Sekar Laut Tbk (SKLT) - Net Assets
Based on the latest financial reports, Sekar Laut Tbk (SKLT) has net assets worth Rp957.59 Billion IDR (≈ $56.11 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.64 Trillion ≈ $95.90 Million USD) and total liabilities (Rp678.99 Billion ≈ $39.79 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SKLT asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp957.59 Billion |
| % of Total Assets | 58.51% |
| Annual Growth Rate | N/A |
| 5-Year Change | 124.75% |
| 10-Year Change | 501.55% |
| Growth Volatility | 68.87 |
Sekar Laut Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Sekar Laut Tbk's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Sekar Laut Tbk for the complete picture of this company's asset base.
Annual Net Assets for Sekar Laut Tbk (2000–2024)
The table below shows the annual net assets of Sekar Laut Tbk from 2000 to 2024. For live valuation and market cap data, see Sekar Laut Tbk (SKLT) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp914.63 Billion ≈ $53.59 Million |
+11.96% |
| 2023-12-31 | Rp816.94 Billion ≈ $47.87 Million |
+38.29% |
| 2022-12-31 | Rp590.75 Billion ≈ $34.62 Million |
+9.03% |
| 2021-12-31 | Rp541.84 Billion ≈ $31.75 Million |
+33.14% |
| 2020-12-31 | Rp406.95 Billion ≈ $23.85 Million |
+6.99% |
| 2019-12-31 | Rp380.38 Billion ≈ $22.29 Million |
+12.13% |
| 2018-12-31 | Rp339.24 Billion ≈ $19.88 Million |
+10.30% |
| 2017-12-31 | Rp307.57 Billion ≈ $18.02 Million |
+3.86% |
| 2016-12-31 | Rp296.15 Billion ≈ $17.35 Million |
+94.78% |
| 2015-12-31 | Rp152.04 Billion ≈ $8.91 Million |
+10.74% |
| 2014-12-31 | Rp137.30 Billion ≈ $8.04 Million |
-1.69% |
| 2013-12-31 | Rp139.65 Billion ≈ $8.18 Million |
+7.85% |
| 2012-12-31 | Rp129.48 Billion ≈ $7.59 Million |
+5.36% |
| 2011-12-31 | Rp122.90 Billion ≈ $7.20 Million |
+3.88% |
| 2010-12-31 | Rp118.31 Billion ≈ $6.93 Million |
+4.26% |
| 2009-12-31 | Rp113.47 Billion ≈ $6.65 Million |
+12.72% |
| 2008-12-31 | Rp100.67 Billion ≈ $5.90 Million |
+4.43% |
| 2007-12-31 | Rp96.40 Billion ≈ $5.65 Million |
+309.42% |
| 2006-12-31 | Rp23.54 Billion ≈ $1.38 Million |
+12.07% |
| 2005-12-31 | Rp21.01 Billion ≈ $1.23 Million |
+105.56% |
| 2004-12-31 | Rp-378.17 Billion ≈ $-22.16 Million |
-12.73% |
| 2003-12-31 | Rp-335.45 Billion ≈ $-19.66 Million |
+3.04% |
| 2002-12-31 | Rp-345.97 Billion ≈ $-20.27 Million |
+10.86% |
| 2001-12-31 | Rp-388.13 Billion ≈ $-22.74 Million |
-25.48% |
| 2000-12-31 | Rp-309.33 Billion ≈ $-18.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sekar Laut Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 44444871500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp444.45 Billion | 63.17% |
| Common Stock | Rp69.07 Billion | 9.82% |
| Other Comprehensive Income | Rp184.78 Billion | 26.26% |
| Other Components | Rp5.23 Billion | 0.74% |
| Total Equity | Rp703.54 Billion | 100.00% |
Sekar Laut Tbk Competitors by Market Cap
The table below lists competitors of Sekar Laut Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Outcrop Gold Corp
V:OCG
|
$80.38 Million |
|
Münchener Tierpark Hellabrunn AG
MU:MTP
|
$80.40 Million |
|
Medtecs International Corporation Ltd DRC
TW:9103
|
$80.52 Million |
|
Games Workshop Group PLC
LSE:GAW
|
$80.52 Million |
|
Country View Bhd
KLSE:5049
|
$80.34 Million |
|
Tacheng Real Estate Co Ltd
TWO:6171
|
$80.34 Million |
|
OFX Group Ltd
AU:OFX
|
$80.34 Million |
|
Citius Oncology, Inc.
NASDAQ:CTOR
|
$80.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sekar Laut Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 615,708,877,106 to 703,537,523,000, a change of 87,828,645,894 (14.3%).
- Net income of 109,707,478,000 contributed positively to equity growth.
- Dividend payments of 31,118,943,000 reduced retained earnings.
- Share repurchases of 3,217,064,200 reduced equity.
- New share issuances of 1,158,144,800 increased equity.
- Other comprehensive income increased equity by 340.
- Other factors increased equity by 11,299,029,954.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp109.71 Billion | +15.59% |
| Dividends Paid | Rp31.12 Billion | -4.42% |
| Share Repurchases | Rp3.22 Billion | -0.46% |
| Share Issuances | Rp1.16 Billion | +0.16% |
| Other Comprehensive Income | Rp340.00 | +0.0% |
| Other Changes | Rp11.30 Billion | +1.61% |
| Total Change | Rp- | 14.26% |
Book Value vs Market Value Analysis
This analysis compares Sekar Laut Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.95x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.15x to 1.95x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Rp19.73 | Rp220.00 | x |
| 2014-12-31 | Rp19.86 | Rp220.00 | x |
| 2015-12-31 | Rp22.05 | Rp220.00 | x |
| 2016-12-31 | Rp43.10 | Rp220.00 | x |
| 2017-12-31 | Rp44.78 | Rp220.00 | x |
| 2018-12-31 | Rp49.41 | Rp220.00 | x |
| 2019-12-31 | Rp61.28 | Rp220.00 | x |
| 2020-12-31 | Rp65.56 | Rp220.00 | x |
| 2021-12-31 | Rp87.25 | Rp220.00 | x |
| 2022-12-31 | Rp94.38 | Rp220.00 | x |
| 2023-12-31 | Rp98.93 | Rp220.00 | x |
| 2024-12-31 | Rp112.94 | Rp220.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sekar Laut Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.59%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.78%
- • Asset Turnover: 1.51x
- • Equity Multiplier: 2.16x
- Recent ROE (15.59%) is below the historical average (31.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 443.57% | 54.76% | 1.71x | 4.74x | Rp89.54 Billion |
| 2006 | 19.70% | 2.39% | 2.05x | 4.03x | Rp2.28 Billion |
| 2007 | 5.96% | 2.42% | 1.30x | 1.90x | Rp-3.90 Billion |
| 2008 | 4.24% | 1.36% | 1.56x | 2.00x | Rp-5.80 Billion |
| 2009 | 11.28% | 4.63% | 1.41x | 1.73x | Rp1.46 Billion |
| 2010 | 4.09% | 1.54% | 1.58x | 1.69x | Rp-7.00 Billion |
| 2011 | 4.86% | 1.74% | 1.61x | 1.74x | Rp-6.31 Billion |
| 2012 | 6.15% | 1.98% | 1.61x | 1.93x | Rp-4.99 Billion |
| 2013 | 8.39% | 2.06% | 1.88x | 2.17x | Rp-2.23 Billion |
| 2014 | 12.64% | 2.54% | 2.02x | 2.46x | Rp3.62 Billion |
| 2015 | 13.40% | 2.74% | 1.98x | 2.48x | Rp5.18 Billion |
| 2016 | 6.96% | 2.47% | 1.47x | 1.92x | Rp-9.00 Billion |
| 2017 | 7.50% | 2.53% | 1.44x | 2.07x | Rp-7.69 Billion |
| 2018 | 9.45% | 3.07% | 1.40x | 2.20x | Rp-1.87 Billion |
| 2019 | 11.81% | 3.51% | 1.62x | 2.08x | Rp6.89 Billion |
| 2020 | 10.43% | 3.39% | 1.62x | 1.90x | Rp1.77 Billion |
| 2021 | 15.58% | 6.23% | 1.53x | 1.64x | Rp30.28 Billion |
| 2022 | 12.81% | 4.88% | 1.49x | 1.76x | Rp16.48 Billion |
| 2023 | 12.64% | 4.34% | 1.40x | 2.08x | Rp16.28 Billion |
| 2024 | 15.59% | 4.78% | 1.51x | 2.16x | Rp39.35 Billion |
Industry Comparison
This section compares Sekar Laut Tbk's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,196,861,378,312
- Average return on equity (ROE) among peers: 15.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sekar Laut Tbk (SKLT) | Rp957.59 Billion | 443.57% | 0.71x | $80.37 Million |
| FKS Food Sejahtera Tbk PT (AISA) | $111.06 Billion | 14.19% | 3.64x | $972.99K |
| Estika Tata Tiara Tbk PT (BEEF) | $140.54 Billion | 40.61% | 3.91x | $97.07 Million |
| Formosa Ingredient Factory PT Tbk (BOBA) | $36.39 Billion | 51.66% | 0.55x | $18.56 Million |
| Budi Starch & Sweetener Tbk (BUDI) | $663.66 Billion | 6.96% | 1.24x | $55.27 Million |
| Eagle High Plantations Tbk (BWPT) | $5.80 Trillion | -7.76% | 1.79x | $244.37 Million |
| Campina Ice Cream Industry Tbk PT (CAMP) | $552.84 Billion | 9.54% | 0.87x | $70.35 Million |
| Wilmar Cahaya Indonesia Tbk (CEKA) | $1.26 Trillion | 14.42% | 0.24x | $83.33 Million |
| Cisarua Mountain Dairy Tbk PT (CMRY) | $451.69 Billion | 18.56% | 0.46x | $1.97 Billion |
| Diamond Food Indonesia PT (DMND) | $2.93 Trillion | 10.87% | 0.44x | $357.85 Million |
| Morenzo Abadi Perkasa Tbk Pt (ENZO) | $27.66 Billion | 0.78% | 2.64x | $9.12 Million |
About Sekar Laut Tbk
PT Sekar Laut Tbk engages in the production and sale of crackers, tomato ketchup, chili sauce, and ready to use seasoning products under the Finna brand in Indonesia. It is also involved in the trading of consumer goods of food and beverages, shrimp feed, and other products; restaurant and agriculture businesses; packing of non-poultry meat products; and freezing of fruits and vegetables. In addi… Read more