Rocketdna Ltd (RKT) - Net Assets
Based on the latest financial reports, Rocketdna Ltd (RKT) has net assets worth AU$7.86 Million AUD (≈ $5.56 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$11.39 Million ≈ $8.06 Million USD) and total liabilities (AU$3.53 Million ≈ $2.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check RKT intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$7.86 Million |
| % of Total Assets | 69.04% |
| Annual Growth Rate | 39.3% |
| 5-Year Change | 16.9% |
| 10-Year Change | N/A |
| Growth Volatility | 424.86 |
Rocketdna Ltd - Net Assets Trend (2018–2025)
This chart illustrates how Rocketdna Ltd's net assets have evolved over time, based on quarterly financial data. See Rocketdna Ltd defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Rocketdna Ltd (2018–2025)
The table below shows the annual net assets of Rocketdna Ltd from 2018 to 2025. For live valuation and market cap data, see market cap of Rocketdna Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$7.86 Million ≈ $5.56 Million |
+34.41% |
| 2024-12-31 | AU$5.85 Million ≈ $4.14 Million |
+26.45% |
| 2023-12-31 | AU$4.63 Million ≈ $3.27 Million |
-18.15% |
| 2022-12-31 | AU$5.65 Million ≈ $4.00 Million |
-15.96% |
| 2021-12-31 | AU$6.73 Million ≈ $4.76 Million |
-40.94% |
| 2020-12-31 | AU$11.39 Million ≈ $8.06 Million |
+1211.77% |
| 2019-12-31 | AU$868.43K ≈ $614.47K |
+12.39% |
| 2018-12-31 | AU$772.70K ≈ $546.73K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rocketdna Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 111336600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$21.29 Million | 270.70% |
| Total Equity | AU$7.86 Million | 100.00% |
Rocketdna Ltd Competitors by Market Cap
The table below lists competitors of Rocketdna Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The Brand House Collective, Inc.
NASDAQ:TBHC
|
$21.11 Million |
|
Pion Group AB Series B
ST:PION-B
|
$21.12 Million |
|
Devonian Health Group Inc
V:GSD
|
$21.12 Million |
|
GREMI MEDIA S.A. ZY 4
F:4C8
|
$21.14 Million |
|
Bankers Investment Trust
LSE:BNKR
|
$21.10 Million |
|
GSD Technologies Co. Ltd
TW:6641
|
$21.10 Million |
|
Seyitler Kimya Sanayi AS
IS:SEYKM
|
$21.10 Million |
|
YXT.COM GROUP HOLDING LIMITED American Depository Shares
NASDAQ:YXT
|
$21.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rocketdna Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,178,885 to 7,864,620, a change of 1,685,735 (27.3%).
- Net loss of 2,815,380 reduced equity.
- Share repurchases of 4,400,000 reduced equity.
- New share issuances of 4,400,000 increased equity.
- Other comprehensive income increased equity by 1,009,757.
- Other factors increased equity by 3,491,358.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-2.82 Million | -35.8% |
| Share Repurchases | AU$4.40 Million | -55.95% |
| Share Issuances | AU$4.40 Million | +55.95% |
| Other Comprehensive Income | AU$1.01 Million | +12.84% |
| Other Changes | AU$3.49 Million | +44.39% |
| Total Change | AU$- | 27.28% |
Book Value vs Market Value Analysis
This analysis compares Rocketdna Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.06x to 3.76x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | AU$0.01 | AU$0.03 | x |
| 2019-12-31 | AU$0.01 | AU$0.03 | x |
| 2020-12-31 | AU$0.02 | AU$0.03 | x |
| 2021-12-31 | AU$0.02 | AU$0.03 | x |
| 2022-12-31 | AU$0.01 | AU$0.03 | x |
| 2023-12-31 | AU$0.01 | AU$0.03 | x |
| 2024-12-31 | AU$0.01 | AU$0.03 | x |
| 2025-12-31 | AU$0.01 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rocketdna Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -35.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -36.64%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.45x
- Recent ROE (-35.80%) is below the historical average (-30.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -1.61% | -5.46% | 0.23x | 1.26x | AU$-1.32 Million |
| 2021 | -45.06% | -79.05% | 0.45x | 1.28x | AU$-4.43 Million |
| 2022 | -34.42% | -33.54% | 0.82x | 1.25x | AU$-2.48 Million |
| 2023 | -35.93% | -28.83% | 0.90x | 1.38x | AU$-2.26 Million |
| 2024 | -31.14% | -26.57% | 0.87x | 1.35x | AU$-2.54 Million |
| 2025 | -35.80% | -36.64% | 0.67x | 1.45x | AU$-3.60 Million |
Industry Comparison
This section compares Rocketdna Ltd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $-2,423,209
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rocketdna Ltd (RKT) | AU$7.86 Million | -1.61% | 0.45x | $21.11 Million |
| 333D Ltd (T3D) | $-2.42 Million | 0.00% | 0.00x | $5.04 Million |
About Rocketdna Ltd
RocketDNA Ltd. provides drone-based remote geo-data and automation solutions for the mining, agriculture, and critical asset industries in Africa, Australia, Europe, and North America. The company offers data products comprising AeroMap for drone-based aerial surveying and mapping; FarmCount for drone-based plant and livestock quantification; IntelliSky for drone-based reconnaissance and security… Read more