Rocketdna Ltd
RocketDNA Ltd. engages in the provision of drone-based geo-data and automation solutions for the mining, agriculture, and critical asset industries in Australia and South Africa. The company offers contract aerial surveying and mapping; surveillance and reconnaissance; mining pit conformance, optimization, and de-risking; blast monitoring and fragment analysis; and video, photographic, and therma… Read more
Rocketdna Ltd (RKT) - Net Assets
Latest net assets as of June 2025: AU$4.98 Million AUD
Based on the latest financial reports, Rocketdna Ltd (RKT) has net assets worth AU$4.98 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$8.10 Million) and total liabilities (AU$3.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$4.98 Million |
| % of Total Assets | 61.47% |
| Annual Growth Rate | 40.12% |
| 5-Year Change | -48.64% |
| 10-Year Change | N/A |
| Growth Volatility | 454.82 |
Rocketdna Ltd - Net Assets Trend (2018–2024)
This chart illustrates how Rocketdna Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rocketdna Ltd (2018–2024)
The table below shows the annual net assets of Rocketdna Ltd from 2018 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$5.85 Million | +26.45% |
| 2023-12-31 | AU$4.63 Million | -18.15% |
| 2022-12-31 | AU$5.65 Million | -15.96% |
| 2021-12-31 | AU$6.73 Million | -40.94% |
| 2020-12-31 | AU$11.39 Million | +1211.77% |
| 2019-12-31 | AU$868.43K | +12.39% |
| 2018-12-31 | AU$772.70K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rocketdna Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 235508600.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$17.14 Million | 277.48% |
| Other Comprehensive Income | AU$-1.01 Million | -16.34% |
| Total Equity | AU$6.18 Million | 100.00% |
Rocketdna Ltd Competitors by Market Cap
The table below lists competitors of Rocketdna Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thai Agro Energy Public Company Limited
BK:TAE
|
$8.47 Million |
|
COSTCO WHSL
MU:CTO
|
$8.47 Million |
|
N.D. Rubber Public Company Limited
BK:NDR
|
$8.48 Million |
|
Poulaillon SA
PA:ALPOU
|
$8.48 Million |
|
Vrancart Adjud
RO:VNC
|
$8.46 Million |
|
PLANETEL SPA
F:0A7
|
$8.46 Million |
|
Sama Resources Inc
PINK:SAMMF
|
$8.46 Million |
|
City Sports and Recreation Public Company Limited
BK:CSR
|
$8.46 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rocketdna Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,924,050 to 6,178,885, a change of 1,254,835 (25.5%).
- Net loss of 1,923,917 reduced equity.
- Share repurchases of 182,519 reduced equity.
- New share issuances of 3,007,310 increased equity.
- Other comprehensive income increased equity by 401,472.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.92 Million | -31.14% |
| Share Repurchases | AU$182.52K | -2.95% |
| Share Issuances | AU$3.01 Million | +48.67% |
| Other Comprehensive Income | AU$401.47K | +6.5% |
| Other Changes | AU$-47.51K | -0.77% |
| Total Change | AU$- | 25.48% |
Book Value vs Market Value Analysis
This analysis compares Rocketdna Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.82x to 2.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | AU$0.01 | AU$0.02 | x |
| 2019-12-31 | AU$0.01 | AU$0.02 | x |
| 2020-12-31 | AU$0.02 | AU$0.02 | x |
| 2021-12-31 | AU$0.02 | AU$0.02 | x |
| 2022-12-31 | AU$0.01 | AU$0.02 | x |
| 2023-12-31 | AU$0.01 | AU$0.02 | x |
| 2024-12-31 | AU$0.01 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rocketdna Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -31.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -26.57%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 1.35x
- Recent ROE (-31.14%) is below the historical average (-29.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -1.61% | -5.46% | 0.23x | 1.26x | AU$-1.32 Million |
| 2021 | -45.06% | -79.05% | 0.45x | 1.28x | AU$-4.43 Million |
| 2022 | -34.42% | -33.54% | 0.82x | 1.25x | AU$-2.48 Million |
| 2023 | -35.93% | -28.83% | 0.90x | 1.38x | AU$-2.26 Million |
| 2024 | -31.14% | -26.57% | 0.87x | 1.35x | AU$-2.54 Million |
Industry Comparison
This section compares Rocketdna Ltd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $-2,423,209
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rocketdna Ltd (RKT) | AU$4.98 Million | -1.61% | 0.63x | $8.46 Million |
| 333D Ltd (T3D) | $-2.42 Million | 0.00% | 0.00x | $724.58K |