Rocketdna Ltd (RKT) - Net Assets
Based on the latest financial reports, Rocketdna Ltd (RKT) has net assets worth AU$7.61 Million AUD (≈ $5.38 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$11.39 Million ≈ $8.06 Million USD) and total liabilities (AU$3.79 Million ≈ $2.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Rocketdna Ltd (RKT) strategic investment index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$7.61 Million |
| % of Total Assets | 66.77% |
| Annual Growth Rate | 38.63% |
| 5-Year Change | 13.06% |
| 10-Year Change | N/A |
| Growth Volatility | 425.07 |
Rocketdna Ltd - Net Assets Trend (2018–2025)
This chart illustrates how Rocketdna Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see RKT stock market capitalisation.
Annual Net Assets for Rocketdna Ltd (2018–2025)
The table below shows the annual net assets of Rocketdna Ltd from 2018 to 2025. Also explore Rocketdna Ltd (RKT) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$7.61 Million ≈ $5.38 Million |
+29.99% |
| 2024-12-31 | AU$5.85 Million ≈ $4.14 Million |
+26.45% |
| 2023-12-31 | AU$4.63 Million ≈ $3.27 Million |
-18.15% |
| 2022-12-31 | AU$5.65 Million ≈ $4.00 Million |
-15.96% |
| 2021-12-31 | AU$6.73 Million ≈ $4.76 Million |
-40.94% |
| 2020-12-31 | AU$11.39 Million ≈ $8.06 Million |
+1211.77% |
| 2019-12-31 | AU$868.43K ≈ $614.47K |
+12.39% |
| 2018-12-31 | AU$772.70K ≈ $546.73K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rocketdna Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 46029500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$21.29 Million | 270.70% |
| Other Comprehensive Income | AU$-653.07K | -8.30% |
| Total Equity | AU$7.86 Million | 100.00% |
Rocketdna Ltd Competitors by Market Cap
The table below lists competitors of Rocketdna Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DATRIX S.P.A.
F:BW6
|
$19.24 Million |
|
GridAI Technologies Corp.
NASDAQ:GRDX
|
$19.24 Million |
|
PRODWAYS GROUP
PA:ALPWG
|
$19.24 Million |
|
Sun-Sea Construction
TWO:5516
|
$19.24 Million |
|
Mirasol Resources Ltd
V:MRZ
|
$19.22 Million |
|
Climeon AB (publ)
ST:CLIME-B
|
$19.21 Million |
|
Janfusun Fancyworld
TWO:5701
|
$19.19 Million |
|
LQwD FinTech Corp
V:LQWD
|
$19.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rocketdna Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,178,885 to 7,864,623, a change of 1,685,738 (27.3%).
- Net loss of 2,815,381 reduced equity.
- Share repurchases of 259,302 reduced equity.
- New share issuances of 4,400,000 increased equity.
- Other comprehensive income increased equity by 356,684.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.82 Million | -35.8% |
| Share Repurchases | AU$259.30K | -3.3% |
| Share Issuances | AU$4.40 Million | +55.95% |
| Other Comprehensive Income | AU$356.68K | +4.54% |
| Other Changes | AU$3.74K | +0.05% |
| Total Change | AU$- | 27.28% |
Book Value vs Market Value Analysis
This analysis compares Rocketdna Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.64x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | AU$0.01 | AU$0.02 | x |
| 2019-12-31 | AU$0.01 | AU$0.02 | x |
| 2020-12-31 | AU$0.02 | AU$0.02 | x |
| 2021-12-31 | AU$0.02 | AU$0.02 | x |
| 2022-12-31 | AU$0.01 | AU$0.02 | x |
| 2023-12-31 | AU$0.01 | AU$0.02 | x |
| 2024-12-31 | AU$0.01 | AU$0.02 | x |
| 2025-12-31 | AU$0.01 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rocketdna Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -35.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -36.64%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.45x
- Recent ROE (-35.80%) is below the historical average (-30.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -1.61% | -5.46% | 0.23x | 1.26x | AU$-1.32 Million |
| 2021 | -45.06% | -79.05% | 0.45x | 1.28x | AU$-4.43 Million |
| 2022 | -34.42% | -33.54% | 0.82x | 1.25x | AU$-2.48 Million |
| 2023 | -35.93% | -28.83% | 0.90x | 1.38x | AU$-2.26 Million |
| 2024 | -31.14% | -26.57% | 0.87x | 1.35x | AU$-2.54 Million |
| 2025 | -35.80% | -36.64% | 0.67x | 1.45x | AU$-3.60 Million |
Industry Comparison
This section compares Rocketdna Ltd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $-2,423,209
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rocketdna Ltd (RKT) | AU$7.61 Million | -1.61% | 0.50x | $19.23 Million |
| 333D Ltd (T3D) | $-2.42 Million | 0.00% | 0.00x | $4.56 Million |
About Rocketdna Ltd
RocketDNA Ltd. provides drone-based remote geo-data and automation solutions for the mining, agriculture, and critical asset industries in Africa, Australia, Europe, and North America. The company offers data products comprising AeroMap for drone-based aerial surveying and mapping; FarmCount for drone-based plant and livestock quantification; IntelliSky for drone-based reconnaissance and security… Read more