Raptis Group Ltd (RPG) - Net Assets

Latest as of June 2025: AU$5.42 Million AUD ≈ $3.84 Million USD

Based on the latest financial reports, Raptis Group Ltd (RPG) has net assets worth AU$5.42 Million AUD (≈ $3.84 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$5.49 Million ≈ $3.88 Million USD) and total liabilities (AU$62.52K ≈ $44.24K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Raptis Group Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$5.42 Million
% of Total Assets	98.86%
Annual Growth Rate	-8.16%
5-Year Change	104.71%
10-Year Change	248.69%
Growth Volatility	287.48

Raptis Group Ltd - Net Assets Trend (1989–2025)

This chart illustrates how Raptis Group Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Raptis Group Ltd's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Raptis Group Ltd (1989–2025)

The table below shows the annual net assets of Raptis Group Ltd from 1989 to 2025. For live valuation and market cap data, see market value of Raptis Group Ltd.

Year	Net Assets	Change
2025-06-30	AU$5.42 Million ≈ $3.84 Million	+68.59%
2024-06-30	AU$3.22 Million ≈ $2.28 Million	+3.79%
2023-06-30	AU$3.10 Million ≈ $2.19 Million	+12.90%
2022-06-30	AU$2.75 Million ≈ $1.94 Million	+3.63%
2021-06-30	AU$2.65 Million ≈ $1.87 Million	+25.10%
2020-06-30	AU$2.12 Million ≈ $1.50 Million	+2.57%
2019-06-30	AU$2.06 Million ≈ $1.46 Million	+2.88%
2018-06-30	AU$2.01 Million ≈ $1.42 Million	+35.82%
2017-06-30	AU$1.48 Million ≈ $1.05 Million	-4.99%
2016-06-30	AU$1.56 Million ≈ $1.10 Million	+100.40%
2008-06-30	AU$-391.69 Million ≈ $-277.14 Million	-1391.64%
2007-06-30	AU$30.32 Million ≈ $21.46 Million	+44.06%
2006-06-30	AU$21.05 Million ≈ $14.89 Million	-12.90%
2005-06-30	AU$24.17 Million ≈ $17.10 Million	+10.70%
2004-06-30	AU$21.83 Million ≈ $15.45 Million	+24.38%
2003-06-30	AU$17.55 Million ≈ $12.42 Million	+41.18%
2002-06-30	AU$12.43 Million ≈ $8.80 Million	+15.34%
2001-06-30	AU$10.78 Million ≈ $7.63 Million	+7.27%
2000-06-30	AU$10.05 Million ≈ $7.11 Million	+22.12%
1999-06-30	AU$8.23 Million ≈ $5.82 Million	-1.68%
1998-06-30	AU$8.37 Million ≈ $5.92 Million	-40.71%
1997-06-30	AU$14.12 Million ≈ $9.99 Million	+25.49%
1996-06-30	AU$11.25 Million ≈ $7.96 Million	+97.72%
1995-06-30	AU$5.69 Million ≈ $4.03 Million	+207.07%
1994-06-30	AU$1.85 Million ≈ $1.31 Million	+103.89%
1992-06-30	AU$-47.69 Million ≈ $-33.74 Million	+15.84%
1991-06-30	AU$-56.66 Million ≈ $-40.09 Million	-340.53%
1990-06-30	AU$23.56 Million ≈ $16.67 Million	-79.74%
1989-06-30	AU$116.26 Million ≈ $82.26 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Raptis Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 1141.4% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$31.71 Million	584.73%
Total Equity	AU$5.42 Million	100.00%

Raptis Group Ltd Competitors by Market Cap

The table below lists competitors of Raptis Group Ltd ranked by their market capitalization.

Company	Market Cap
Greenidge Generation Holdings Inc NASDAQ:GREE	$15.14 Million
Happy City Holdings Limited Class A Ordinary shares NASDAQ:HCHL	$15.15 Million
INFLECTION RESOURCES LTD. F:5VJ	$15.15 Million
Tomypak Holdings Bhd KLSE:7285	$15.15 Million
Silver Bull Resources Inc TO:SVB	$15.12 Million
FORIS AG F:FRS	$15.10 Million
CAS Corporation KQ:016920	$15.09 Million
Ceres Power Holdings PLC LSE:CWR	$15.09 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Raptis Group Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 3,216,595 to 5,422,716, a change of 2,206,121 (68.6%).
Net income of 309,513 contributed positively to equity growth.
Other factors increased equity by 1,896,608.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$309.51K	+5.71%
Other Changes	AU$1.90 Million	+34.98%
Total Change	AU$-	68.59%

Book Value vs Market Value Analysis

This analysis compares Raptis Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.81x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.08x to 1.81x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1989-06-30	AU$0.75	AU$0.06	x
1990-06-30	AU$0.15	AU$0.06	x
1991-06-30	AU$-0.82	AU$0.06	x
1992-06-30	AU$-0.69	AU$0.06	x
1993-06-30	AU$0.00	AU$0.06	x
1994-06-30	AU$0.03	AU$0.06	x
1995-06-30	AU$0.08	AU$0.06	x
1996-06-30	AU$0.16	AU$0.06	x
1997-06-30	AU$0.19	AU$0.06	x
1998-06-30	AU$0.12	AU$0.06	x
1999-06-30	AU$0.12	AU$0.06	x
2000-06-30	AU$0.14	AU$0.06	x
2001-06-30	AU$0.16	AU$0.06	x
2002-06-30	AU$0.18	AU$0.06	x
2003-06-30	AU$0.25	AU$0.06	x
2004-06-30	AU$0.32	AU$0.06	x
2005-06-30	AU$0.40	AU$0.06	x
2006-06-30	AU$0.32	AU$0.06	x
2007-06-30	AU$0.45	AU$0.06	x
2008-06-30	AU$-6.21	AU$0.06	x
2009-06-30	AU$-6.24	AU$0.06	x
2016-06-30	AU$0.01	AU$0.06	x
2017-06-30	AU$0.01	AU$0.06	x
2018-06-30	AU$0.01	AU$0.06	x
2019-06-30	AU$0.01	AU$0.06	x
2020-06-30	AU$0.01	AU$0.06	x
2021-06-30	AU$0.02	AU$0.06	x
2022-06-30	AU$0.02	AU$0.06	x
2023-06-30	AU$0.02	AU$0.06	x
2024-06-30	AU$0.02	AU$0.06	x
2025-06-30	AU$0.03	AU$0.06	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Raptis Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 5.71%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 49.37%
• Asset Turnover: 0.11x
• Equity Multiplier: 1.01x
Recent ROE (5.71%) is below the historical average (1277.43%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1989	0.07%	0.46%	0.05x	3.48x	AU$-11.44 Million
1990	0.08%	0.12%	0.06x	12.26x	AU$-2.34 Million
1991	0.00%	-945.31%	0.07x	0.00x	AU$-73.89 Million
1992	0.00%	125.41%	0.18x	0.00x	AU$13.74 Million
1993	39190.16%	5932.01%	6.61x	1.00x	AU$47.80 Million
1994	93.42%	14.53%	0.54x	11.89x	AU$1.55 Million
1995	62.51%	10.57%	4.04x	1.46x	AU$2.99 Million
1996	45.87%	13.22%	1.40x	2.48x	AU$4.03 Million
1997	16.03%	4.45%	0.76x	4.77x	AU$851.16K
1998	-80.93%	0.00%	0.00x	6.81x	AU$-7.61 Million
1999	-16.02%	0.00%	0.00x	7.98x	AU$-2.14 Million
2000	12.16%	2.12%	0.65x	8.83x	AU$217.07K
2001	13.22%	2.70%	0.47x	10.42x	AU$347.02K
2002	17.49%	2.21%	0.84x	9.40x	AU$930.71K
2003	29.44%	4.62%	0.71x	8.92x	AU$3.41 Million
2004	37.17%	6.08%	0.60x	10.17x	AU$5.93 Million
2005	35.56%	5.62%	0.42x	14.99x	AU$6.18 Million
2006	45.15%	6.08%	0.23x	32.35x	AU$7.40 Million
2007	42.81%	4.17%	0.44x	23.47x	AU$9.95 Million
2008	0.00%	-5.29%	0.52x	0.00x	AU$25.18 Million
2009	0.00%	1616.04%	0.00x	0.00x	AU$430.92 Million
2016	3.55%	101.07%	0.01x	3.67x	AU$-100.37K
2017	-5.26%	0.00%	0.00x	12.62x	AU$-225.41K
2018	26.37%	2.07%	12.58x	1.01x	AU$328.53K
2019	3.77%	86.48%	0.04x	1.02x	AU$-128.61K
2020	2.51%	29.31%	0.03x	3.15x	AU$-158.64K
2021	0.92%	5.85%	0.16x	1.01x	AU$-240.56K
2022	3.50%	14.89%	0.22x	1.06x	AU$-178.41K
2023	11.43%	70.49%	0.16x	1.02x	AU$44.24K
2024	3.65%	21.95%	0.16x	1.02x	AU$-204.32K
2025	5.71%	49.37%	0.11x	1.01x	AU$-232.76K

Industry Comparison

This section compares Raptis Group Ltd's net assets metrics with peer companies in the Real Estate - Diversified industry.

Industry Context

Industry: Real Estate - Diversified
Average net assets among peers: $787,689,648
Average return on equity (ROE) among peers: -10.19%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Raptis Group Ltd (RPG)	AU$5.42 Million	0.07%	0.01x	$15.14 Million
Aspen Group (APZ)	$84.36 Million	8.83%	1.65x	$784.50 Million
Group One Capital Limited (G1C)	$8.37 Million	-80.93%	5.81x	$19.22 Million
Lifestyle Communities Ltd (LIC)	$14.02 Million	22.62%	0.83x	$408.30 Million
Lendlease Group (LLC)	$3.04 Billion	8.72%	1.82x	$1.60 Billion

About Raptis Group Ltd

AU:RPG Australia Real Estate - Diversified

Market Cap

$15.14 Million

AU$21.39 Million AUD

Market Cap Rank

#25807 Global

#1194 in Australia

Share Price

AU$0.06

Change (1 day)

+0.00%

52-Week Range

AU$0.01 - AU$0.27

All Time High

AU$0.40