Kesla Oyj A (KELAS) - Net Assets
Based on the latest financial reports, Kesla Oyj A (KELAS) has net assets worth €10.37 Million EUR (≈ $12.13 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€29.72 Million ≈ $34.74 Million USD) and total liabilities (€19.34 Million ≈ $22.62 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Kesla Oyj A to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €10.37 Million |
| % of Total Assets | 34.91% |
| Annual Growth Rate | 4.52% |
| 5-Year Change | -6.7% |
| 10-Year Change | 12.65% |
| Growth Volatility | 14.17 |
Kesla Oyj A - Net Assets Trend (2001–2024)
This chart illustrates how Kesla Oyj A's net assets have evolved over time, based on quarterly financial data. Also explore Kesla Oyj A balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Kesla Oyj A (2001–2024)
The table below shows the annual net assets of Kesla Oyj A from 2001 to 2024. For live valuation and market cap data, see KELAS market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €11.94 Million ≈ $13.96 Million |
-6.70% |
| 2023-12-31 | €12.80 Million ≈ $14.96 Million |
+4.15% |
| 2022-12-31 | €12.29 Million ≈ $14.37 Million |
-13.11% |
| 2021-12-31 | €14.14 Million ≈ $16.54 Million |
+10.50% |
| 2020-12-31 | €12.80 Million ≈ $14.97 Million |
-0.68% |
| 2019-12-31 | €12.89 Million ≈ $15.07 Million |
+3.58% |
| 2018-12-31 | €12.44 Million ≈ $14.55 Million |
+8.30% |
| 2017-12-31 | €11.49 Million ≈ $13.43 Million |
+4.72% |
| 2016-12-31 | €10.97 Million ≈ $12.83 Million |
+3.49% |
| 2015-12-31 | €10.60 Million ≈ $12.39 Million |
-16.67% |
| 2014-12-31 | €12.72 Million ≈ $14.87 Million |
-1.56% |
| 2013-12-31 | €12.92 Million ≈ $15.11 Million |
+5.99% |
| 2012-12-31 | €12.19 Million ≈ $14.26 Million |
-5.56% |
| 2011-12-31 | €12.91 Million ≈ $15.10 Million |
+7.55% |
| 2010-12-31 | €12.01 Million ≈ $14.04 Million |
+13.81% |
| 2009-12-31 | €10.55 Million ≈ $12.33 Million |
-17.80% |
| 2008-12-31 | €12.83 Million ≈ $15.00 Million |
+6.34% |
| 2007-12-31 | €12.07 Million ≈ $14.11 Million |
+18.38% |
| 2006-12-31 | €10.20 Million ≈ $11.92 Million |
+18.46% |
| 2005-12-31 | €8.61 Million ≈ $10.06 Million |
+53.60% |
| 2004-12-31 | €5.60 Million ≈ $6.55 Million |
+10.04% |
| 2003-12-31 | €5.09 Million ≈ $5.95 Million |
+2.85% |
| 2002-12-31 | €4.95 Million ≈ $5.79 Million |
+14.61% |
| 2001-12-31 | €4.32 Million ≈ $5.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kesla Oyj A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 999600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €10.00 Million | 83.70% |
| Common Stock | €1.92 Million | 16.05% |
| Other Comprehensive Income | €24.00K | 0.20% |
| Other Components | €6.00K | 0.05% |
| Total Equity | €11.94 Million | 100.00% |
Kesla Oyj A Competitors by Market Cap
The table below lists competitors of Kesla Oyj A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sharc International Systems
F:IWIA
|
$8.97 Million |
|
Cemtrex Inc
NASDAQ:CETX
|
$8.97 Million |
|
Lincoln Mining Corp
V:LMG
|
$8.98 Million |
|
Chukai Public Company Limited
BK:CRANE
|
$8.98 Million |
|
Asmallworld AG
SW:ASWN
|
$8.97 Million |
|
Locate Technologies Ltd
AU:LOC
|
$8.96 Million |
|
Soc Franc Casinos
PA:SFCA
|
$8.96 Million |
|
CARTIER SILVER CORP
F:2CI0
|
$8.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kesla Oyj A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 12,800,000 to 11,943,000, a change of -857,000 (-6.7%).
- Net loss of 520,000 reduced equity.
- Dividend payments of 337,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-520.00K | -4.35% |
| Dividends Paid | €337.00K | -2.82% |
| Other Comprehensive Income | €-1.00 | -0.0% |
| Other Changes | €1.00 | +0.0% |
| Total Change | €- | -6.70% |
Book Value vs Market Value Analysis
This analysis compares Kesla Oyj A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.80x to 1.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | €1.51 | €5.72 | x |
| 2004-12-31 | €1.66 | €5.72 | x |
| 2005-12-31 | €2.54 | €5.72 | x |
| 2006-12-31 | €3.01 | €5.72 | x |
| 2007-12-31 | €3.57 | €5.72 | x |
| 2008-12-31 | €3.73 | €5.72 | x |
| 2009-12-31 | €3.07 | €5.72 | x |
| 2010-12-31 | €3.53 | €5.72 | x |
| 2011-12-31 | €3.78 | €5.72 | x |
| 2012-12-31 | €3.56 | €5.72 | x |
| 2013-12-31 | €3.78 | €5.72 | x |
| 2014-12-31 | €3.72 | €5.72 | x |
| 2015-12-31 | €3.13 | €5.72 | x |
| 2016-12-31 | €3.24 | €5.72 | x |
| 2017-12-31 | €3.40 | €5.72 | x |
| 2018-12-31 | €3.68 | €5.72 | x |
| 2019-12-31 | €3.82 | €5.72 | x |
| 2020-12-31 | €3.80 | €5.72 | x |
| 2021-12-31 | €4.20 | €5.72 | x |
| 2022-12-31 | €3.65 | €5.72 | x |
| 2023-12-31 | €3.76 | €5.72 | x |
| 2024-12-31 | €3.45 | €5.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kesla Oyj A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.17%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 2.66x
- Recent ROE (-4.35%) is below the historical average (8.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 19.59% | 5.30% | 1.40x | 2.65x | €474.90K |
| 2003 | 13.18% | 3.77% | 1.40x | 2.49x | €161.80K |
| 2004 | 24.02% | 5.91% | 1.66x | 2.44x | €785.70K |
| 2005 | 27.72% | 8.48% | 1.67x | 1.96x | €1.53 Million |
| 2006 | 28.79% | 8.69% | 1.61x | 2.06x | €1.92 Million |
| 2007 | 28.94% | 7.46% | 1.57x | 2.47x | €2.29 Million |
| 2008 | 17.67% | 4.06% | 1.72x | 2.54x | €969.00K |
| 2009 | -15.99% | -6.39% | 1.02x | 2.46x | €-2.71 Million |
| 2010 | 12.37% | 4.36% | 1.22x | 2.32x | €281.50K |
| 2011 | 15.07% | 4.39% | 1.50x | 2.29x | €648.90K |
| 2012 | 0.85% | 0.26% | 1.40x | 2.38x | €-1.10 Million |
| 2013 | 6.45% | 1.84% | 1.29x | 2.72x | €-453.40K |
| 2014 | 1.28% | 0.36% | 1.25x | 2.86x | €-1.10 Million |
| 2015 | -16.86% | -4.46% | 1.21x | 3.13x | €-2.85 Million |
| 2016 | 3.33% | 0.87% | 1.28x | 2.99x | €-732.20K |
| 2017 | 7.35% | 1.98% | 1.37x | 2.71x | €-304.00K |
| 2018 | 10.37% | 2.86% | 1.43x | 2.52x | €45.60K |
| 2019 | 7.37% | 2.01% | 1.45x | 2.54x | €-338.90K |
| 2020 | 2.37% | 0.76% | 1.28x | 2.42x | €-977.10K |
| 2021 | 11.88% | 3.70% | 1.31x | 2.45x | €266.50K |
| 2022 | -9.61% | -2.58% | 1.15x | 3.25x | €-2.41 Million |
| 2023 | 3.98% | 0.92% | 1.53x | 2.83x | €-770.00K |
| 2024 | -4.35% | -1.17% | 1.40x | 2.66x | €-1.71 Million |
Industry Comparison
This section compares Kesla Oyj A's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $735,706,500
- Average return on equity (ROE) among peers: 7.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kesla Oyj A (KELAS) | €10.37 Million | 19.59% | 1.86x | $8.97 Million |
| Cargotec Oyj (CGCBV) | $1.43 Billion | 6.26% | 1.96x | $2.68 Billion |
| Hiab B (HIAB) | $1.21 Billion | 5.88% | 2.01x | $3.21 Billion |
| Konecranes Plc (KCR) | $1.28 Billion | 17.64% | 1.78x | $2.50 Billion |
| Metso Oyj (METSO) | $379.20 Million | 7.20% | 2.91x | $11.39 Billion |
| Ponsse Oyj 1 (PON1V) | $67.55 Million | 13.47% | 1.75x | $725.08 Million |
| Robit Oyj (ROBIT) | $46.99 Million | -6.16% | 1.20x | $23.38 Million |
About Kesla Oyj A
Kesla Oyj develops machinery, technology, and services for customers in the forest and other industries in Finland. The company offers truck and stationary cranes, including timber and city cranes, and truck and stationary cranes' grapples; and logging equipment, such as grapples, harvester heads, and forest machine cranes. It also provides tractor equipment, including loaders, trailers, stroke d… Read more