Secos Group Ltd
SECOS Group Limited, together with its subsidiaries, develops, manufactures, and sells sustainable packaging materials in Oceanic, Asia, the United States, Europe, and Africa. The company supplies biodegradable and compostable resins, packaging products, and cast films to blue-chip companies. It manufactures and distributes polyethylene films, renewable resources resins, and finished products. SE… Read more
Secos Group Ltd (SES) - Net Assets
Latest net assets as of June 2024: AU$14.03 Million AUD
Based on the latest financial reports, Secos Group Ltd (SES) has net assets worth AU$14.03 Million AUD as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$18.05 Million) and total liabilities (AU$4.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$14.03 Million |
| % of Total Assets | 77.74% |
| Annual Growth Rate | 2.02% |
| 5-Year Change | 23.37% |
| 10-Year Change | 76.89% |
| Growth Volatility | 64.02 |
Secos Group Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Secos Group Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Secos Group Ltd (1997–2024)
The table below shows the annual net assets of Secos Group Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | AU$14.03 Million | -39.33% |
| 2023-06-30 | AU$23.13 Million | -13.26% |
| 2022-06-30 | AU$26.67 Million | -8.73% |
| 2021-06-30 | AU$29.22 Million | +156.87% |
| 2020-06-30 | AU$11.38 Million | +13.81% |
| 2019-06-30 | AU$9.99 Million | +38.36% |
| 2018-06-30 | AU$7.22 Million | +27.77% |
| 2017-06-30 | AU$5.65 Million | +17.21% |
| 2016-06-30 | AU$4.82 Million | -39.20% |
| 2015-06-30 | AU$7.93 Million | -20.73% |
| 2014-06-30 | AU$10.01 Million | +21.62% |
| 2013-06-30 | AU$8.23 Million | -17.28% |
| 2012-06-30 | AU$9.95 Million | -34.20% |
| 2011-06-30 | AU$15.12 Million | +37.35% |
| 2010-06-30 | AU$11.01 Million | -19.25% |
| 2009-06-30 | AU$13.63 Million | +97.00% |
| 2008-06-30 | AU$6.92 Million | -10.96% |
| 2007-06-30 | AU$7.77 Million | +189.90% |
| 2006-06-30 | AU$2.68 Million | +113.97% |
| 2005-06-30 | AU$1.25 Million | -22.42% |
| 2004-06-30 | AU$1.61 Million | -10.98% |
| 2003-06-30 | AU$1.81 Million | -33.41% |
| 2002-06-30 | AU$2.72 Million | +127.18% |
| 2001-06-30 | AU$1.20 Million | -37.03% |
| 2000-06-30 | AU$1.90 Million | -65.59% |
| 1999-06-30 | AU$5.53 Million | -18.85% |
| 1998-06-30 | AU$6.82 Million | -16.60% |
| 1997-06-30 | AU$8.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Secos Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3285395800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$48.45 Million | 345.21% |
| Other Comprehensive Income | AU$-523.00K | -3.73% |
| Total Equity | AU$14.03 Million | 100.00% |
Secos Group Ltd Competitors by Market Cap
The table below lists competitors of Secos Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PLYTEC Holding Berhad
KLSE:0289
|
$3.61 Million |
|
Boutique Corporation Public Company Limited
BK:BC
|
$3.61 Million |
|
Salee Printing Public Company Limited
BK:SLP
|
$3.61 Million |
|
Scalare Partners Holdings Ltd
AU:SCP
|
$3.62 Million |
|
Aferian Plc
PINK:AOECF
|
$3.61 Million |
|
Combigene AB
ST:COMBI
|
$3.61 Million |
|
Kesla Oyj A
HE:KELAS
|
$3.61 Million |
|
GPO Plus Inc
OTCQB:GPOX
|
$3.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Secos Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 23,133,000 to 14,034,000, a change of -9,099,000 (-39.3%).
- Net loss of 9,302,000 reduced equity.
- Other comprehensive income increased equity by 228,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-9.30 Million | -66.28% |
| Other Comprehensive Income | AU$228.00K | +1.62% |
| Other Changes | AU$-25.00K | -0.18% |
| Total Change | AU$- | -39.33% |
Book Value vs Market Value Analysis
This analysis compares Secos Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.89x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.89x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-06-30 | AU$7.99 | AU$0.02 | x |
| 1998-06-30 | AU$6.13 | AU$0.02 | x |
| 1999-06-30 | AU$4.78 | AU$0.02 | x |
| 2000-06-30 | AU$1.68 | AU$0.02 | x |
| 2001-06-30 | AU$0.81 | AU$0.02 | x |
| 2002-06-30 | AU$1.21 | AU$0.02 | x |
| 2003-06-30 | AU$0.66 | AU$0.02 | x |
| 2004-06-30 | AU$0.73 | AU$0.02 | x |
| 2005-06-30 | AU$0.56 | AU$0.02 | x |
| 2006-06-30 | AU$0.67 | AU$0.02 | x |
| 2007-06-30 | AU$2.58 | AU$0.02 | x |
| 2008-06-30 | AU$2.08 | AU$0.02 | x |
| 2009-06-30 | AU$3.25 | AU$0.02 | x |
| 2010-06-30 | AU$1.41 | AU$0.02 | x |
| 2011-06-30 | AU$1.59 | AU$0.02 | x |
| 2012-06-30 | AU$0.66 | AU$0.02 | x |
| 2013-06-30 | AU$0.43 | AU$0.02 | x |
| 2014-06-30 | AU$0.32 | AU$0.02 | x |
| 2015-06-30 | AU$0.39 | AU$0.02 | x |
| 2016-06-30 | AU$0.04 | AU$0.02 | x |
| 2017-06-30 | AU$0.03 | AU$0.02 | x |
| 2018-06-30 | AU$0.03 | AU$0.02 | x |
| 2019-06-30 | AU$0.04 | AU$0.02 | x |
| 2020-06-30 | AU$0.03 | AU$0.02 | x |
| 2021-06-30 | AU$0.06 | AU$0.02 | x |
| 2022-06-30 | AU$0.05 | AU$0.02 | x |
| 2023-06-30 | AU$0.04 | AU$0.02 | x |
| 2024-06-30 | AU$0.02 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Secos Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -66.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -64.38%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.29x
- Recent ROE (-66.28%) is below the historical average (-19.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 0.75% | 0.00% | 0.00x | 1.29x | AU$-645.60K |
| 1998 | 5.79% | 0.00% | 0.00x | 1.33x | AU$-243.66K |
| 1999 | 2.25% | 0.00% | 0.00x | 1.26x | AU$-349.32K |
| 2000 | 51.75% | 983.31% | 0.04x | 1.18x | AU$761.56K |
| 2001 | 7.27% | 66.62% | 0.09x | 1.24x | AU$-32.94K |
| 2002 | 0.55% | 26.67% | 0.02x | 1.10x | AU$-259.48K |
| 2003 | 0.05% | 11.11% | 0.00x | 1.29x | AU$-182.88K |
| 2004 | -3.08% | -49.04% | 0.05x | 1.16x | AU$-212.73K |
| 2005 | 1.53% | 53.85% | 0.02x | 1.21x | AU$-114.96K |
| 2006 | -13.57% | -257.04% | 0.05x | 1.13x | AU$-625.42K |
| 2007 | 26.69% | 1226.11% | 0.02x | 1.06x | AU$1.29 Million |
| 2008 | -16.61% | -32492.49% | 0.00x | 1.08x | AU$-1.83 Million |
| 2009 | -27.72% | -824.05% | 0.03x | 1.09x | AU$-5.12 Million |
| 2010 | -50.74% | -251.92% | 0.19x | 1.08x | AU$-6.65 Million |
| 2011 | -22.08% | -200.40% | 0.10x | 1.08x | AU$-4.83 Million |
| 2012 | -46.85% | -107.93% | 0.38x | 1.14x | AU$-5.63 Million |
| 2013 | -37.33% | -60.54% | 0.50x | 1.23x | AU$-3.88 Million |
| 2014 | -26.16% | -51.91% | 0.44x | 1.15x | AU$-3.60 Million |
| 2015 | -49.59% | -22.76% | 1.01x | 2.15x | AU$-4.73 Million |
| 2016 | -103.61% | -25.16% | 1.45x | 2.84x | AU$-5.43 Million |
| 2017 | -52.57% | -13.19% | 1.43x | 2.80x | AU$-3.51 Million |
| 2018 | -43.02% | -13.15% | 1.33x | 2.46x | AU$-3.83 Million |
| 2019 | -41.72% | -20.00% | 1.43x | 1.46x | AU$-5.17 Million |
| 2020 | -10.43% | -5.64% | 1.34x | 1.38x | AU$-2.32 Million |
| 2021 | 8.86% | 8.61% | 0.89x | 1.16x | AU$-331.81K |
| 2022 | -11.57% | -9.94% | 0.93x | 1.25x | AU$-5.75 Million |
| 2023 | -29.18% | -29.56% | 0.82x | 1.21x | AU$-9.06 Million |
| 2024 | -66.28% | -64.38% | 0.80x | 1.29x | AU$-10.71 Million |
Industry Comparison
This section compares Secos Group Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $3,259,986,499
- Average return on equity (ROE) among peers: -4.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Secos Group Ltd (SES) | AU$14.03 Million | 0.75% | 0.29x | $3.61 Million |
| Cdi 1:1 Foreign Exempt Nyse Deferred Settlement (AMCDD) | $11.73 Billion | 4.36% | 2.16x | $16.28 Billion |
| Orora Ltd (ORA) | $1.30 Billion | -4.52% | 1.14x | $1.53 Billion |
| Pro-Pac Packaging Ltd (PPG) | $9.07 Million | 10.91% | 0.39x | $163.80K |
| Papyrus Australia Ltd (PPY) | $2.87 Million | -29.85% | 0.23x | $1.85 Million |