Scidev Ltd
SciDev Limited engages in the provision of environmental solutions focused on water intensive industries in Australia, the United States, Asia, and internationally. The company operates in two segments, Chemical Services and Water Technologies. It develops, manufactures, and supplies proprietary chemicals, including natural and synthetic polymers for flocculation, filtration, sludge dewatering, f… Read more
Scidev Ltd (SDV) - Net Assets
Latest net assets as of December 2025: AU$47.43 Million AUD
Based on the latest financial reports, Scidev Ltd (SDV) has net assets worth AU$47.43 Million AUD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$71.24 Million) and total liabilities (AU$23.81 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$47.43 Million |
| % of Total Assets | 66.58% |
| Annual Growth Rate | N/A |
| 5-Year Change | 58.31% |
| 10-Year Change | 2732.65% |
| Growth Volatility | 134.84 |
Scidev Ltd - Net Assets Trend (2000–2025)
This chart illustrates how Scidev Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Scidev Ltd (2000–2025)
The table below shows the annual net assets of Scidev Ltd from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$50.05 Million | -0.37% |
| 2024-06-30 | AU$50.24 Million | +4.61% |
| 2023-06-30 | AU$48.02 Million | -1.66% |
| 2022-06-30 | AU$48.84 Million | +54.48% |
| 2021-06-30 | AU$31.61 Million | +81.60% |
| 2020-06-30 | AU$17.41 Million | +270.49% |
| 2019-06-30 | AU$4.70 Million | +18.95% |
| 2018-06-30 | AU$3.95 Million | +60.47% |
| 2017-06-30 | AU$2.46 Million | +39.32% |
| 2016-06-30 | AU$1.77 Million | -21.23% |
| 2015-06-30 | AU$2.24 Million | -26.50% |
| 2014-06-30 | AU$3.05 Million | -24.51% |
| 2013-06-30 | AU$4.04 Million | -39.39% |
| 2012-06-30 | AU$6.67 Million | -20.93% |
| 2011-06-30 | AU$8.44 Million | +54.10% |
| 2010-06-30 | AU$5.47 Million | +8.85% |
| 2009-06-30 | AU$5.03 Million | -86.42% |
| 2008-06-30 | AU$37.05 Million | +8.24% |
| 2007-06-30 | AU$34.23 Million | +8.65% |
| 2006-06-30 | AU$31.50 Million | +205.71% |
| 2005-06-30 | AU$10.31 Million | +317.56% |
| 2004-06-30 | AU$2.47 Million | +503.23% |
| 2003-06-30 | AU$409.13K | -88.67% |
| 2002-06-30 | AU$3.61 Million | -20.81% |
| 2001-06-30 | AU$4.56 Million | +320.42% |
| 2000-06-30 | AU$-2.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Scidev Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4427285300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$119.61 Million | 238.97% |
| Other Comprehensive Income | AU$-183.00K | -0.37% |
| Total Equity | AU$50.05 Million | 100.00% |
Scidev Ltd Competitors by Market Cap
The table below lists competitors of Scidev Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Woosung Feed
KO:006980
|
$17.51 Million |
|
Matang Bhd
KLSE:0189
|
$17.51 Million |
|
Acuvi AB
ST:ACUVI
|
$17.52 Million |
|
Bank Agris Tbk
JK:AGRS
|
$17.52 Million |
|
A Dong Paint JSC
VN:ADP
|
$17.50 Million |
|
Sekar Laut Tbk
JK:SKLT
|
$17.50 Million |
|
Oswal Greentech Limited
NSE:OSWALGREEN
|
$17.49 Million |
|
INVENTUS MNG CORP.
F:3GIA
|
$17.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scidev Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 50,237,000 to 50,050,000, a change of -187,000 (-0.4%).
- Net loss of 878,000 reduced equity.
- Other comprehensive income increased equity by 574,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-878.00K | -1.75% |
| Other Comprehensive Income | AU$574.00K | +1.15% |
| Other Changes | AU$117.00K | +0.23% |
| Total Change | AU$- | -0.37% |
Book Value vs Market Value Analysis
This analysis compares Scidev Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.87x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.09x to 0.87x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-06-30 | AU$2.53 | AU$0.23 | x |
| 2002-06-30 | AU$2.41 | AU$0.23 | x |
| 2003-06-30 | AU$0.23 | AU$0.23 | x |
| 2004-06-30 | AU$1.01 | AU$0.23 | x |
| 2005-06-30 | AU$2.67 | AU$0.23 | x |
| 2006-06-30 | AU$6.50 | AU$0.23 | x |
| 2007-06-30 | AU$5.64 | AU$0.23 | x |
| 2008-06-30 | AU$6.26 | AU$0.23 | x |
| 2009-06-30 | AU$0.69 | AU$0.23 | x |
| 2010-06-30 | AU$0.57 | AU$0.23 | x |
| 2011-06-30 | AU$0.42 | AU$0.23 | x |
| 2012-06-30 | AU$0.25 | AU$0.23 | x |
| 2013-06-30 | AU$0.13 | AU$0.23 | x |
| 2014-06-30 | AU$0.09 | AU$0.23 | x |
| 2015-06-30 | AU$0.07 | AU$0.23 | x |
| 2016-06-30 | AU$0.05 | AU$0.23 | x |
| 2017-06-30 | AU$0.06 | AU$0.23 | x |
| 2018-06-30 | AU$0.08 | AU$0.23 | x |
| 2019-06-30 | AU$0.06 | AU$0.23 | x |
| 2020-06-30 | AU$0.14 | AU$0.23 | x |
| 2021-06-30 | AU$0.20 | AU$0.23 | x |
| 2022-06-30 | AU$0.28 | AU$0.23 | x |
| 2023-06-30 | AU$0.25 | AU$0.23 | x |
| 2024-06-30 | AU$0.26 | AU$0.23 | x |
| 2025-06-30 | AU$0.26 | AU$0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scidev Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.85%
- • Asset Turnover: 1.38x
- • Equity Multiplier: 1.50x
- Recent ROE (-1.75%) is above the historical average (-67.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.26% | 19.05% | 0.01x | 1.11x | AU$-444.06K |
| 2002 | -85.75% | -3006.80% | 0.03x | 1.07x | AU$-3.46 Million |
| 2003 | -782.64% | -2320.29% | 0.16x | 2.16x | AU$-3.24 Million |
| 2004 | -82.42% | -4151.02% | 0.02x | 1.28x | AU$-2.28 Million |
| 2005 | -34.55% | -5160.87% | 0.01x | 1.15x | AU$-4.59 Million |
| 2006 | -14.32% | -144.83% | 0.09x | 1.08x | AU$-7.66 Million |
| 2007 | -3.42% | -12.25% | 0.19x | 1.48x | AU$-4.59 Million |
| 2008 | -7.63% | -10.39% | 0.55x | 1.32x | AU$-6.53 Million |
| 2009 | -405.37% | -2204.32% | 0.08x | 2.22x | AU$-20.89 Million |
| 2010 | -30.05% | -299.64% | 0.04x | 2.23x | AU$-2.19 Million |
| 2011 | 18.06% | 85.86% | 0.13x | 1.59x | AU$680.30K |
| 2012 | -46.85% | -114.15% | 0.38x | 1.09x | AU$-3.76 Million |
| 2013 | -63.53% | -240.92% | 0.25x | 1.06x | AU$-2.97 Million |
| 2014 | -41.12% | -91.91% | 0.34x | 1.32x | AU$-1.46 Million |
| 2015 | -41.24% | -56.24% | 0.50x | 1.47x | AU$-1.07 Million |
| 2016 | -30.09% | -33.77% | 0.57x | 1.56x | AU$-640.28K |
| 2017 | -27.71% | -35.43% | 0.63x | 1.25x | AU$-928.32K |
| 2018 | 25.36% | 45.52% | 0.48x | 1.16x | AU$606.83K |
| 2019 | -43.25% | -69.58% | 0.49x | 1.26x | AU$-2.50 Million |
| 2020 | -5.03% | -4.89% | 0.66x | 1.56x | AU$-2.62 Million |
| 2021 | 10.92% | 8.12% | 0.76x | 1.78x | AU$291.51K |
| 2022 | -1.26% | -1.11% | 0.78x | 1.46x | AU$-5.50 Million |
| 2023 | -0.71% | -0.38% | 1.33x | 1.40x | AU$-5.14 Million |
| 2024 | 4.33% | 1.99% | 1.51x | 1.43x | AU$-2.85 Million |
| 2025 | -1.75% | -0.85% | 1.38x | 1.50x | AU$-5.88 Million |
Industry Comparison
This section compares Scidev Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $950,621,314
- Average return on equity (ROE) among peers: -25.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scidev Ltd (SDV) | AU$47.43 Million | 0.26% | 0.50x | $17.50 Million |
| Anteotech Ltd (ADO) | $7.31 Million | -7.46% | 0.08x | $16.82 Million |
| Alexium International Group Ltd (AJX) | $8.77 Million | -31.76% | 0.37x | $2.63 Million |
| Altech Batteries Ltd (ATC) | $3.08 Million | -117.67% | 0.08x | $19.28 Million |
| Carbonxt Group Ltd (CG1) | $10.73 Million | -75.63% | 2.06x | $13.71 Million |
| DGL Group Ltd (DGL) | $209.81 Million | 24.15% | 0.42x | $30.97 Million |
| Dyno Nobel Ltd (DNL) | $4.43 Billion | 3.28% | 0.77x | $3.05 Billion |
| Foresta Group Holdings Ltd (FGH) | $-480.13K | 0.00% | 0.00x | $13.28 Million |
| Incitec Pivot Ltd (IPL) | $3.71 Billion | 12.50% | 0.89x | $2.81 Billion |
| Noble Helium Ltd (NHE) | $281.47K | -58.77% | 0.10x | $7.84 Million |
| Orica Ltd (ORI) | $1.13 Billion | -0.75% | 1.15x | $5.75 Billion |