Revolver Resources Holdings Ltd
Revolver Resources Holdings Ltd engages in the exploration and evaluation of natural resource projects in Australia. It primarily explores for copper deposits. The company holds a 100% interest in the Osprey project, which covers an area of approximately 765 square kilometers located to the north of the Mount Isa mineral province in North-West Queensland. In addition, it holds interests in the Di… Read more
Revolver Resources Holdings Ltd (RRR) - Net Assets
Latest net assets as of June 2025: AU$24.94 Million AUD
Based on the latest financial reports, Revolver Resources Holdings Ltd (RRR) has net assets worth AU$24.94 Million AUD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$28.44 Million) and total liabilities (AU$3.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$24.94 Million |
| % of Total Assets | 87.7% |
| Annual Growth Rate | 19.55% |
| 5-Year Change | 152.69% |
| 10-Year Change | N/A |
| Growth Volatility | 46.57 |
Revolver Resources Holdings Ltd - Net Assets Trend (2020–2025)
This chart illustrates how Revolver Resources Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Revolver Resources Holdings Ltd (2020–2025)
The table below shows the annual net assets of Revolver Resources Holdings Ltd from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$24.94 Million | -1.12% |
| 2024-06-30 | AU$25.22 Million | +10.59% |
| 2023-06-30 | AU$22.81 Million | +5.66% |
| 2022-06-30 | AU$21.58 Million | +118.70% |
| 2021-06-30 | AU$9.87 Million | -3.37% |
| 2020-06-30 | AU$10.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Revolver Resources Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1038712700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$34.83 Million | 139.68% |
| Other Comprehensive Income | AU$3.37 Million | 13.51% |
| Total Equity | AU$24.94 Million | 100.00% |
Revolver Resources Holdings Ltd Competitors by Market Cap
The table below lists competitors of Revolver Resources Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FAVO Capital Inc
PINK:FAVO
|
$8.36 Million |
|
Sigetronics, Inc
KQ:429270
|
$8.36 Million |
|
Hampton Financial Corp
V:HFC
|
$8.36 Million |
|
Mountain Crest Acquisition Corp V
NASDAQ:MCAG
|
$8.36 Million |
|
LFLRF
OTCQB:LFLRF
|
$8.35 Million |
|
Ark Mines Ltd
AU:AHK
|
$8.35 Million |
|
Edgewater Wireless Systems Inc
PINK:KPIFF
|
$8.35 Million |
|
Britania PCL
BK:BRI
|
$8.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Revolver Resources Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,220,457 to 24,937,881, a change of -282,576 (-1.1%).
- Net loss of 540,479 reduced equity.
- Share repurchases of 141,200 reduced equity.
- Other comprehensive income increased equity by 123,673.
- Other factors increased equity by 275,430.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-540.48K | -2.17% |
| Share Repurchases | AU$141.20K | -0.57% |
| Other Comprehensive Income | AU$123.67K | +0.5% |
| Other Changes | AU$275.43K | +1.1% |
| Total Change | AU$- | -1.12% |
Book Value vs Market Value Analysis
This analysis compares Revolver Resources Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.76x to 0.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-06-30 | AU$0.04 | AU$0.07 | x |
| 2021-06-30 | AU$0.04 | AU$0.07 | x |
| 2022-06-30 | AU$0.11 | AU$0.07 | x |
| 2023-06-30 | AU$0.10 | AU$0.07 | x |
| 2024-06-30 | AU$0.10 | AU$0.07 | x |
| 2025-06-30 | AU$0.09 | AU$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Revolver Resources Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6448.09%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.14x
- Recent ROE (-2.17%) is above the historical average (-12.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -9.30% | -8666280.00% | 0.00x | 1.17x | AU$-1.80 Million |
| 2021 | -3.90% | -249.77% | 0.01x | 1.22x | AU$-1.25 Million |
| 2022 | -36.24% | -45414.65% | 0.00x | 1.03x | AU$-9.98 Million |
| 2023 | -12.31% | -11612.29% | 0.00x | 1.05x | AU$-5.09 Million |
| 2024 | -8.31% | -14890.43% | 0.00x | 1.04x | AU$-4.62 Million |
| 2025 | -2.17% | -6448.09% | 0.00x | 1.14x | AU$-3.03 Million |
Industry Comparison
This section compares Revolver Resources Holdings Ltd's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $39,872,798
- Average return on equity (ROE) among peers: -6.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Revolver Resources Holdings Ltd (RRR) | AU$24.94 Million | -9.30% | 0.14x | $8.35 Million |
| Alma Metals Ltd (ALM) | $12.51 Million | -39.25% | 0.02x | $9.87 Million |
| Austral Resources Australia Ltd (AR1) | $901.74K | 355.70% | 0.11x | $12.69 Million |
| Castillo Copper Ltd (CCZ) | $3.03 Million | -58.54% | 0.10x | $9.90 Million |
| Culpeo Minerals Ltd (CPO) | $-601.52K | 0.00% | 0.00x | $1.83 Million |
| Copper Strike Ltd (CSE) | $19.10 Million | -6.32% | 0.02x | $4.95 Million |
| Caravel Minerals Ltd (CVV) | $4.60 Million | -139.17% | 0.20x | $89.58 Million |
| Greenx Metals Ltd (GRX) | $11.81 Million | -30.96% | 0.33x | $115.59 Million |
| Hot Chili Ltd (HCH) | $79.08 Million | -10.89% | 0.17x | $111.71 Million |
| MAC Copper Ltd (MAC) | $268.03 Million | -53.93% | 3.87x | $943.30 Million |
| Noronex Ltd (NRX) | $260.73K | -79.78% | 0.02x | $2.26 Million |