 1.44x | AU$-1.79 Million |
| 2002 | 0.02% | 0.01% | 1.44x | 1.24x | AU$-1.26 Million |
| 2003 | 0.01% | 0.00% | 1.09x | 1.22x | AU$-1.76 Million |
| 2004 | 0.00% | 0.00% | 0.99x | 1.22x | AU$-2.96 Million |
| 2005 | 24.80% | 17.10% | 1.01x | 1.44x | AU$4.20 Million |
| 2006 | 26.14% | 18.25% | 1.10x | 1.30x | AU$5.04 Million |
| 2007 | 28.55% | 17.85% | 1.21x | 1.32x | AU$6.43 Million |
| 2008 | 29.47% | 18.86% | 1.18x | 1.33x | AU$7.47 Million |
| 2009 | 30.83% | 15.50% | 1.33x | 1.50x | AU$8.94 Million |
| 2010 | 33.53% | 18.30% | 1.33x | 1.37x | AU$11.56 Million |
| 2011 | 31.94% | 17.80% | 1.27x | 1.41x | AU$11.03 Million |
| 2012 | 39.04% | 17.95% | 1.09x | 1.99x | AU$12.90 Million |
| 2013 | 37.02% | 18.15% | 0.97x | 2.09x | AU$13.00 Million |
| 2014 | 56.42% | 16.83% | 0.97x | 3.46x | AU$13.96 Million |
| 2015 | 42.98% | 15.94% | 0.82x | 3.28x | AU$11.19 Million |
| 2016 | 29.94% | 11.25% | 0.82x | 3.26x | AU$7.32 Million |
| 2017 | 58.23% | 15.83% | 0.56x | 6.53x | AU$6.32 Million |
| 2018 | 49.40% | 10.34% | 0.91x | 5.25x | AU$6.15 Million |
| 2019 | 38.56% | 10.90% | 0.87x | 4.05x | AU$6.02 Million |
| 2020 | 38.36% | 14.88% | 0.79x | 3.27x | AU$7.20 Million |
| 2021 | 32.17% | 13.82% | 0.99x | 2.35x | AU$6.77 Million |
| 2022 | 42.61% | 14.26% | 1.28x | 2.33x | AU$5.59 Million |
| 2023 | 28.46% | 10.43% | 1.30x | 2.11x | AU$3.61 Million |
| 2024 | 19.87% | 8.18% | 1.16x | 2.09x | AU$2.20 Million |
Industry Comparison
This section compares Reckon Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $42,012,556
- Average return on equity (ROE) among peers: -47.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Reckon Ltd (RKN) | AU$25.82 Million | -3.28% | 1.21x | $36.47 Million |
| One Click Group Ltd (1CG) | $2.94 Million | -67.27% | 0.54x | $8.32 Million |
| Thrive Tribe Technologies Ltd (1TT) | $4.53 Million | -27.70% | 0.03x | $1.43 Million |
| Ordinary Fully Paid Deferred Settlement (1TTDB) | $2.53 Million | -140.39% | 0.30x | $20.45 |
| LIFE360 Inc (360) | $358.55 Million | -1.27% | 0.23x | $3.40 Billion |
| Pointerra Ltd (3DP) | $4.28 Million | -64.47% | 0.19x | $17.22 Million |
| 8COMMON Ltd (8CO) | $5.92 Million | -22.85% | 0.35x | $3.96 Million |
| Aeeris Ltd (AER) | $584.79K | -43.08% | 0.80x | $4.98 Million |
| Aerometrex Ltd (AMX) | $34.70 Million | -11.88% | 0.33x | $15.79 Million |
| Assetowl Ltd (AO1) | $4.13 Million | -98.29% | 0.07x | $1.38 Million |
| Bridge Saas Ltd (BGE) | $1.96 Million | -1.09% | 0.41x | $1.84 Million |
About Reckon Ltd
Reckon Limited provides software solutions in Australia, New Zealand, the United States, and internationally. The company offers Reckon One, an software as a service cloud-based accounting and payroll software platform, which includes mobile app functionality for small businesses; Reckon Payroll, a cloud payroll software for employee self-service; Reckon invoice to create and send online invoices… Read more