Raptis Group Ltd (RPG) - Net Assets
Based on the latest financial reports, Raptis Group Ltd (RPG) has net assets worth AU$5.42 Million AUD (≈ $3.84 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$5.49 Million ≈ $3.88 Million USD) and total liabilities (AU$62.52K ≈ $44.24K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check RPG tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$5.42 Million |
| % of Total Assets | 98.86% |
| Annual Growth Rate | -8.16% |
| 5-Year Change | 104.71% |
| 10-Year Change | 248.69% |
| Growth Volatility | 287.48 |
Raptis Group Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Raptis Group Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Raptis Group Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Raptis Group Ltd (1989–2025)
The table below shows the annual net assets of Raptis Group Ltd from 1989 to 2025. For live valuation and market cap data, see market value of Raptis Group Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$5.42 Million ≈ $3.84 Million |
+68.59% |
| 2024-06-30 | AU$3.22 Million ≈ $2.28 Million |
+3.79% |
| 2023-06-30 | AU$3.10 Million ≈ $2.19 Million |
+12.90% |
| 2022-06-30 | AU$2.75 Million ≈ $1.94 Million |
+3.63% |
| 2021-06-30 | AU$2.65 Million ≈ $1.87 Million |
+25.10% |
| 2020-06-30 | AU$2.12 Million ≈ $1.50 Million |
+2.57% |
| 2019-06-30 | AU$2.06 Million ≈ $1.46 Million |
+2.88% |
| 2018-06-30 | AU$2.01 Million ≈ $1.42 Million |
+35.82% |
| 2017-06-30 | AU$1.48 Million ≈ $1.05 Million |
-4.99% |
| 2016-06-30 | AU$1.56 Million ≈ $1.10 Million |
+100.40% |
| 2008-06-30 | AU$-391.69 Million ≈ $-277.14 Million |
-1391.64% |
| 2007-06-30 | AU$30.32 Million ≈ $21.46 Million |
+44.06% |
| 2006-06-30 | AU$21.05 Million ≈ $14.89 Million |
-12.90% |
| 2005-06-30 | AU$24.17 Million ≈ $17.10 Million |
+10.70% |
| 2004-06-30 | AU$21.83 Million ≈ $15.45 Million |
+24.38% |
| 2003-06-30 | AU$17.55 Million ≈ $12.42 Million |
+41.18% |
| 2002-06-30 | AU$12.43 Million ≈ $8.80 Million |
+15.34% |
| 2001-06-30 | AU$10.78 Million ≈ $7.63 Million |
+7.27% |
| 2000-06-30 | AU$10.05 Million ≈ $7.11 Million |
+22.12% |
| 1999-06-30 | AU$8.23 Million ≈ $5.82 Million |
-1.68% |
| 1998-06-30 | AU$8.37 Million ≈ $5.92 Million |
-40.71% |
| 1997-06-30 | AU$14.12 Million ≈ $9.99 Million |
+25.49% |
| 1996-06-30 | AU$11.25 Million ≈ $7.96 Million |
+97.72% |
| 1995-06-30 | AU$5.69 Million ≈ $4.03 Million |
+207.07% |
| 1994-06-30 | AU$1.85 Million ≈ $1.31 Million |
+103.89% |
| 1992-06-30 | AU$-47.69 Million ≈ $-33.74 Million |
+15.84% |
| 1991-06-30 | AU$-56.66 Million ≈ $-40.09 Million |
-340.53% |
| 1990-06-30 | AU$23.56 Million ≈ $16.67 Million |
-79.74% |
| 1989-06-30 | AU$116.26 Million ≈ $82.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Raptis Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1141.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$31.71 Million | 584.73% |
| Total Equity | AU$5.42 Million | 100.00% |
Raptis Group Ltd Competitors by Market Cap
The table below lists competitors of Raptis Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
De.Mem Ltd
AU:DEM
|
$15.14 Million |
|
Savannah Goldfields Ltd
AU:SVG
|
$15.15 Million |
|
ADTIGER CORP.LTD.DL-0005
F:55U
|
$15.15 Million |
|
Tomypak Holdings Bhd
KLSE:7285
|
$15.15 Million |
|
Viver Incorporadora e Construtora S.A
SA:VIVR3
|
$15.13 Million |
|
Evion Group NL
AU:EVG
|
$15.13 Million |
|
Idealist Gayrimenkul Yatirim Ortakligi AS
IS:IDGYO
|
$15.12 Million |
|
Ohmyhome Limited Ordinary Shares
NASDAQ:OMH
|
$15.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Raptis Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,216,595 to 5,422,716, a change of 2,206,121 (68.6%).
- Net income of 309,513 contributed positively to equity growth.
- Other factors increased equity by 1,896,608.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$309.51K | +5.71% |
| Other Changes | AU$1.90 Million | +34.98% |
| Total Change | AU$- | 68.59% |
Book Value vs Market Value Analysis
This analysis compares Raptis Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.08x to 1.81x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.75 | AU$0.06 | x |
| 1990-06-30 | AU$0.15 | AU$0.06 | x |
| 1991-06-30 | AU$-0.82 | AU$0.06 | x |
| 1992-06-30 | AU$-0.69 | AU$0.06 | x |
| 1993-06-30 | AU$0.00 | AU$0.06 | x |
| 1994-06-30 | AU$0.03 | AU$0.06 | x |
| 1995-06-30 | AU$0.08 | AU$0.06 | x |
| 1996-06-30 | AU$0.16 | AU$0.06 | x |
| 1997-06-30 | AU$0.19 | AU$0.06 | x |
| 1998-06-30 | AU$0.12 | AU$0.06 | x |
| 1999-06-30 | AU$0.12 | AU$0.06 | x |
| 2000-06-30 | AU$0.14 | AU$0.06 | x |
| 2001-06-30 | AU$0.16 | AU$0.06 | x |
| 2002-06-30 | AU$0.18 | AU$0.06 | x |
| 2003-06-30 | AU$0.25 | AU$0.06 | x |
| 2004-06-30 | AU$0.32 | AU$0.06 | x |
| 2005-06-30 | AU$0.40 | AU$0.06 | x |
| 2006-06-30 | AU$0.32 | AU$0.06 | x |
| 2007-06-30 | AU$0.45 | AU$0.06 | x |
| 2008-06-30 | AU$-6.21 | AU$0.06 | x |
| 2009-06-30 | AU$-6.24 | AU$0.06 | x |
| 2016-06-30 | AU$0.01 | AU$0.06 | x |
| 2017-06-30 | AU$0.01 | AU$0.06 | x |
| 2018-06-30 | AU$0.01 | AU$0.06 | x |
| 2019-06-30 | AU$0.01 | AU$0.06 | x |
| 2020-06-30 | AU$0.01 | AU$0.06 | x |
| 2021-06-30 | AU$0.02 | AU$0.06 | x |
| 2022-06-30 | AU$0.02 | AU$0.06 | x |
| 2023-06-30 | AU$0.02 | AU$0.06 | x |
| 2024-06-30 | AU$0.02 | AU$0.06 | x |
| 2025-06-30 | AU$0.03 | AU$0.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Raptis Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.71%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 49.37%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.01x
- Recent ROE (5.71%) is below the historical average (1277.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | 0.07% | 0.46% | 0.05x | 3.48x | AU$-11.44 Million |
| 1990 | 0.08% | 0.12% | 0.06x | 12.26x | AU$-2.34 Million |
| 1991 | 0.00% | -945.31% | 0.07x | 0.00x | AU$-73.89 Million |
| 1992 | 0.00% | 125.41% | 0.18x | 0.00x | AU$13.74 Million |
| 1993 | 39190.16% | 5932.01% | 6.61x | 1.00x | AU$47.80 Million |
| 1994 | 93.42% | 14.53% | 0.54x | 11.89x | AU$1.55 Million |
| 1995 | 62.51% | 10.57% | 4.04x | 1.46x | AU$2.99 Million |
| 1996 | 45.87% | 13.22% | 1.40x | 2.48x | AU$4.03 Million |
| 1997 | 16.03% | 4.45% | 0.76x | 4.77x | AU$851.16K |
| 1998 | -80.93% | 0.00% | 0.00x | 6.81x | AU$-7.61 Million |
| 1999 | -16.02% | 0.00% | 0.00x | 7.98x | AU$-2.14 Million |
| 2000 | 12.16% | 2.12% | 0.65x | 8.83x | AU$217.07K |
| 2001 | 13.22% | 2.70% | 0.47x | 10.42x | AU$347.02K |
| 2002 | 17.49% | 2.21% | 0.84x | 9.40x | AU$930.71K |
| 2003 | 29.44% | 4.62% | 0.71x | 8.92x | AU$3.41 Million |
| 2004 | 37.17% | 6.08% | 0.60x | 10.17x | AU$5.93 Million |
| 2005 | 35.56% | 5.62% | 0.42x | 14.99x | AU$6.18 Million |
| 2006 | 45.15% | 6.08% | 0.23x | 32.35x | AU$7.40 Million |
| 2007 | 42.81% | 4.17% | 0.44x | 23.47x | AU$9.95 Million |
| 2008 | 0.00% | -5.29% | 0.52x | 0.00x | AU$25.18 Million |
| 2009 | 0.00% | 1616.04% | 0.00x | 0.00x | AU$430.92 Million |
| 2016 | 3.55% | 101.07% | 0.01x | 3.67x | AU$-100.37K |
| 2017 | -5.26% | 0.00% | 0.00x | 12.62x | AU$-225.41K |
| 2018 | 26.37% | 2.07% | 12.58x | 1.01x | AU$328.53K |
| 2019 | 3.77% | 86.48% | 0.04x | 1.02x | AU$-128.61K |
| 2020 | 2.51% | 29.31% | 0.03x | 3.15x | AU$-158.64K |
| 2021 | 0.92% | 5.85% | 0.16x | 1.01x | AU$-240.56K |
| 2022 | 3.50% | 14.89% | 0.22x | 1.06x | AU$-178.41K |
| 2023 | 11.43% | 70.49% | 0.16x | 1.02x | AU$44.24K |
| 2024 | 3.65% | 21.95% | 0.16x | 1.02x | AU$-204.32K |
| 2025 | 5.71% | 49.37% | 0.11x | 1.01x | AU$-232.76K |
Industry Comparison
This section compares Raptis Group Ltd's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $787,689,648
- Average return on equity (ROE) among peers: -10.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Raptis Group Ltd (RPG) | AU$5.42 Million | 0.07% | 0.01x | $15.14 Million |
| Aspen Group (APZ) | $84.36 Million | 8.83% | 1.65x | $845.71 Million |
| Group One Capital Limited (G1C) | $8.37 Million | -80.93% | 5.81x | $15.22 Million |
| Lifestyle Communities Ltd (LIC) | $14.02 Million | 22.62% | 0.83x | $432.42 Million |
| Lendlease Group (LLC) | $3.04 Billion | 8.72% | 1.82x | $1.46 Billion |
About Raptis Group Ltd
Raptis Group Limited engages in the property development, management, investment, and sourcing debt and equity structured facility activities in Australia. The company was incorporated in 1983 and is based in Surfers Paradise, Australia. Raptis Group Limited is a subsidiary of Hanslow Holdings Pty Limited.