Rocketdna Ltd (RKT) - Net Assets

Latest as of December 2025: AU$7.61 Million AUD ≈ $5.38 Million USD

Based on the latest financial reports, Rocketdna Ltd (RKT) has net assets worth AU$7.61 Million AUD (≈ $5.38 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$11.39 Million ≈ $8.06 Million USD) and total liabilities (AU$3.79 Million ≈ $2.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Rocketdna Ltd (RKT) strategic investment index to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$7.61 Million
% of Total Assets 66.77%
Annual Growth Rate 38.63%
5-Year Change 13.06%
10-Year Change N/A
Growth Volatility 425.07

Rocketdna Ltd - Net Assets Trend (2018–2025)

This chart illustrates how Rocketdna Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see RKT stock market capitalisation.

Annual Net Assets for Rocketdna Ltd (2018–2025)

The table below shows the annual net assets of Rocketdna Ltd from 2018 to 2025. Also explore Rocketdna Ltd (RKT) net asset momentum to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 AU$7.61 Million
≈ $5.38 Million
+29.99%
2024-12-31 AU$5.85 Million
≈ $4.14 Million
+26.45%
2023-12-31 AU$4.63 Million
≈ $3.27 Million
-18.15%
2022-12-31 AU$5.65 Million
≈ $4.00 Million
-15.96%
2021-12-31 AU$6.73 Million
≈ $4.76 Million
-40.94%
2020-12-31 AU$11.39 Million
≈ $8.06 Million
+1211.77%
2019-12-31 AU$868.43K
≈ $614.47K
+12.39%
2018-12-31 AU$772.70K
≈ $546.73K
--

Equity Component Analysis

This analysis shows how different components contribute to Rocketdna Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 46029500.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Common Stock AU$21.29 Million 270.70%
Other Comprehensive Income AU$-653.07K -8.30%
Total Equity AU$7.86 Million 100.00%

Rocketdna Ltd Competitors by Market Cap

The table below lists competitors of Rocketdna Ltd ranked by their market capitalization.

Company Market Cap
DATRIX S.P.A.
F:BW6
$19.24 Million
GridAI Technologies Corp.
NASDAQ:GRDX
$19.24 Million
PRODWAYS GROUP
PA:ALPWG
$19.24 Million
Sun-Sea Construction
TWO:5516
$19.24 Million
Mirasol Resources Ltd
V:MRZ
$19.22 Million
Climeon AB (publ)
ST:CLIME-B
$19.21 Million
Janfusun Fancyworld
TWO:5701
$19.19 Million
LQwD FinTech Corp
V:LQWD
$19.18 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Rocketdna Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 6,178,885 to 7,864,623, a change of 1,685,738 (27.3%).
  • Net loss of 2,815,381 reduced equity.
  • Share repurchases of 259,302 reduced equity.
  • New share issuances of 4,400,000 increased equity.
  • Other comprehensive income increased equity by 356,684.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-2.82 Million -35.8%
Share Repurchases AU$259.30K -3.3%
Share Issuances AU$4.40 Million +55.95%
Other Comprehensive Income AU$356.68K +4.54%
Other Changes AU$3.74K +0.05%
Total Change AU$- 27.28%

Book Value vs Market Value Analysis

This analysis compares Rocketdna Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.64x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2018-12-31 AU$0.01 AU$0.02 x
2019-12-31 AU$0.01 AU$0.02 x
2020-12-31 AU$0.02 AU$0.02 x
2021-12-31 AU$0.02 AU$0.02 x
2022-12-31 AU$0.01 AU$0.02 x
2023-12-31 AU$0.01 AU$0.02 x
2024-12-31 AU$0.01 AU$0.02 x
2025-12-31 AU$0.01 AU$0.02 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Rocketdna Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -35.80%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -36.64%
  • • Asset Turnover: 0.67x
  • • Equity Multiplier: 1.45x
  • Recent ROE (-35.80%) is below the historical average (-30.66%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2020 -1.61% -5.46% 0.23x 1.26x AU$-1.32 Million
2021 -45.06% -79.05% 0.45x 1.28x AU$-4.43 Million
2022 -34.42% -33.54% 0.82x 1.25x AU$-2.48 Million
2023 -35.93% -28.83% 0.90x 1.38x AU$-2.26 Million
2024 -31.14% -26.57% 0.87x 1.35x AU$-2.54 Million
2025 -35.80% -36.64% 0.67x 1.45x AU$-3.60 Million

Industry Comparison

This section compares Rocketdna Ltd's net assets metrics with peer companies in the Computer Hardware industry.

Industry Context

  • Industry: Computer Hardware
  • Average net assets among peers: $-2,423,209
  • Average return on equity (ROE) among peers: 0.00%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Rocketdna Ltd (RKT) AU$7.61 Million -1.61% 0.50x $19.23 Million
333D Ltd (T3D) $-2.42 Million 0.00% 0.00x $4.56 Million

About Rocketdna Ltd

AU:RKT Australia Computer Hardware
Market Cap
$19.23 Million
AU$27.17 Million AUD
Market Cap Rank
#25351 Global
#1078 in Australia
Share Price
AU$0.02
Change (1 day)
+0.00%
52-Week Range
AU$0.01 - AU$0.03
All Time High
AU$0.03
About

RocketDNA Ltd. provides drone-based remote geo-data and automation solutions for the mining, agriculture, and critical asset industries in Africa, Australia, Europe, and North America. The company offers data products comprising AeroMap for drone-based aerial surveying and mapping; FarmCount for drone-based plant and livestock quantification; IntelliSky for drone-based reconnaissance and security… Read more