Revolver Resources Holdings Ltd (RRR) - Net Assets
Based on the latest financial reports, Revolver Resources Holdings Ltd (RRR) has net assets worth AU$25.25 Million AUD (≈ $17.86 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$30.71 Million ≈ $21.73 Million USD) and total liabilities (AU$5.46 Million ≈ $3.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Revolver Resources Holdings Ltd strategic asset allocation index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$25.25 Million |
| % of Total Assets | 82.22% |
| Annual Growth Rate | 19.55% |
| 5-Year Change | 152.69% |
| 10-Year Change | N/A |
| Growth Volatility | 46.57 |
Revolver Resources Holdings Ltd - Net Assets Trend (2020–2025)
This chart illustrates how Revolver Resources Holdings Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see RRR market cap.
Annual Net Assets for Revolver Resources Holdings Ltd (2020–2025)
The table below shows the annual net assets of Revolver Resources Holdings Ltd from 2020 to 2025. Also explore how fast is Revolver Resources Holdings Ltd growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$24.94 Million ≈ $17.65 Million |
-1.12% |
| 2024-06-30 | AU$25.22 Million ≈ $17.85 Million |
+10.59% |
| 2023-06-30 | AU$22.81 Million ≈ $16.14 Million |
+5.66% |
| 2022-06-30 | AU$21.58 Million ≈ $15.27 Million |
+118.70% |
| 2021-06-30 | AU$9.87 Million ≈ $6.98 Million |
-3.37% |
| 2020-06-30 | AU$10.21 Million ≈ $7.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Revolver Resources Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1038712700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$34.83 Million | 139.68% |
| Other Comprehensive Income | AU$3.37 Million | 13.51% |
| Total Equity | AU$24.94 Million | 100.00% |
Revolver Resources Holdings Ltd Competitors by Market Cap
The table below lists competitors of Revolver Resources Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Caring Brands, Inc. Common Stock
NASDAQ:CABR
|
$11.09 Million |
|
Jeju Beer Co. Ltd.
KQ:276730
|
$11.09 Million |
|
JOY SPREADER GROUP INC.
F:5YN
|
$11.09 Million |
|
Polyrizon Ltd. Ordinary Shares
NASDAQ:PLRZ
|
$11.09 Million |
|
Huadi International Group Co Ltd
NASDAQ:HUDI
|
$11.09 Million |
|
Helport AI Limited Ordinary Shares
NASDAQ:HPAI
|
$11.09 Million |
|
Adagio Medical Holdings, Inc Common Stock
NASDAQ:ADGM
|
$11.08 Million |
|
Educational Development Corporation
NASDAQ:EDUC
|
$11.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Revolver Resources Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,220,457 to 24,937,881, a change of -282,576 (-1.1%).
- Net loss of 540,479 reduced equity.
- Share repurchases of 141,200 reduced equity.
- Other comprehensive income increased equity by 123,673.
- Other factors increased equity by 275,430.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-540.48K | -2.17% |
| Share Repurchases | AU$141.20K | -0.57% |
| Other Comprehensive Income | AU$123.67K | +0.5% |
| Other Changes | AU$275.43K | +1.1% |
| Total Change | AU$- | -1.12% |
Book Value vs Market Value Analysis
This analysis compares Revolver Resources Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.26x to 0.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-06-30 | AU$0.04 | AU$0.05 | x |
| 2021-06-30 | AU$0.04 | AU$0.05 | x |
| 2022-06-30 | AU$0.11 | AU$0.05 | x |
| 2023-06-30 | AU$0.10 | AU$0.05 | x |
| 2024-06-30 | AU$0.10 | AU$0.05 | x |
| 2025-06-30 | AU$0.09 | AU$0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Revolver Resources Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6448.09%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.14x
- Recent ROE (-2.17%) is above the historical average (-12.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -9.30% | -8666280.00% | 0.00x | 1.17x | AU$-1.80 Million |
| 2021 | -3.90% | -249.77% | 0.01x | 1.22x | AU$-1.25 Million |
| 2022 | -36.24% | -45414.65% | 0.00x | 1.03x | AU$-9.98 Million |
| 2023 | -12.31% | -11612.29% | 0.00x | 1.05x | AU$-5.09 Million |
| 2024 | -8.31% | -14890.43% | 0.00x | 1.04x | AU$-4.62 Million |
| 2025 | -2.17% | -6448.09% | 0.00x | 1.14x | AU$-3.03 Million |
Industry Comparison
This section compares Revolver Resources Holdings Ltd's net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $50,680,454
- Average return on equity (ROE) among peers: -41.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Revolver Resources Holdings Ltd (RRR) | AU$25.25 Million | -9.30% | 0.22x | $11.09 Million |
| Alma Metals Ltd (ALM) | $3.01 Million | -122.15% | 0.19x | $17.39 Million |
| Austral Resources Australia Ltd (AR1) | $-18.68 Million | 0.00% | 0.00x | $137.13 Million |
| Culpeo Minerals Ltd (CPO) | $4.57 Million | -65.56% | 0.07x | $9.54 Million |
| Caravel Minerals Ltd (CVV) | $8.72 Million | -126.85% | 0.18x | $100.82 Million |
| Cyprium Metals Ltd (CYM) | $154.25 Million | -11.02% | 0.68x | $208.60 Million |
| Greenx Metals Ltd (GRX) | $14.20 Million | 11.41% | 0.01x | $216.52 Million |
| Hot Chili Ltd (HCH) | $147.89 Million | -6.52% | 0.10x | $212.44 Million |
| Kincora Copper Ltd (KCC) | $15.83 Million | -78.67% | 0.12x | $32.07 Million |
| MAC Copper Ltd (MAC) | $4.06 Million | 0.00% | 64.61x | $1.08 Billion |
| Marimaca Copper Corp. (MC2) | $172.94 Million | -15.20% | 0.03x | $859.56 Million |
About Revolver Resources Holdings Ltd
Revolver Resources Holdings Ltd engages in the exploration and evaluation of natural resource projects in Australia. It primarily explores for copper deposits. The company holds a 100% interest in the Osprey project, which covers an area of approximately 765 square kilometers located to the north of the Mount Isa mineral province in North-West Queensland. In addition, it holds interests in the Di… Read more