Raptis Group Ltd
Raptis Group Limited engages in the property development, management, investment, and sourcing debt and equity structured facility activities in Australia. The company was incorporated in 1983 and is based in Surfers Paradise, Australia. Raptis Group Limited is a subsidiary of Hanslow Holdings Pty Limited.
Raptis Group Ltd (RPG) - Net Assets
Latest net assets as of June 2025: AU$5.42 Million AUD
Based on the latest financial reports, Raptis Group Ltd (RPG) has net assets worth AU$5.42 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$5.49 Million) and total liabilities (AU$62.52K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$5.42 Million |
| % of Total Assets | 98.86% |
| Annual Growth Rate | -8.16% |
| 5-Year Change | 104.71% |
| 10-Year Change | 248.69% |
| Growth Volatility | 287.48 |
Raptis Group Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Raptis Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Raptis Group Ltd (1989–2025)
The table below shows the annual net assets of Raptis Group Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$5.42 Million | +68.59% |
| 2024-06-30 | AU$3.22 Million | +3.79% |
| 2023-06-30 | AU$3.10 Million | +12.90% |
| 2022-06-30 | AU$2.75 Million | +3.63% |
| 2021-06-30 | AU$2.65 Million | +25.10% |
| 2020-06-30 | AU$2.12 Million | +2.57% |
| 2019-06-30 | AU$2.06 Million | +2.88% |
| 2018-06-30 | AU$2.01 Million | +35.82% |
| 2017-06-30 | AU$1.48 Million | -4.99% |
| 2016-06-30 | AU$1.56 Million | +100.40% |
| 2008-06-30 | AU$-391.69 Million | -1391.64% |
| 2007-06-30 | AU$30.32 Million | +44.06% |
| 2006-06-30 | AU$21.05 Million | -12.90% |
| 2005-06-30 | AU$24.17 Million | +10.70% |
| 2004-06-30 | AU$21.83 Million | +24.38% |
| 2003-06-30 | AU$17.55 Million | +41.18% |
| 2002-06-30 | AU$12.43 Million | +15.34% |
| 2001-06-30 | AU$10.78 Million | +7.27% |
| 2000-06-30 | AU$10.05 Million | +22.12% |
| 1999-06-30 | AU$8.23 Million | -1.68% |
| 1998-06-30 | AU$8.37 Million | -40.71% |
| 1997-06-30 | AU$14.12 Million | +25.49% |
| 1996-06-30 | AU$11.25 Million | +97.72% |
| 1995-06-30 | AU$5.69 Million | +207.07% |
| 1994-06-30 | AU$1.85 Million | +103.89% |
| 1992-06-30 | AU$-47.69 Million | +15.84% |
| 1991-06-30 | AU$-56.66 Million | -340.53% |
| 1990-06-30 | AU$23.56 Million | -79.74% |
| 1989-06-30 | AU$116.26 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Raptis Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1141.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$31.71 Million | 584.73% |
| Total Equity | AU$5.42 Million | 100.00% |
Raptis Group Ltd Competitors by Market Cap
The table below lists competitors of Raptis Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GRAPHEX GROUP LTD HD -01
F:5100
|
$1.94 Million |
|
Cyanotech Corporation
NASDAQ:CYAN
|
$1.94 Million |
|
SpringBig Holdings Inc.
NASDAQ:SBIG
|
$1.94 Million |
|
Netcapital Inc
NASDAQ:NCPL
|
$1.94 Million |
|
Spectur Ltd
AU:SP3
|
$1.93 Million |
|
Cambridge Technology Enterprises Limited
NSE:CTE
|
$1.93 Million |
|
RESMED (RME.SG)
STU:RME
|
$1.93 Million |
|
HELIX Resources Ltd
AU:HLX
|
$1.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Raptis Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,216,595 to 5,422,716, a change of 2,206,121 (68.6%).
- Net income of 309,513 contributed positively to equity growth.
- Other factors increased equity by 1,896,608.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$309.51K | +5.71% |
| Other Changes | AU$1.90 Million | +34.98% |
| Total Change | AU$- | 68.59% |
Book Value vs Market Value Analysis
This analysis compares Raptis Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.08x to 1.81x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.75 | AU$0.06 | x |
| 1990-06-30 | AU$0.15 | AU$0.06 | x |
| 1991-06-30 | AU$-0.82 | AU$0.06 | x |
| 1992-06-30 | AU$-0.69 | AU$0.06 | x |
| 1993-06-30 | AU$0.00 | AU$0.06 | x |
| 1994-06-30 | AU$0.03 | AU$0.06 | x |
| 1995-06-30 | AU$0.08 | AU$0.06 | x |
| 1996-06-30 | AU$0.16 | AU$0.06 | x |
| 1997-06-30 | AU$0.19 | AU$0.06 | x |
| 1998-06-30 | AU$0.12 | AU$0.06 | x |
| 1999-06-30 | AU$0.12 | AU$0.06 | x |
| 2000-06-30 | AU$0.14 | AU$0.06 | x |
| 2001-06-30 | AU$0.16 | AU$0.06 | x |
| 2002-06-30 | AU$0.18 | AU$0.06 | x |
| 2003-06-30 | AU$0.25 | AU$0.06 | x |
| 2004-06-30 | AU$0.32 | AU$0.06 | x |
| 2005-06-30 | AU$0.40 | AU$0.06 | x |
| 2006-06-30 | AU$0.32 | AU$0.06 | x |
| 2007-06-30 | AU$0.45 | AU$0.06 | x |
| 2008-06-30 | AU$-6.21 | AU$0.06 | x |
| 2009-06-30 | AU$-6.24 | AU$0.06 | x |
| 2016-06-30 | AU$0.01 | AU$0.06 | x |
| 2017-06-30 | AU$0.01 | AU$0.06 | x |
| 2018-06-30 | AU$0.01 | AU$0.06 | x |
| 2019-06-30 | AU$0.01 | AU$0.06 | x |
| 2020-06-30 | AU$0.01 | AU$0.06 | x |
| 2021-06-30 | AU$0.02 | AU$0.06 | x |
| 2022-06-30 | AU$0.02 | AU$0.06 | x |
| 2023-06-30 | AU$0.02 | AU$0.06 | x |
| 2024-06-30 | AU$0.02 | AU$0.06 | x |
| 2025-06-30 | AU$0.03 | AU$0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Raptis Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.71%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 49.37%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.01x
- Recent ROE (5.71%) is below the historical average (1277.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 0.07% | 0.46% | 0.05x | 3.48x | AU$-11.44 Million |
| 1990 | 0.08% | 0.12% | 0.06x | 12.26x | AU$-2.34 Million |
| 1991 | 0.00% | -945.31% | 0.07x | 0.00x | AU$-73.89 Million |
| 1992 | 0.00% | 125.41% | 0.18x | 0.00x | AU$13.74 Million |
| 1993 | 39190.16% | 5932.01% | 6.61x | 1.00x | AU$47.80 Million |
| 1994 | 93.42% | 14.53% | 0.54x | 11.89x | AU$1.55 Million |
| 1995 | 62.51% | 10.57% | 4.04x | 1.46x | AU$2.99 Million |
| 1996 | 45.87% | 13.22% | 1.40x | 2.48x | AU$4.03 Million |
| 1997 | 16.03% | 4.45% | 0.76x | 4.77x | AU$851.16K |
| 1998 | -80.93% | 0.00% | 0.00x | 6.81x | AU$-7.61 Million |
| 1999 | -16.02% | 0.00% | 0.00x | 7.98x | AU$-2.14 Million |
| 2000 | 12.16% | 2.12% | 0.65x | 8.83x | AU$217.07K |
| 2001 | 13.22% | 2.70% | 0.47x | 10.42x | AU$347.02K |
| 2002 | 17.49% | 2.21% | 0.84x | 9.40x | AU$930.71K |
| 2003 | 29.44% | 4.62% | 0.71x | 8.92x | AU$3.41 Million |
| 2004 | 37.17% | 6.08% | 0.60x | 10.17x | AU$5.93 Million |
| 2005 | 35.56% | 5.62% | 0.42x | 14.99x | AU$6.18 Million |
| 2006 | 45.15% | 6.08% | 0.23x | 32.35x | AU$7.40 Million |
| 2007 | 42.81% | 4.17% | 0.44x | 23.47x | AU$9.95 Million |
| 2008 | 0.00% | -5.29% | 0.52x | 0.00x | AU$25.18 Million |
| 2009 | 0.00% | 1616.04% | 0.00x | 0.00x | AU$430.92 Million |
| 2016 | 3.55% | 101.07% | 0.01x | 3.67x | AU$-100.37K |
| 2017 | -5.26% | 0.00% | 0.00x | 12.62x | AU$-225.41K |
| 2018 | 26.37% | 2.07% | 12.58x | 1.01x | AU$328.53K |
| 2019 | 3.77% | 86.48% | 0.04x | 1.02x | AU$-128.61K |
| 2020 | 2.51% | 29.31% | 0.03x | 3.15x | AU$-158.64K |
| 2021 | 0.92% | 5.85% | 0.16x | 1.01x | AU$-240.56K |
| 2022 | 3.50% | 14.89% | 0.22x | 1.06x | AU$-178.41K |
| 2023 | 11.43% | 70.49% | 0.16x | 1.02x | AU$44.24K |
| 2024 | 3.65% | 21.95% | 0.16x | 1.02x | AU$-204.32K |
| 2025 | 5.71% | 49.37% | 0.11x | 1.01x | AU$-232.76K |
Industry Comparison
This section compares Raptis Group Ltd's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $1,733,259,155
- Average return on equity (ROE) among peers: 21.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Raptis Group Ltd (RPG) | AU$5.42 Million | 0.07% | 0.01x | $1.93 Million |
| Group One Capital Limited (G1C) | $17.55 Million | 29.44% | 7.92x | $1.00 Million |
| Lifestyle Communities Ltd (LIC) | $14.02 Million | 22.62% | 0.83x | $251.28 Million |
| Lendlease Group (LLC) | $5.17 Billion | 11.97% | 2.67x | $1.46 Billion |